Patel Integrated Logistics Limited
NSE:PATINTLOG.NS
22.87 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.303 | 16.677 | 14.919 | 13.425 | 10.36 | 13.715 | 11.653 | 12.465 | 11.135 | 21.386 | 9.157 | 0.265 | -8.081 | 9.834 | 0.331 | 0.167 | -9.783 | 10.215 | 9.798 | 32.569 | 54.824 | 2.26 | 18.321 | 21.614 | 21.059 | 26.609 | 26.609 | 20.155 | 14.225 | 5.987 | 26.195 | 23.716 | 22.651 | 20.69 | 20.024 | 20.377 | 23.35 | 18.42 | 10.29 | 7.839 | 12.008 | 7.724 | 2.592 | 1.166 | 1.332 | 5.252 | 8.95 | 8.594 | 1.739 | 12.458 | 9.493 | 11.523 | 12.541 | 12.541 | 15.43 | 15.43 | 15.43 | 15.43 | 13.183 | 13.183 | 13.183 | 13.183 | 23.862 | 23.862 | 23.862 | 23.862 |
Afschrijvingen & Amortisatie
| 0 | 0 | 7.016 | 7.057 | 6.977 | 7.012 | 7.104 | 7.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.764 | 9.764 | 9.764 | 9.764 | 0 | 11.585 | 11.585 | 11.585 | 0 | 11.905 | 11.905 | 11.905 | 10.544 | 10.544 | 10.544 | 0 | 10.703 | 10.703 | 10.703 | 11.284 | 11.284 | 11.284 | 11.284 | 11.224 | 11.224 | 11.224 | 11.224 | 12.327 | 12.327 | 12.327 | 12.327 | 10.682 | 10.682 | 10.682 | 10.682 | 9.719 | 9.719 | 9.719 | 9.719 | 9.303 | 9.303 | 9.303 | 9.303 | 9.47 | 9.47 | 9.47 | 9.47 | 8.499 | 8.499 | 8.499 | 8.499 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.268 | -56.268 | -56.268 | -56.268 | 0 | -27.827 | -27.827 | -27.827 | 0 | -33.689 | -33.689 | -33.689 | -12.757 | -12.757 | -12.757 | 0 | -42.599 | -42.599 | -42.599 | -20.194 | -20.194 | -20.194 | -20.194 | 6.472 | 6.472 | 6.472 | 6.472 | -7.557 | -7.557 | -7.557 | -7.557 | -25.637 | -25.637 | -25.637 | -25.637 | -10.925 | -10.925 | -10.925 | -10.925 | 7.457 | 7.457 | 7.457 | 7.457 | -6.344 | -6.344 | -6.344 | -6.344 | -13.286 | -13.286 | -13.286 | -13.286 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -15.303 | -16.677 | -14.919 | -13.425 | -10.36 | -13.715 | -11.653 | -12.465 | -11.135 | -21.386 | -9.157 | -0.265 | 8.081 | -9.834 | -0.331 | -0.167 | 9.783 | -10.215 | -9.798 | -32.569 | -54.824 | -2.26 | -18.321 | -21.614 | -21.059 | 9.576 | 9.576 | 18.741 | -14.225 | -5.987 | -26.195 | -23.716 | -22.651 | -20.69 | -20.024 | -20.377 | -23.35 | -18.42 | -10.29 | -7.839 | -12.008 | -7.724 | -2.592 | -1.166 | -1.332 | -5.252 | -8.95 | 30.808 | 37.664 | 26.945 | 15.783 | 13.753 | 12.735 | 12.735 | -11.137 | -11.137 | -11.137 | -11.137 | -7.619 | -7.619 | -7.619 | -7.619 | -4.218 | -4.218 | -4.218 | -4.218 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 14.032 | 14.114 | 13.954 | 14.024 | 14.208 | 14.