Parrot S.A.
EPA:PARRO.PA
2.07 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 64.981 | 71.949 | 54.307 | 57.27 | 76.058 | 109.24 | 151.871 | 166.446 | 326.274 | 243.871 | 235.151 | 280.529 | 247.673 | 241.666 | 168.495 | 206.577 | 219.804 | 159.182 | 62.537 |
| Kosten van de omzet
| 18.003 | 15.953 | 15.213 | 17.044 | 27.599 | 75.411 | 100.696 | 139.608 | 173.595 | 115.363 | 116.843 | 137.646 | 115.944 | 121.449 | 88.722 | 101.434 | 110.742 | 86.343 | 33.874 |
| Brutowinst
| 46.978 | 55.996 | 39.094 | 40.226 | 48.459 | 33.829 | 51.175 | 26.838 | 152.679 | 128.508 | 118.308 | 142.883 | 131.729 | 120.217 | 79.773 | 105.143 | 109.062 | 72.839 | 28.663 |
| Brutowinstmarge
| 0.723 | 0.778 | 0.72 | 0.702 | 0.637 | 0.31 | 0.337 | 0.161 | 0.468 | 0.527 | 0.503 | 0.509 | 0.532 | 0.497 | 0.473 | 0.509 | 0.496 | 0.458 | 0.458 |
| Onderzoek- en ontwikkelingskosten
| 45.494 | 43.614 | 40.22 | 40.224 | 35.224 | 37.173 | 36.915 | 52.718 | 57.679 | 50.13 | 45.639 | 39.353 | 29.631 | 28.724 | 23.801 | 22.791 | 19.341 | 13.272 | 6.883 |
| Algemene en administratieve kosten
| 11.753 | 14.749 | 13.614 | 13.628 | 13.443 | 16.909 | 16.648 | 20.37 | 19.505 | 16.746 | 14.492 | 14.253 | 13.905 | 10.709 | 9.151 | 9.515 | 10.099 | 0 | 0 |
| Verkoop- en marketingkosten
| 12.273 | 11.114 | 14.008 | 16.264 | 21.67 | 36.52 | 44.797 | 68.433 | 59.344 | 45.941 | 39.976 | 46.629 | 44.214 | 41.247 | 39.416 | 46.792 | 45.435 | 25.542 | 0 |
| Verkoop-, algemene en administratieve kosten
| 28.751 | 25.863 | 27.622 | 29.892 | 35.113 | 53.429 | 61.445 | 88.803 | 59.344 | 62.687 | 54.468 | 60.882 | 58.119 | 51.956 | 48.567 | 56.307 | 45.435 | 25.542 | 0 |
| Overige kosten
| 0.026 | 1.971 | 4.985 | 6.038 | 6.716 | 9.971 | 9.859 | 30.019 | 1.158 | -0.865 | -0.001 | 10.865 | 0.698 | -0.5 | 6.44 | 1.906 | 17.377 | -1.06 | -0.23 |
| Bedrijfskosten
| 74.219 | 71.448 | 72.827 | 76.154 | 77.053 | 100.573 | 108.219 | 171.54 | 157.788 | 127.394 | 112.035 | 111.1 | 99.24 | 88.564 | 72.368 | 89.565 | 82.153 | 56.905 | 21.237 |
| Bedrijfsresultaat
| -27.241 | -15.452 | -33.733 | -35.927 | -28.594 | -103.246 | -69.303 | -136.55 | 2.068 | 0.599 | 6.075 | 31.481 | 32.489 | 31.653 | 7.405 | 15.577 | -26.909 | 15.934 | 7.426 |
| Bedrijfsresultaat ratio
| -0.419 | -0.215 | -0.621 | -0.627 | -0.376 | -0.945 | -0.456 | -0.82 | 0.006 | 0.002 | 0.026 | 0.112 | 0.131 | 0.131 | 0.044 | 0.075 | -0.122 | 0.1 | 0.119 |
| Totaal overige inkomsten en kosten netto
| -5.128 | -3.838 | 31.93 | -2.256 | -0.534 | -45.328 | -24.272 | 6.229 | 6.973 | 0.12 | -0.652 | -1.001 | 1.596 | 0 | 0.521 | 2.054 | -53.26 | -0.831 | 0.069 |
| Inkomen voor belasting
| -32.369 | -19.29 | -1.803 | -38.183 | -29.128 | -112.072 | -81.315 | -138.474 | 1.863 | 1.234 | 5.621 | 30.782 | 34.085 | 31.653 | 7.926 | 17.632 | -26.351 | 15.103 | 7.495 |
| Inkomen voor belasting ratio
| -0.498 | -0.268 | -0.033 | -0.667 | -0.383 | -1.026 | -0.535 | -0.832 | 0.006 | 0.005 | 0.024 | 0.11 | 0.138 | 0.131 | 0.047 | 0.085 | -0.12 | 0.095 | 0.12 |
| Belastingkosten
| 0.126 | 0.435 | 0.129 | 0.257 | 0.423 | -0.912 | 1.085 | 8.144 | 0.307 | 4.088 | 4.43 | 6.473 | 5.226 | 2.842 | -1.651 | 3.609 | 6.386 | 8.067 | 2.187 |
| Nettowinst
| -32.483 | -19.725 | -1.932 | -38.44 | -29.551 | -111.265 | -38.218 | -137.907 | 0.462 | -2.592 | 1.557 | 24.534 | 28.697 | 14.024 | 9.577 | 14.024 | 19.965 | 7.036 | 5.308 |
| Nettowinstmarge
| -0.5 | -0.274 | -0.036 | -0.671 | -0.389 | -1.019 | -0.252 | -0.829 | 0.001 | -0.011 | 0.007 | 0.087 | 0.116 | 0.058 | 0.057 | 0.068 | 0.091 | 0.044 | 0.085 |
| WPA (Winst Per Aandeel)
| -1.06 | -0.65 | -0.064 | -1.28 | -0.99 | -3.76 | -1.3 | -4.58 | 0.03 | -0.2 | 0.12 | 1.92 | 2.23 | 1.09 | 0.73 | 1.08 | 1.56 | 0.66 | 61 |
| Verwaterde WPA
| -1.06 | -0.65 | -0.064 | -1.28 | -0.99 | -3.69 | -1.27 | -4.57 | 0.03 | -0.2 | 0.12 | 1.83 | 2.16 | 1.06 | 0.73 | 1.06 | 1.46 | 0.56 | 54 |
| EBITDA
| -23.324 | -9.56 | -29.221 | -34.555 | -29.993 | -67.025 | -62.559 | -118.5 | 14.287 | 13.393 | 16.291 | 38.554 | 43.49 | 44.765 | 13.991 | 22.526 | -20.121 | 20.385 | 9.763 |
| EBITDA ratio
| -0.359 | -0.133 | -0.538 | -0.603 | -0.394 | -0.614 | -0.412 | -0.712 | 0.044 | 0.055 | 0.069 | 0.137 | 0.176 | 0.185 | 0.083 | 0.109 | -0.092 | 0.128 | 0.156 |