PT Pan Brothers Tbk

IDX:PBRX.JK

20 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26.75882.25136.11245.70889.21172.40279.56378.35373.612127.83138.36517.75519.5242.9971.521.881
Kortetermijnbeleggingen 0000-3.802000000-00000
Liquide middelen en kortetermijnbeleggingen 26.75882.25136.11245.70889.21172.40279.56378.35373.612127.83138.36517.75519.5242.9971.521.881
Nettovorderingen 142.26133.982134.809134.324283.287107.46495.94180.46265.66951.87445.25452.65358.026000
Voorraad 230.241233.397223.614206.395155.974128.432119.412101.6388.64567.4455.64654.15146.75941.85432.05732.621
Overige vlottende activa 41.23821.67729.11731.56900144.089126.12682.62537.0930.95-0-028.88329.78329.876
Totaal vlottende activa 624.562627.44591.496576.361528.471450.991439.005386.571310.551284.235169.651153.625124.30973.73363.35964.379
Niet-vlottende activa:
Materiële vaste activa, netto 55.85884.33893.91104.694114.315114.027121.328123.416122.86775.7656.82145.78338.48422.10421.95220.211
Goodwill 0.9210.9211.1871.6972.612.2692.2692.2692.3692.5692.7692.7710000
Immateriële activa 1.1311.5621.6931.7431.9182.7562.8244.9743.083.2183.4080.640000
Goodwill en immateriële activa 2.0522.4832.883.4394.5285.0255.0934.9743.083.2183.4082.7712.602000
Langetermijnbeleggingen 3.2440003.8210.0190.0190.0190.0190.0190.0190.0190.023000
Belastingvorderingen 11.02510.3528.1467.3547.2584.4843.6413.263.0121.5051.5620.6730.680.570.4890.431
Overige niet-vlottende activa 0.0260.0320.1931.27604.524.2651.2663.3111.7562.3814.4491.1610.9281.1561.202
Totaal niet-vlottende activa 72.20497.205105.13116.763129.923128.075134.346132.936132.2982.25964.19153.69542.95123.60223.59621.844
Totaal activa 696.767724.645696.625693.124658.394579.066573.351519.507442.841366.494233.843207.321167.2697.33586.95686.223
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8.819.4358.20667.66945.29439.66559.17857.95260.42750.91442.29642.44223.93116.49117.26418.246
Kortlopende schulden 154.7075.968313.189139.7073.6183.3152.3923.3385.97112.7150.31370.21457.01338.82541.08540.345
Belastingschulden 2.734.0424.83.2586.4422.954.1233.9933.2831.692.0040.4921.310.8620.1130.14
Uitgestelde opbrengsten 000032.3172.954.1233.9933.2831.692.0040.4921.310.8620.1130.14
Overige kortlopende verplichtingen 21.59823.13826.49926.457-023.91630.14417.48916.6218.2636.2133.6974.0813.9254.5174.663
Totaal kortlopende verplichtingen 185.11638.535397.894233.83381.22969.84695.835102.77386.30173.58250.826116.84486.33560.10362.97863.394
Langlopende verplichtingen:
Langetermijnschulden 171.97339.7742.013173.461307.552253.713237.579182.397135.02183.13478.70.2150.49314.6566.20211.025
Uitgestelde opbrengsten niet-vlottend 000004.908-0.011-0.02500000000
Uitgestelde belastingverplichtingen niet-vlottend 0000.0130.0150.0050.0110.02500000000
Overige niet-vlottende verplichtingen 6.0265.3175.5075.6325.461-05.1416.6975.6625.1525.264.9254.8824.1943.7642.876
Totaal niet-vlottende verplichtingen 177.997345.0917.52179.106313.028258.626242.72189.094140.68388.28683.9595.145.37418.859.96713.901
Totaal passiva 363.112383.627405.414412.938394.258328.473338.555291.866226.984161.868134.785121.98591.7178.95372.94577.295
Eigen vermogen:
Preferente aandelen 2.4222.5492.2412.2642.2081.471.3981.2482.262.178000000
Gewone aandelen 55.23330.20730.20730.20730.20730.20730.20730.20730.20730.20723.247.9328.4564.8864.7264.031
Ingehouden winsten 140.944142.227138.611122.54101.22281.97264.68154.36240.01933.38236.48324.53419.36911.3137.1633.098
Overige gereserveerde algehele resultaten -2.422-2.549-2.241-2.264-2.208-0.892-1.27-0.328-0.112-1.010.02100000
Overige totale aandeelhoudersvermogen 147.308172.142124.705124.614124.599125.266125.266125.266124.618124.61836.85849.74946.2462.1352.0651.761
Totaal eigen vermogen van aandeelhouders 343.486344.576293.523277.36256.028238.022220.282210.754196.991189.37596.60282.21574.07118.33413.9558.891
Totaal eigen vermogen 333.654341.018291.211280.185264.136250.593234.796227.641215.857204.62699.05785.33675.55118.38214.0118.928
Totaal passiva en aandeelhoudersvermogen 696.767724.645696.625693.124658.394579.066573.351519.507442.841366.494233.843207.321167.2697.33586.95686.223