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.419 | -44.419 | -44.419 | -44.419 | 0 | -6.854 | -6.854 | -6.854 | 0 | 14.402 | 14.402 | 14.402 | 36.683 | 36.683 | 36.683 | 0 | -0.247 | -0.247 | -0.247 | 22.733 | 22.733 | 22.733 | 22.733 | 39.686 | 39.686 | 39.686 | 39.686 | 28.567 | 28.567 | 28.567 | 28.567 | 24.447 | 24.447 | 24.447 | 24.447 | 24.07 | 24.07 | 24.07 | 24.07 | 21.053 | 21.053 | 21.053 | 21.053 | 8.689 | 8.689 | 8.689 | 8.689 | 14.857 | 14.857 | 14.857 | 14.857 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.899 | -8.899 | -8.899 | -8.899 | 0 | -20.434 | -20.434 | -20.434 | 0 | -26.489 | -26.489 | -26.489 | -46.874 | -46.874 | -46.874 | 0 | -5.129 | -5.129 | -5.129 | -9.585 | -9.585 | -9.585 | -9.585 | -7.981 | -7.981 | -7.981 | -7.981 | -20.526 | -20.526 | -20.526 | -20.526 | -18.175 | -18.175 | -18.175 | -18.175 | -16.604 | -16.604 | -16.604 | -16.604 | -7.186 | -7.186 | -7.186 | -7.186 | -57.517 | -57.517 | -57.517 | -57.517 | -21.876 | -21.876 | -21.876 | -21.876 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.75 | -6.75 | -6.75 | -22.338 | -22.338 | -22.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.216 | -31.216 | -31.216 | -31.216 | -0.005 | -0.005 | -0.005 | -0.005 | -29.383 | -29.383 | -29.383 | -29.383 | -38.951 | -38.951 | -38.951 | -38.951 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.517 | 1.517 | 1.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.38 | 3.38 | 3.38 | 3.38 | 1.418 | 1.418 | 1.418 | 1.418 | 31.321 | 31.321 | 31.321 | 31.321 | 0 | 0 | 0 | 0 | 41.69 | 41.69 | 41.69 | 41.69 | 41.182 | 41.182 | 41.182 | 41.182 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.899 | 8.899 | 8.899 | 8.899 | 0 | 20.434 | 20.434 | 20.434 | 0 | 33.239 | 33.239 | 33.239 | 69.212 | 69.212 | 69.212 | 0 | 3.611 | 3.611 | 3.611 | 9.585 | 9.585 | 9.585 | 9.585 | 7.981 | 7.981 | 7.981 | 7.981 | 17.145 | 17.145 | 17.145 | 17.145 | 16.757 | 16.757 | 16.757 | 16.757 | 16.499 | 16.499 | 16.499 | 16.499 | 7.191 | 7.191 | 7.191 | 7.191 | 45.21 | 45.21 | 45.21 | 45.21 | 19.645 | 19.645 | 19.645 | 19.645 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.256 | -9.256 | -9.256 | -9.256 | 0 | -20.239 | -20.239 | -20.239 | 0 | -38.384 | -38.384 | -38.384 | -69.543 | -69.543 | -69.543 | 0 | -5.488 | -5.488 | -5.488 | -7.19 | -7.19 | -7.19 | -7.19 | -16.399 | -16.399 | -16.399 | -16.399 | -15.522 | -15.522 | -15.522 | -15.522 | -15.556 | -15.556 | -15.556 | -15.556 | -11.088 | -11.088 | -11.088 | -11.088 | -3.795 | -3.795 | -3.795 | -3.795 | -22.09 | -22.09 | -22.09 | -22.09 | -44.43 | -44.43 | -44.43 | -44.43 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.001 | 14.001 | 14.001 | 0 | 0 | 0 | 0 | 26.802 | 26.802 | 26.