Parrot S.A.

EPA:PARRO.PA

2.06 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operationele Activiteiten:
Nettowinst -10.059-5.05-9.97-4.985-22.513-11.257-5.433-2.717-14.084-7.0420.850.148-2.793-1.397-16.264-8.132-22.117-11.059-15.7-7.85-13.849-6.925-27.365-51.8-13.181-18.9-22.118-14.1-8.9517-44.7-26.3-28.059-39.14.4096.151-4.998-5.12.9520.741-2.685-3.60.4570.10.5610.74.6345.7
Afschrijvingen & Amortisatie 0.0950.05-2.259-2.2598.874.4171.5491.0432.5461.3254.2331.3880.2970.1441.2490.6172.4831.2422.53-1.542-4.728-2.3640000000000005.130.75400-1.994.46500000000
Uitgestelde Inkomstenbelasting -0.05100.0380-27.5972.4970.0980-0.0080-0.0330-0.00200.02600.0040-0.1100000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.30.30.1020.1020.5590.5590.1810.1810.4490.4490.4580.4580.3370.3370.3310.3310.2320.2320.3120.3120.4180.4181.52100.4302.28701.09703.90502.33701.5120.0012.55700.6350.671.33603.05802.17304.1080
Verandering in Werkkapitaal 2.3631.2-1.471.803-9.575-3.056-7.206-3.603-4.764-2.38210.6835.321-4.441-2.4221.4920.7461.0260.5138.6864.342-4.664-2.332000000000000-7.792-11.1790012.387-3.55100000000
Vorderingen -1.47700.7670.3841.2880.644-2.29304.52803.030-6.196-3.0981.62404.23605.229013.372000000000000000000000000000
Voorraden 2.70502.8391.42-7.399-3.7-12.4502.73803.00501.3520.6762.7970-0.6402.30104.074000000000000000000000000000
Crediteuren 1.1350-3.8830-3.1870-1.5690-2.92402.68801.4810-1.8270-2.046010.7370-22.11000000000000000000000000000
Overig Werkkapitaal 1.21.2-1.193-5.523-0.27709.106-3.603-9.106-2.3821.965.321-1.0780-1.1020.746-0.5240.513-9.5044.342-2.332-2.332000000000000-7.792-11.1790012.387-3.55100000000
Overige Niet-Contante Posten -0.5460.55-3.721-2.25124.587-3.44623.972.0952.870.592-18.605-8.521-12.042-8.0930.9150.2644.1730.203-17.2750.407-2.3990.77925.84451.812.75118.919.83114.17.854-740.79526.325.72239.1-2.304-3.8542.4415.11.3660.2141.3493.6-3.515-0.1-2.734-0.7-4.634-5.7
Kasstroom uit Operationele Activiteiten -6.025-2.95-15.4-7.59-25.669-12.782-6.432-3.001-14.19-7.059-2.615-1.206-22.938-11.431-12.486-6.175-17.847-8.869-8.662-4.331-20.848-10.4240000000000000.955-8.1270015.352.53900000000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1.043-0.5-0.365-0.182-0.41-0.205-0.654-0.327-1.219-0.61-0.656-0.333-0.91-0.455-1.289-0.645-0.786-0.393-0.52-0.26-0.85-0.425000000000000-3.319-5.61100-6.876-4.3100000000
Netto Overnames 0.01800.0020-2.77105.0102.59506.27017.7290-0.29600.0240-0.902-0.4950.060000000000000-3.034-1.654000.209-0.34700000000
Aankoop van Beleggingen -0.1420-0.1460-0.0690-0.0260-0.0480-0.0160-2.640-2.0110-0.2740-0.410-0.112000000000000000000000000000
Verkoop/verval van Beleggingen 0.0830-0.08805.61101.0902.16100.28402.9300.46300.38400.77600.163000000000000000000000000000
Overige Investeringsactiviteiten -0.05-0.05-0.117-0.1172.7712.7713.0363.0362.3552.3553.2793.2799.0099.009-0.922-0.9220.0670.0670.2270.2270.0560.0560000000000000.667-3.67300-1.6950.0400000000
Kasstroom uit Investeringsactiviteiten -1.084-0.55-0.597-0.2995.1322.5665.4192.713.491.7455.8822.94617.1098.554-3.133-1.567-0.652-0.326-1.056-0.528-0.739-0.37000000000000-5.686-10.93800-8.362-4.61700000000
Financieringsactiviteiten:
Schuldaflossingen -1.320-1.120-1.3990-1.5260-1.770-1.8230-2.0450-0.9020-1.6580-2.480-1.84000000000000000000000000000
Uitgifte van Gewone Aandelen 00000000000000000.0110000.024000000000000000000000000000
Terugkoop van Gewone Aandelen 00-0.0450-1.55500.3270-1.66400000000000000000000000002.68100000.02200000000
Uitgekeerde Dividenden 000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.7-0.7-0.67-0.67-1.53-1.53-0.362-0.362-1.753-1.753-1.005-1.005-1.06-1.060.001-0.518-0.001-0.879-1.24-1.240.018-0.899000000000000149.56611.482006.233-1.96800000000
Kasstroom uit Financieringsactiviteiten -1.32-0.7-1.12-0.67-2.954-1.53-0.294-0.362-3.434-1.753-1.823-1.005-2.045-1.06-0.901-0.518-1.648-0.879-2.48-1.24-1.798-0.899000000000000152.24711.482006.233-1.94600000000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.05-0.050.1840.184-0.081-0.081-0.126-0.1260.6580.6580.5410.5410.120.12-0.769-0.7690.1980.1980.1540.1540.2180.218002.023-1.1000000000.664-0.445001.4652.51700000000
Netto Kasstroomverandering -8.496-4.25-16.75-8.375-23.652-11.826-1.56-0.789-12.817-6.4092.4851.276-7.635-3.817-18.875-9.029-19.949-9.876-12.044-5.945-23.167-11.475002.023-1.100000000148.183-8.0280014.686-1.50700000000
Kaspositie aan het Einde van de Periode 19.567-4.2528.063-8.37544.813-11.82668.46569.23770.025-6.40982.8421.27680.357-3.81787.99297.838106.867-9.876126.618132.559138.504-11.47500119.095990000000193.143193.14344.96070.33870.33855.65200000000