PT Pan Brothers Tbk
IDX:PBRX.JK
23 (IDR) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.125 | -3.674 | -3.834 | 5.132 | 0.614 | -11.23 | 9.497 | 0.315 | 3.642 | -2.883 | 7.398 | 9.41 | 2.216 | 4.459 | 7.173 | 9.98 | 2.1 | 4.701 | 7.065 | 6.89 | 1.584 | 7.116 | 6.405 | 4.432 | 0.34 | 0.112 | 4.553 | 2.501 | 2.184 | 1.739 | 4.787 | 4.682 | 3.373 | 2.561 | 3.875 | 2.269 | 0.681 | 4.263 | -1.664 | -0.638 | 7.611 | 2.092 | 3.289 | 4.34 | 0.832 | 1.208 | 3.72 | 0.645 | 1.717 | 3.013 | 1.373 |
Afschrijvingen & Amortisatie
| 2.215 | 4.238 | 1.363 | 2.656 | 3.139 | 0.391 | 0.344 | 6.36 | 0.317 | 5.04 | 2.772 | 3.461 | 3.323 | 5.158 | 3.142 | 3 | 3.419 | 3.558 | 3.423 | 3.601 | 3.639 | 5.028 | 3.576 | 3.625 | 3.381 | 3.055 | 4.51 | 3.404 | 3.25 | 6.552 | 3.442 | 6.464 | 0.475 | 3.248 | 3.042 | 4.923 | 0.138 | 2.307 | 2.101 | 2.317 | 0.244 | 1.76 | 1.994 | 2.04 | 0 | 5.608 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -5.676 | 2.595 | 12.348 | -16.843 | -3.139 | 10.839 | -9.842 | -6.36 | -3.959 | 7.23 | -28.313 | 0.676 | -13.699 | -15.496 | 3.603 | -4.157 | -54.16 | -19.959 | 22.948 | -17.385 | -39.425 | -16.179 | 6.401 | -6.972 | -28.552 | 52.466 | -33.459 | -56.799 | -7.249 | -9.616 | 22.344 | -35.869 | -44.213 | -16.251 | 23.332 | -37.637 | -17.046 | 5.494 | 26.969 | -23.868 | -6.524 | 7.84 | 11.464 | -16.588 | -0.832 | -14.011 | -3.72 | -0.645 | -1.717 | -3.013 | -1.373 |
Kasstroom uit Operationele Activiteiten
| -5.551 | 0.529 | 9.878 | -9.055 | 0.614 | -10.839 | 9.842 | 0.315 | 0.317 | 9.388 | -18.143 | 13.547 | -8.16 | -5.879 | 13.918 | 8.822 | -48.641 | -11.701 | 33.436 | -6.894 | -34.202 | -4.035 | 16.383 | 1.085 | -24.831 | 55.632 | -24.395 | -50.894 | -1.816 | -1.325 | 30.573 | -24.723 | -40.365 | -10.442 | 30.249 | -30.445 | -16.227 | 12.064 | 27.406 | -22.188 | 1.331 | 11.691 | 16.747 | -10.209 | 3.805 | -7.195 | 18.077 | -22.439 | 15.173 | -13.307 | 4.752 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.171 | -2.442 | -0.626 | -1.285 | -0.669 | -0.542 | -0.772 | -0.195 | -1.6 | -1.591 | -1.112 | -0.504 | -1.219 | -4.549 | -0.096 | -1.729 | -2.622 | 2.143 | -7.618 | -3.705 | -2.373 | -2.885 | -3.282 | -2.191 | -2.989 | -6.189 | 6.224 | -3.645 | -6.295 | -12.329 | -2.498 | 1.016 | -7.131 | 0.569 | -10.124 | -12.096 | -41.545 | -14.79 | -2.778 | -6.325 | -7.736 | -3.243 | -3.692 | -4.829 | -3.423 | -9.487 | 0.654 | -4.091 | -5.39 | 11.562 | -26.593 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.028 | 0.01 | 0.026 | 0.031 | 0.094 | 0.072 | -0.095 | 0.097 | 0.028 | 2.419 | -0.643 | 0.37 | -0.05 | 0.399 | -0.442 | 0.281 | 0.008 | 0.214 | 0.019 | 0.002 | 0.003 | -1.323 | -0.003 | 0.014 | 0 | 2.607 | -0.996 | 0.921 | 0 | -0.257 | 0.184 | 0.06 | -0 | 0.094 | -0.102 | 0.104 | 0.075 | 7.493 | -7.482 | 0.063 | 0.007 | 0.363 | -0.21 | 0.381 | 0.061 | 0.058 | -0.291 | 0.291 | 0 | -9.673 | 0.289 |
Kasstroom uit Investeringsactiviteiten