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.78 | 34.78 | 34.78 | 34.78 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.492 | -2.492 | -2.492 | -2.492 | 0 | -3.738 | -3.738 | -3.738 | 0 | -2.39 | -2.39 | -2.39 | -2.307 | -2.307 | -2.307 | 0 | -2.285 | -2.285 | -2.285 | -2.221 | -2.221 | -2.221 | -2.221 | -2.221 | -2.221 | -2.221 | -2.221 | -5.295 | -5.295 | -5.295 | -5.295 | -4.381 | -4.381 | -4.381 | -4.381 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.77 | -3.32 | -3.32 | -3.32 | -3.32 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.423 | 10.423 | 10.423 | 10.423 | 0 | 0 | 0 | 0 | 0 | 0 | 16.636 | 16.636 | -14.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.431 | 2.431 | 2.431 | 2.431 | -3.57 | -3.57 | -3.57 | -3.57 | -2.777 | -2.777 | -2.777 | -2.777 | -2.918 | -2.918 | -2.918 | -2.918 | 21.019 | 21.019 | 21.019 | 21.019 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.748 | -24.748 | -24.748 | -24.748 | 0 | -2.034 | -2.034 | -2.034 | 0 | 14.246 | 14.246 | 14.246 | -16.494 | -16.494 | -16.494 | 0 | 22.317 | 22.317 | 22.317 | -3.538 | -3.538 | -3.538 | -3.538 | -15.078 | -15.078 | -15.078 | -15.078 | -2.42 | -2.42 | -2.42 | -2.42 | -1.95 | -1.95 | -1.95 | -1.95 | -7.34 | -7.34 | -7.34 | -7.34 | -6.547 | -6.547 | -6.547 | -6.547 | -6.688 | -6.688 | -6.688 | -6.688 | 17.699 | 17.699 | 17.699 | 17.699 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.49 | 90.49 | 90.49 | 90.49 | 0 | 5.455 | 5.455 | 5.455 | 0 | 5.428 | 5.428 | 5.428 | 22.711 | 22.711 | 22.711 | 0 | 16.46 | 16.46 | 16.46 | -11.207 | -11.207 | -11.207 | -11.207 | -18.191 | -18.191 | -18.191 | -18.191 | -5.752 | -5.752 | -5.752 | -5.752 | -9.695 | -9.695 | -9.695 | -9.695 | 1.662 | 1.662 | 1.662 | 1.662 | -4.101 | -4.101 | -4.101 | -4.101 | 18.387 | 18.387 | 18.387 | 18.387 | 10.072 | 10.072 | 10.072 | 10.072 |
Netto Kasstroomverandering
| 0 | 0 | 14.032 | 14.114 | 13.954 | 14.024 | 14.208 | 14.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.068 | 12.068 | 12.068 | 12.068 | 0 | -23.671 | -23.671 | -23.671 | 0 | -4.308 | -4.308 | -4.308 | -26.643 | -26.643 | -26.643 | 0 | 33.042 | 33.042 | 33.042 | 0.798 | 0.798 | 0.798 | 0.798 | -9.981 | -9.981 | -9.981 | -9.981 | 4.874 | 4.874 | 4.874 | 4.874 | -2.754 | -2.754 | -2.754 | -2.754 | 7.304 | 7.304 | 7.304 | 7.304 | 6.61 | 6.61 | 6.61 | 6.61 | -1.702 | -1.702 | -1.702 | -1.702 | -1.802 | -1.802 | -1.802 | -1.802 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 89.227 | 75.195 | 86.576 | 72.622 | 68.818 | 54.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.192 | -69.192 | -69.192 | -69.192 | 0 | -81.26 | -81.26 | -81.26 | 0 | -57.579 | -57.579 | -57.579 | 32.496 | 32.496 | 32.496 | 0 | 59.138 | 59.138 | 59.138 | 26.096 | 26.096 | 26.096 | 26.096 | 25.299 | 25.299 | 25.299 | 25.299 | 35.28 | 35.28 | 35.28 | 35.28 | 30.406 | 30.406 | 30.406 | 30.406 | 33.16 | 33.16 | 33.16 | 33.16 | 25.856 | 25.856 | 25.856 | 25.856 | 21.533 | 21.533 | 21.533 | 21.533 | 23.235 | 23.235 | 23.235 | 23.235 |