Patrimoine et Commerce SA

EPA:PAT.PA

20.4 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q22010 Q42010 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25.81527.948.26655.20853.87750.76362.10666.32139.27738.35618.30928.88930.21519.17221.97344.50632.2445.91143.85470.7716.83219.11816.6518.62534.43633.6110.8034.644
Kortetermijnbeleggingen 00.61.1710.20.1810.0310.1240.0350.0890.0890.0890.1322.4641.9342.48316.7640.5940.120.1380.13810.0888.7626.7556.7466.0934.9267.4680.037
Liquide middelen en kortetermijnbeleggingen 25.81528.549.43755.20854.05850.79462.2366.35639.36638.44518.39829.02132.67921.10624.45644.50632.83446.03143.99270.90916.9227.8823.40525.37140.52938.53618.2714.681
Nettovorderingen 28.9812725.85427.95326.99330.12730.80634.31735.35828.07925.15619.49129.51328.55622.41118.11619.88616.66715.15213.26413.6312.63410.81700000
Voorraad 057.182.6150.21700.3700.158-35.3580.08901.9831.6871.5440.40.40.40.40.40.46.83910.2874.0430.2710000
Overige vlottende activa 10.06-54.9-74.12-83.37858.62651.17650.65742.60146.88136.59536.78226.96239.56149.25141.90933.42734.97226.86423.92522.79824.75932.07157.57749.81634.51315.63210.6592.373
Totaal vlottende activa 64.85657.783.78694.1112.684101.97112.887108.95786.24775.0455.1857.96673.92771.90166.76578.33368.20673.29568.31794.10748.51870.23885.02575.45875.04254.16828.937.054
Niet-vlottende activa:
Materiële vaste activa, netto 841.3620.60.6830.7260.960.5630.620.6830.7080.740.670.0210.0170.0170.0090.0050.0040.0060.0080.0110.0110.0272.6842.27700.63100
Goodwill 0000000000000.0090.1170.1170.1170.1460.2990.2980.3930.4250.4628.6159.05206.7376.7376.737
Immateriële activa 0000000000000000000.0050.0050.0050.0160.0170.01900.020.0210.005
Goodwill en immateriële activa 832.085841.20803.936000000000.0090.1170.1170.1170.1460.2990.3030.3980.430.4788.6329.0711.0566.7576.7586.742
Langetermijnbeleggingen 5.5876.57.22110.3398.538.51510.69912.47411.85411.77510.419.7986.1765.71914.235.77720.13620.37820.4119.153-4.947-8.7590.1320-5.688-4.669-7.3390.325
Belastingvorderingen 0.4060.40.1480.1480.0650.06500000000640.74-5.7770000.1160.1090.116-0.132001.9911.8041.938
Overige niet-vlottende activa -830.7120.1839.48511.451816.219771.018789.809780.826787.395791.092783.849737.098714.746703.008-0.001652.911629.286606.125549.589510.38504.268509.503476.106466.99297.584215.287191.923165.757
Totaal niet-vlottende activa 848.728848.8847.537826.6825.774780.161801.128793.983799.957803.607794.929746.917720.948708.861655.095653.033649.572626.808570.31530.058499.871501.365487.422478.338292.952219.997193.146174.762
Totaal activa 913.584906.5931.323920.64938.458882.131914.015902.94886.21878.647850.109804.883794.875780.762721.86731.366717.778699.818638.63624.165548.389571.603572.447553.797367.994274.165222.076181.816
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6.3297.311.8858.99.4657.21310.7526.8229.3929.3466.8029.3329.0175.5264.1345.6677.8919.5759.4956.0055.5778.25911.069.7674.4596.0229.8411.911
Kortlopende schulden 62.82673.475.51541.92452.47650.1348.77379.52367.12968.73851.06755.87934.80933.38524.523.0923.61734.48921.89828.96524.27533.47132.94429.38318.0916.14913.8717.879
Belastingschulden 05.912.0756.713.8119.12214.16812.20917.22910.25111.9178.1711.8529.3728.1116.8398.1986.7286.9114.3327.7439.0284.6144.2556.289000