| -0.143 | -2.432 | -0.6 | -1.254 | -0.575 | -0.469 | -0.867 | -0.098 | -1.571 | 0.505 | -1.432 | -0.184 | -1.219 | -4.303 | -0.096 | -1.729 | -2.622 | 2.357 | -7.599 | -3.699 | -2.373 | -3.475 | -2.707 | -2.177 | -2.989 | -3.656 | 5.229 | -2.723 | -6.295 | -12.586 | -2.315 | 1.076 | -7.027 | 6.497 | -16.06 | -11.992 | -41.47 | -7.297 | -10.26 | -6.262 | -7.73 | -2.88 | -4.038 | -4.451 | -3.362 | -9.46 | 0.363 | -3.8 | -5.39 | 1.889 | -26.304 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.553 | -4.982 | -4.982 | -3.332 | -13.757 | -3.815 | -3.83 | -0.259 | -0.105 | -0.378 | -0.556 | -0.433 | -0.573 | -4.15 | -0.088 | -4.296 | -0.322 | -35.557 | -32.35 | -27.9 | -20.45 | -3.812 | -28.638 | -28.339 | -13.249 | -161.656 | -113.395 | -51.775 | -14.968 | 0 | 0 | -27.808 | -31.397 | -34.009 | -12.841 | -52.644 | -2.025 | -28.116 | -12.465 | -12.465 | -24.41 | -158.904 | -73.37 | -76.686 | -0.971 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 33.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.477 | 83.471 | -0.723 | 0.723 | -0.005 | 0.802 | -0.072 | 0.144 | 0 | 0 | 46.616 | 3.68 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -33.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.477 | 0 | -0.723 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | -0.833 | 0 | 0 | 0 | -0.901 | 0 | 0 | -0.401 | 0 | -0.953 | 0 | 0 | 0 | -0.955 | 0 | 0 | 0 | -0.48 | 0 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.571 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.553 | -4.645 | -0.087 | 7.067 | -0.868 | 46.997 | -0.076 | -2.364 | -0.105 | -1.795 | 1.267 | -1.267 | -0.573 | 0.85 | -1.804 | -1.377 | 0.527 | -1.022 | -0.146 | 27.9 | 20.45 | 1.029 | -0.098 | 28.339 | 13.249 | -167.576 | 137.071 | -3.812 | 14.968 | 28.817 | -22.631 | -2.094 | 2.094 | -18.089 | -12.841 | 2.025 | 0.458 | -21.056 | 13.717 | -12.335 | 83.471 | 14.007 | -30.924 | 21.273 | -0 | 19.744 | -24.573 | 32.356 | 0 | -31.377 | 45.882 |
Kasstroom uit Financieringsactiviteiten
| -0.553 | -4.645 | -5.07 | 3.735 | -14.625 | 43.182 | -3.906 | -2.364 | -0.105 | -2.173 | -0.556 | -0.433 | -0.573 | 3.196 | -0.088 | -5.672 | 0.849 | 34.424 | -33.329 | 27.9 | 20.45 | 4.841 | -29.637 | 28.339 | 13.249 | -54.583 | 23.677 | 47.009 | 14.968 | 28.817 | -22.631 | 24.759 | 33.491 | 15.92 | -12.841 | 33.504 | -1.567 | -3.267 | -17.044 | 12.128 | 107.881 | 13.284 | -23.976 | 21.278 | -0.168 | 19.193 | -24.429 | 32.356 | -11.014 | 15.239 | 39.169 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.211 | 0.628 | -0.47 | -0.12 | 0.297 | 0.131 | -0.933 | 2.996 | -5.304 | 1.042 | -0.882 | -0.323 | 0 | 0.031 | -0.576 | -0.71 | 0 | -0.315 | -1.182 | -0.462 | 0 | -3.846 | 1.593 | 1.045 | 0 | 2.068 | 0.6 | -3.609 | 0 | -1.23 | 1.619 | -3.391 | 0 | 6.087 | -7.886 | 2.453 | 0 | 0.028 | 4.522 | 7.543 | -9.39 | 2.972 | 6.473 | 1.471 | -1.471 | 0.754 | -1.165 | -1.384 | -0.193 | 0.25 | -0.45 |
Netto Kasstroomverandering
| -6.037 | -5.92 | 3.738 | -6.695 | -46.616 | 49.841 | 2.115 | 0.848 | -6.665 | 8.761 | -19.746 | 11.341 | -9.952 | -5.86 | 11.332 | 1.439 | -50.414 | 24.765 | -8.675 | 16.845 | -16.125 | -6.515 | -14.368 | 28.293 | -14.572 | -0.54 | 5.11 | -10.217 | 6.856 | 13.676 | 7.247 | -2.279 | -13.902 | 12.229 | -0.704 | -6.479 | -59.265 | 1.528 | 4.625 | -8.779 | 92.092 | 25.068 | -11.227 | 7.879 | -1.196 | 2.302 | -7.155 | 4.732 | -1.423 | 4.072 | 17.166 |
Kaspositie aan het Einde van de Periode
| 20.721 | 26.758 | 32.678 | 28.941 | 35.636 | 82.251 | 32.411 | 30.296 | 29.448 | 36.112 | 27.351 | 47.097 | 35.756 | 45.708 | 51.568 | 40.236 | 38.796 | 89.211 | 64.446 | 73.121 | 56.276 | 72.402 | 78.916 | 93.284 | 64.991 | 79.563 | 80.103 | 74.993 | 85.21 | 78.353 | 64.677 | 57.431 | 59.71 | 73.612 | 61.383 | 62.088 | 68.567 | 127.831 | 126.303 | 121.678 | 130.457 | 38.365 | 13.297 | 24.524 | 16.645 | 17.755 | 15.453 | 22.608 | 17.876 | 24.374 | 20.302 |