Patrimoine et Commerce SA
EPA:PAT.PA
20.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 27.9 | 55.208 | 50.763 | 66.321 | 38.356 | 28.889 | 19.172 | 44.506 | 45.911 | 70.771 | 19.118 | 18.625 | 33.61 | 4.644 | 0.422 |
Kortetermijnbeleggingen
| 0.6 | 0.2 | 0.031 | 0.035 | 0.089 | 0.132 | 1.934 | -619.734 | 0.12 | 0.138 | 8.762 | 6.746 | 4.926 | 0.037 | 2.904 |
Liquide middelen en kortetermijnbeleggingen
| 28.5 | 55.208 | 50.794 | 66.356 | 38.445 | 29.021 | 21.106 | 44.506 | 46.031 | 70.909 | 27.88 | 25.371 | 38.536 | 4.681 | 3.326 |
Nettovorderingen
| 27 | 27.953 | 30.127 | 34.317 | 28.079 | 23.671 | 35.897 | 21.117 | 28.713 | 13.264 | 12.634 | 0 | 0 | 0 | 0 |
Voorraad
| 57.1 | 0.217 | 0.37 | 0.158 | 0.089 | 1.983 | 1.544 | 0.4 | 0.4 | 0.4 | 10.287 | 0.271 | 0 | 0 | 0 |
Overige vlottende activa
| -54.9 | -83.378 | -81.26 | -100.796 | -66.524 | 26.962 | 49.251 | -66.034 | -75.172 | 9.552 | 17.362 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 57.7 | 94.1 | 101.97 | 108.957 | 75.04 | 57.966 | 71.901 | 78.333 | 73.295 | 94.107 | 70.238 | 75.458 | 54.168 | 7.054 | 6.948 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 0.6 | 0.726 | 0.563 | 0.683 | 0.74 | 0.021 | 0.017 | 0.005 | 0.006 | 0.011 | 0.027 | 2.277 | 0.631 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0.299 | 0.393 | 0.462 | 9.052 | 6.737 | 6.737 | 6.737 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0.299 | 0.005 | 0.016 | 0.019 | 0.02 | 0.005 | 0 |
Goodwill en immateriële activa
| 841.2 | 803.936 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0.299 | 0.398 | 0.478 | 9.071 | 6.757 | 6.742 | 6.737 |
Langetermijnbeleggingen
| 6.5 | 10.339 | 8.515 | 12.474 | 11.775 | 9.798 | 5.719 | 642.275 | 20.378 | 19.153 | -8.759 | 0 | -4.669 | 0.325 | -2.51 |
Belastingvorderingen
| 0.4 | 0.148 | 0.065 | 0 | 0 | 0 | 0 | -642.275 | 0 | 0.116 | 0.116 | 0 | 1.991 | 1.938 | 2.381 |
Overige niet-vlottende activa
| 0.1 | 11.451 | 771.018 | 780.826 | 791.092 | 737.098 | 703.008 | 652.911 | 606.125 | 510.38 | 509.503 | 466.99 | 215.287 | 165.757 | 166.503 |
Totaal niet-vlottende activa
| 848.8 | 826.6 | 780.161 | 793.983 | 803.607 | 746.917 | 708.861 | 653.033 | 626.808 | 530.058 | 501.365 | 478.338 | 219.997 | 174.762 | 173.111 |
Totaal activa
| 906.5 | 920.64 | 882.131 | 902.94 | 878.647 | 804.883 | 780.762 | 731.366 | 699.818 | 624.165 | 571.603 | 553.797 | 274.165 | 181.816 | 180.059 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 7.3 | 8.9 | 7.213 | 6.822 | 9.346 | 9.332 | 5.526 | 5.667 | 9.575 | 6.005 | 8.259 | 9.767 | 6.022 | 1.911 | 3.463 |
Kortlopende schulden
| 73.4 | 41.924 | 50.13 | 79.523 | 68.738 | 55.879 | 33.385 | 23.09 | 34.489 | 28.965 | 33.471 | 29.383 | 16.149 | 7.879 | 7.189 |
Belastingschulden
| 5.9 | 6.7 | 9.122 | 12.209 | 10.251 | 8.17 | 9.372 | 6.839 | 6.728 | 4.332 | 9.028 | 4.255 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.9 | 15.107 | 28.337 | 30.482 | 27.611 | 24.934 | 24.245 | 28.693 | 21.654 | 14.189 | 19.676 | 12.263 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.5 | 11.769 | 0.504 | 0.265 | 0.265 | 0.208 | 0.458 | 0.557 | 0.396 | 0.533 | 0.231 | 1.113 | 0.838 | 0.463 | 0.375 |
Totaal kortlopende verplichtingen
| 103.1 | 77.7 | 86.184 | 117.092 | 105.96 | 90.353 | 63.614 | 58.007 | 66.114 | 49.692 | 61.637 | 52.526 | 23.009 | 10.253 | 11.027 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 342.2 | 360.005 | 369.986 | 374.024 | 371.35 | 320.936 | 341.056 | 315.862 | 293.518 | 261.507 | 253.462 | 245.404 | 88.292 | 66.363 | 72.365 |
Uitgestelde opbrengsten niet-vlottend
| 14.936 | 15.107 | 13.331 | 5.506 | 5.407 | 14.028 | -303.352 | 11.261 | 0.007 | 0.007 | 0.018 | 0.073 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -14.936 | -45.878 | -13.331 | 0.014 | 0.099 | -14.028 | 1.207 | 1.421 | 4.032 | 10.517 | 11.367 | 19.33 | 35.012 | 31.999 | 29.994 |
Overige niet-vlottende verplichtingen
| 10.5 | 69.666 | 11.222 | 7.05 | 7.115 | 9.669 | 311.894 | 5.981 | 18.745 | 15.924 | 7.084 | 5.684 | 2.045 | 1.734 | 1.769 |
Totaal niet-vlottende verplichtingen
| 352.7 | 398.9 | 381.208 | 386.594 | 383.971 | 330.605 | 350.805 | 334.525 | 316.302 | 287.955 | 271.931 | 270.491 | 125.349 | 100.096 | 104.128 |
Totaal passiva
| 455.8 | 476.604 | 467.392 | 503.686 | 489.931 | 420.958 | 414.419 | 392.532 | 382.416 | 337.647 | 333.568 | 323.017 | 148.358 | 110.349 | 115.155 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 151 | 152.767 | 150.83 | 148.338 | 138.365 | 138.965 | 133.355 | 128.032 | 212.93 | 208.782 | 165.853 | 142.483 | 23.726 | 7.629 | 7.629 |
Ingehouden winsten
| 29 | 47.8 | 31.517 | 17.79 | 25.69 | 24.188 | 29.492 | 25.925 | 26.624 | 9.335 | 19.295 | 7.998 | 6.505 | 2.955 | 4.496 |
Overige gereserveerde algehele resultaten
| 4 | 242.748 | 208.602 | 179.718 | 168.334 | -0.177 | -0.172 | 67.857 | 1.298 | 38.538 | 28.182 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 255.2 | -12.081 | 9.217 | 35.706 | 36.475 | 198.597 | 180.761 | 94.663 | 53.527 | 17.199 | 12.41 | 32.974 | 85.312 | 51.62 | 44.272 |
Totaal eigen vermogen van aandeelhouders
| 439.2 | 431.234 | 400.166 | 381.552 | 368.864 | 361.573 | 343.436 | 316.477 | 294.379 | 273.854 | 225.74 | 183.455 | 115.543 | 62.204 | 56.397 |
Totaal eigen vermogen
| 450.7 | 444.036 | 414.739 | 399.254 | 388.716 | 383.925 | 366.343 | 338.834 | 317.402 | 286.518 | 238.035 | 230.78 | 125.807 | 71.467 | 64.904 |
Totaal passiva en aandeelhoudersvermogen
| 906.5 | 920.64 | 882.131 | 902.94 | 878.647 | 804.883 | 780.762 | 731.366 | 699.818 | 624.165 | 571.603 | 553.797 | 274.165 | 181.816 | 180.059 |