Patel Integrated Logistics Limited
NSE:PATINTLOG.NS
22.19 (INR) • At close November 13, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||
| Nettowinst
| 55.381 | 46.412 | 22.318 | 2.718 | 128.375 | 73.981 | 106.436 | 92.077 | 110.669 | 79.923 | 30.888 | 38.518 | 49.831 | 50.164 | 61.72 | 52.73 | 95.449 |
| Afschrijvingen & Amortisatie
| 28.038 | 29.195 | 26.324 | 23.548 | 39.057 | 46.339 | 47.62 | 42.174 | 42.812 | 45.134 | 44.897 | 49.309 | 42.727 | 38.876 | 37.211 | 37.879 | 33.997 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 45.826 | -201.535 | -7.365 | -88.933 | -225.073 | -111.309 | -134.754 | -51.028 | -170.394 | -80.778 | 25.888 | -30.229 | -102.547 | -43.699 | 29.828 | -25.376 | -53.144 |
| Vorderingen
| -195.619 | -138.792 | 16.709 | 179.248 | -229.427 | -2.314 | -225.103 | 5.167 | -81.209 | -13.708 | 37.647 | -88.2 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 62.743 | 24.074 | 268.182 | -4.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 241.445 | -62.743 | -24.074 | -268.182 | 4.354 | -108.995 | 90.348 | -68.475 | -89.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 241.445 | -62.743 | -24.074 | -268.181 | 4.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -20.908 | 82.334 | 50.222 | 108.129 | -120.034 | -36.425 | 38.305 | 63.508 | 15.924 | 46.652 | 57.072 | 56.67 | 107.779 | 50.939 | -44.547 | -30.476 | -16.873 |
| Kasstroom uit Operationele Activiteiten
| 98.087 | -43.594 | 91.499 | 45.462 | -177.675 | -27.414 | 57.607 | 146.731 | -0.99 | 90.932 | 158.745 | 114.268 | 97.79 | 96.28 | 84.213 | 34.758 | 59.429 |
| Investeringsactiviteiten: | |||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -23.048 | -11.551 | -67.113 | -48.478 | -35.597 | -81.735 | -105.956 | -187.498 | -20.515 | -38.338 | -31.924 | -82.102 | -72.701 | -66.417 | -28.743 | -230.068 | -87.503 |
| Netto Overnames
| 62.722 | 0.698 | 5.705 | 31.246 | 340 | 46.049 | 2.316 | 80.531 | 2.179 | 0 | 0 | 0 | 0 | 13.989 | 0 | 28.845 | 77.018 |
| Aankoop van Beleggingen
| 0 | -0.263 | -42.964 | -74.886 | -10.098 | -57.347 | -26.999 | -89.351 | 0 | 0 | 0 | 0 | 0 | -124.864 | -0.02 | -117.531 | -155.802 |
| Verkoop/verval van Beleggingen
| 42.639 | 10.467 | 37.259 | 43.64 | 10.098 | 11.299 | 0 | 12.216 | 6.069 | 0 | 0 | 13.522 | 5.672 | 125.283 | 0 | 166.759 | 164.726 |
| Overige Investeringsactiviteiten
| 110.205 | 9.904 | 61.855 | 91.037 | 96.659 | 88.071 | 18.385 | 107.611 | 9.234 | 26.711 | -15.461 | 15.565 | 21.321 | 21.646 | 48.648 | 92.48 | -99.142 |
| Kasstroom uit Investeringsactiviteiten
| 82.313 | 9.255 | -5.258 | 42.559 | 401.061 | 6.336 | -114.569 | -169.237 | -5.211 | -11.627 | -47.385 | -53.016 | -45.709 | -30.364 | 19.885 | -59.516 | -100.704 |
| Financieringsactiviteiten: | |||||||||||||||||
| Schuldaflossingen
| -44.756 | 26.082 | -73.291 | 18.15 | -31.725 | 19.59 | 50.869 | 61.412 | 130.223 | 22.23 | -51.427 | 53.474 | 14.873 | 43.073 | 10.83 | 85.689 | -48.761 |
| Uitgifte van Gewone Aandelen
| 0 | 289.124 | 100 | 95 | 0 | 0 | 56.003 | 0 | 107.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.12 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -6.458 | -3.604 | -2.604 | -1.654 | -9.967 | -14.951 | -9.56 | -9.229 | -9.139 | -8.884 | -8.884 | -21.18 | -17.526 | -15.079 | -15.079 | -15.079 | -13.279 |
| Overige Financieringsactiviteiten
| -51.423 | -79.058 | -66.106 | -80.307 | -133.424 | -78.245 | -1.578 | -79.503 | -89.924 | -88.488 | -90.973 | -74.051 | -63.338 | -62.191 | -73.41 | -52.658 | -43.015 |
| Kasstroom uit Financieringsactiviteiten
| -73.776 | 232.544 | -42.001 | 31.189 | -175.116 | -73.607 | 39.731 | -84.065 | 138.369 | -76.113 | -151.284 | -41.757 | -63.096 | -36.702 | -77.66 | 17.951 | 34.065 |
| Overige Informatie: | |||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | 25.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 250.899 | 198.205 | 44.24 | 119.21 | 48.27 | -94.684 | -17.231 | -106.571 | 132.168 | 3.191 | -39.924 | 19.495 | -11.015 | 29.214 | 26.438 | -6.807 | -7.209 |
| Kaspositie aan het Einde van de Periode
| 323.521 | 109.927 | -88.278 | -132.518 | -276.77 | -325.04 | -230.315 | 129.982 | 236.554 | 104.386 | 101.194 | 141.119 | 121.624 | 132.64 | 103.425 | 86.132 | 92.939 |