Parrot S.A.
EPA:PARRO.PA
1.9 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.05 | -5.05 | -9.97 | -4.985 | -22.513 | -11.257 | -5.433 | -2.717 | -14.084 | -7.042 | 0.85 | 0.148 | -2.793 | -1.397 | -16.264 | -8.132 | -22.117 | -11.059 | -15.7 | -7.85 | -13.849 | -6.925 | -27.365 | -51.8 | -13.181 | -18.9 | -22.118 | -14.1 | -8.951 | 7 | -44.7 | -26.3 | -28.059 | -39.1 | 4.409 | 6.151 | -4.998 | -5.1 | 2.952 | 0.741 | -2.685 | -3.6 | 0.457 | 0.1 | 0.561 | 0.7 | 4.634 | 5.7 |
Afschrijvingen & Amortisatie
| 0.05 | 0.05 | -2.259 | -2.259 | 8.87 | 4.417 | 1.549 | 1.043 | 2.546 | 1.325 | 4.233 | 1.388 | 0.297 | 0.144 | 1.249 | 0.617 | 2.483 | 1.242 | 2.53 | -1.542 | -4.728 | -2.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.13 | 0.754 | 0 | 0 | -1.99 | 4.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.051 | 0 | 0.038 | 0 | -27.597 | 2.497 | 0.098 | 0 | -0.008 | 0 | -0.033 | 0 | -0.002 | 0 | 0.026 | 0 | 0.004 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.3 | 0.3 | 0.102 | 0.102 | 0.559 | 0.559 | 0.181 | 0.181 | 0.449 | 0.449 | 0.458 | 0.458 | 0.337 | 0.337 | 0.331 | 0.331 | 0.232 | 0.232 | 0.312 | 0.312 | 0.418 | 0.418 | 1.521 | 0 | 0.43 | 0 | 2.287 | 0 | 1.097 | 0 | 3.905 | 0 | 2.337 | 0 | 1.512 | 0.001 | 2.557 | 0 | 0.635 | 0.67 | 1.336 | 0 | 3.058 | 0 | 2.173 | 0 | 4.108 | 0 |
Verandering in Werkkapitaal
| 1.2 | 1.2 | -1.47 | 1.803 | -9.575 | -3.056 | -7.206 | -3.603 | -4.764 | -2.382 | 10.683 | 5.321 | -4.441 | -2.422 | 1.492 | 0.746 | 1.026 | 0.513 | 8.686 | 4.342 | -4.664 | -2.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.792 | -11.179 | 0 | 0 | 12.387 | -3.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.477 | 0 | 0.767 | 0.384 | 1.288 | 0.644 | -2.293 | 0 | 4.528 | 0 | 3.03 | 0 | -6.196 | -3.098 | 1.624 | 0 | 4.236 | 0 | 5.229 | 0 | 13.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.705 | 0 | 2.839 | 1.42 | -7.399 | -3.7 | -12.45 | 0 | 2.738 | 0 | 3.005 | 0 | 1.352 | 0.676 | 2.797 | 0 | -0.64 | 0 | 2.301 | 0 | 4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.135 | 0 | -3.883 | 0 | -3.187 | 0 | -1.569 | 0 | -2.924 | 0 | 2.688 | 0 | 1.481 | 0 | -1.827 | 0 | -2.046 | 0 | 10.737 | 0 | -22.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.2 | 1.2 | -1.193 | -5.523 | -0.277 | 0 | 9.106 | -3.603 | -9.106 | -2.382 | 1.96 | 5.321 | -1.078 | 0 | -1.102 | 0.746 | -0.524 | 0.513 | -9.504 | 4.342 | -2.332 | -2.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.792 | -11.179 | 0 | 0 | 12.387 | -3.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.55 | 0.55 | -3.721 | -2.251 | 24.587 | -3.446 | 23.97 | 2.095 | 2.87 | 0.592 | -18.605 | -8.521 | -12.042 | -8.093 | 0.915 | 0.264 | 4.173 | 0.203 | -17.275 | 0.407 | -2.399 | 0.779 | 25.844 | 51.8 | 12.751 | 18.9 | 19.831 | 14.1 | 7.854 | -7 | 40.795 | 26.3 | 25.722 | 39.1 | -2.304 | -3.854 | 2.441 | 5.1 | 1.366 | 0.214 | 1.349 | 3.6 | -3.515 | -0.1 | -2.734 | -0.7 | -4.634 | -5.7 |
Kasstroom uit Operationele Activiteiten