Uitgestelde opbrengsten -4.165.912.07515.107028.33715.77630.48217.22927.61115.66324.93412.55224.24517.61128.6938.19821.65428.25314.18925.66919.67618.8412.2630000
Overige kortlopende verplichtingen 52.7093.313.262-3.83131.244-15.8319.049-18.7666.623-19.33213.451-17.2949.185-14.4416.458-11.94910.426-15.907-15.888-9.804-12.808-17.056-15.451-12.9092.721-5.184-9.523-1.448
Totaal kortlopende verplichtingen 124.033103.1136.69777.7116.46186.184109.27117.092126.994105.96105.70290.35386.43263.61474.94858.00766.22166.11460.16449.69256.03361.63763.06752.52636.01823.00924.0310.253
Langlopende verplichtingen:
Langetermijnschulden 336.754342.2349.225360.005388.227369.986400.756374.024369.324371.35358.221320.936339.21341.056301.259315.862314.492293.518265.981261.507231.662253.462256.758245.404173.23688.29268.48966.363
Uitgestelde opbrengsten niet-vlottend 014.936015.107013.331-341.245-287.693-292.95.407001.7851.8081.39811.26113.0250.0070.0070.0070.0130.0180.0240.0730000
Uitgestelde belastingverplichtingen niet-vlottend 0-14.9360-45.8780-13.3310.0140.0140.0970.099000.1741.2071.2071.4211.9824.0328.66710.51710.8111.36719.98219.3317.93435.01233.42231.999
Overige niet-vlottende verplichtingen 9.23710.510.64369.66610.58411.222352.826300.249305.6837.1159.4649.6696.7236.7346.2095.9815.88918.74516.09515.92415.6317.0845.8965.6842.7982.0451.8191.734
Totaal niet-vlottende verplichtingen 345.991352.7359.868398.9398.811381.208412.351386.594382.204383.971367.685330.605347.892350.805310.073334.525335.388316.302290.75287.955258.116271.931282.66270.491193.968125.349103.73100.096
Totaal passiva 470.024455.8496.565476.604515.272467.392521.621503.686509.198489.931473.387420.958434.324414.419385.021392.532401.609382.416350.914337.647314.149333.568345.727323.017229.986148.358127.76110.349
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 151.028151152.767152.767150.83150.83148.338148.338138.365138.365138.965138.965133.355133.355128.032128.032212.93212.93212.068208.782165.853165.853165.853142.48323.72623.72610.4337.629
Ingehouden winsten 19.2272912.79547.828.40331.51714.42117.796.7625.6911.94924.18810.29529.49212.39925.92510.0726.62412.4649.3354.80319.2958.9637.99820.5726.5052.5762.955
Overige gereserveerde algehele resultaten 236.3714234.657242.748223.784208.602189.775-0.62-0.605-0.547-0.388-0.177118.705-0.17291.333-0.16866.421-0.166-0.183-0.18-0.177-0.176-0.17-0.1670000
Overige totale aandeelhoudersvermogen 26.192255.222.924-12.0816.0049.21724.34216.044212.788205.356205.319198.59775.451180.76183.146162.6882.54254.99154.8155.91751.37640.76840.51533.14183.75985.31271.52151.62
Totaal eigen vermogen van aandeelhouders 432.818439.2423.143431.234409.021400.166376.874381.552357.308368.864355.845361.573337.806343.436314.91316.477291.963294.379279.159273.854221.855225.74215.161183.455128.057115.54384.5362.204
Totaal eigen vermogen 443.56450.7434.758444.036423.186414.739392.394399.254377.012388.716376.722383.925360.551366.343336.839338.834316.169317.402287.716286.518234.24238.035226.72230.78138.008125.80794.31671.467
Totaal passiva en aandeelhoudersvermogen 913.584906.5931.323920.64938.458882.131914.015902.94886.21878.647850.109804.883794.875780.762721.86731.366717.778699.818638.63624.165548.389571.603572.447553.797367.994274.165222.076181.816