| -2.95 | -2.95 | -15.4 | -7.59 | -25.669 | -12.782 | -6.432 | -3.001 | -14.19 | -7.059 | -2.615 | -1.206 | -22.938 | -11.431 | -12.486 | -6.175 | -17.847 | -8.869 | -8.662 | -4.331 | -20.848 | -10.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.955 | -8.127 | 0 | 0 | 15.35 | 2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.5 | -0.5 | -0.365 | -0.182 | -0.41 | -0.205 | -0.654 | -0.327 | -1.219 | -0.61 | -0.656 | -0.333 | -0.91 | -0.455 | -1.289 | -0.645 | -0.786 | -0.393 | -0.52 | -0.26 | -0.85 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.319 | -5.611 | 0 | 0 | -6.876 | -4.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.018 | 0 | 0.002 | 0 | -2.771 | 0 | 5.01 | 0 | 2.595 | 0 | 6.27 | 0 | 17.729 | 0 | -0.296 | 0 | 0.024 | 0 | -0.902 | -0.495 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.034 | -1.654 | 0 | 0 | 0.209 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.142 | 0 | -0.146 | 0 | -0.069 | 0 | -0.026 | 0 | -0.048 | 0 | -0.016 | 0 | -2.64 | 0 | -2.011 | 0 | -0.274 | 0 | -0.41 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.083 | 0 | -0.088 | 0 | 5.611 | 0 | 1.09 | 0 | 2.161 | 0 | 0.284 | 0 | 2.93 | 0 | 0.463 | 0 | 0.384 | 0 | 0.776 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.05 | -0.05 | -0.117 | -0.117 | 2.771 | 2.771 | 3.036 | 3.036 | 2.355 | 2.355 | 3.279 | 3.279 | 9.009 | 9.009 | -0.922 | -0.922 | 0.067 | 0.067 | 0.227 | 0.227 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.667 | -3.673 | 0 | 0 | -1.695 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.55 | -0.55 | -0.597 | -0.299 | 5.132 | 2.566 | 5.419 | 2.71 | 3.49 | 1.745 | 5.882 | 2.946 | 17.109 | 8.554 | -3.133 | -1.567 | -0.652 | -0.326 | -1.056 | -0.528 | -0.739 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.686 | -10.938 | 0 | 0 | -8.362 | -4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.32 | 0 | -1.12 | 0 | -1.399 | 0 | -1.526 | 0 | -1.77 | 0 | -1.823 | 0 | -2.045 | 0 | -0.902 | 0 | -1.658 | 0 | -2.48 | 0 | -1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.045 | 0 | -1.555 | 0 | 0.327 | 0 | -1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.681 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.7 | -0.7 | -0.67 | -0.67 | -1.53 | -1.53 | -0.362 | -0.362 | -1.753 | -1.753 | -1.005 | -1.005 | -1.06 | -1.06 | 0.001 | -0.518 | -0.001 | -0.879 | -1.24 | -1.24 | 0.018 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.566 | 11.482 | 0 | 0 | 6.233 | -1.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.7 | -0.7 | -1.12 | -0.67 | -2.954 | -1.53 | -0.294 | -0.362 | -3.434 | -1.753 | -1.823 | -1.005 | -2.045 | -1.06 | -0.901 | -0.518 | -1.648 | -0.879 | -2.48 | -1.24 | -1.798 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.247 | 11.482 | 0 | 0 | 6.233 | -1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.05 | -0.05 | 0.184 | 0.184 | -0.081 | -0.081 | -0.126 | -0.126 | 0.658 | 0.658 | 0.541 | 0.541 | 0.12 | 0.12 | -0.769 | -0.769 | 0.198 | 0.198 | 0.154 | 0.154 | 0.218 | 0.218 | 0 | 0 | 2.023 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.664 | -0.445 | 0 | 0 | 1.465 | 2.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.496 | -4.25 | -16.75 | -8.375 | -23.652 | -11.826 | -1.56 | -0.789 | -12.817 | -6.409 | 2.485 | 1.276 | -7.635 | -3.817 | -18.875 | -9.029 | -19.949 | -9.876 | -12.044 | -5.945 | -23.167 | -11.475 | 0 | 0 | 2.023 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.183 | -8.028 | 0 | 0 | 14.686 | -1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 19.567 | -4.25 | 28.063 | -8.375 | 44.813 | -11.826 | 68.465 | 69.237 | 70.025 | -6.409 | 82.842 | 1.276 | 80.357 | -3.817 | 87.992 | 97.838 | 106.867 | -9.876 | 126.618 | 132.559 | 138.504 | -11.475 | 0 | 0 | 119.095 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.143 | 193.143 | 44.96 | 0 | 70.338 | 70.338 | 55.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |