Paramount Communications Limited
NSE:PARACABLES.NS
74.77 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 253.001 | 294.935 | 220.269 | 194.892 | 145.34 | 138.009 | 143.177 | 126.225 | 70.264 | 48.667 | 27.35 | 15.898 | -9.863 | 25.781 | 19.044 | 2.272 | -16.095 | 50.055 | 74.466 | 72.747 | 66.2 | 93.377 | 91.549 | 73.879 | 32.79 | -30.766 | -30.766 | -179.549 | 583.409 | -136.345 | -92.482 | -358.575 | -275.757 | -337.11 | -313.036 | -312.859 | -300.014 | -377.088 | -261.423 | -71.076 | -209.698 | -457.731 | -123.53 | -216.604 | 131.098 | -33.457 | -199.822 | -142.958 | -169.578 | -169.578 | -300.772 | -300.772 | -300.772 | -300.772 | -15.141 | -15.141 | -15.141 | -15.141 | -147.214 | -147.214 | -147.214 | -147.214 | 233.438 | 233.438 | 233.438 | 233.438 | 146.189 | 146.189 | 146.189 | 146.189 | 83.814 | 83.814 | 83.814 | 83.814 | 4.746 | 4.746 | 4.746 | 4.746 |
Afschrijvingen & Amortisatie
| 0 | 0 | 24.057 | 22.235 | 21.748 | 22.805 | 23.489 | 23.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.616 | 27.616 | 27.616 | 27.616 | 0 | 21.598 | 21.598 | 21.598 | 0 | 23.063 | 23.063 | 23.063 | 23.056 | 23.056 | 23.056 | 0 | 29.638 | 29.638 | 29.638 | 29.663 | 29.663 | 29.663 | 29.663 | 33.194 | 33.194 | 33.194 | 33.194 | 37.804 | 37.804 | 37.804 | 37.804 | 31.967 | 31.967 | 31.967 | 31.967 | 26.006 | 26.006 | 26.006 | 26.006 | 31.966 | 31.966 | 31.966 | 31.966 | 37.893 | 37.893 | 37.893 | 37.893 | 16.565 | 16.565 | 16.565 | 16.565 | 8.962 | 8.962 | 8.962 | 8.962 | 6.027 | 6.027 | 6.027 | 6.027 | 5.146 | 5.146 | 5.146 | 5.146 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.914 | -71.914 | -71.914 | -71.914 | 0 | -165.576 | -165.576 | -165.576 | 0 | -15.884 | -15.884 | -15.884 | -223.257 | -223.257 | -223.257 | 0 | 313.154 | 313.154 | 313.154 | 104.987 | 104.987 | 104.987 | 104.987 | 378.399 | 378.399 | 378.399 | 378.399 | 64.835 | 64.835 | 64.835 | 64.835 | 108.902 | 108.902 | 108.902 | 108.902 | 12.263 | 12.263 | 12.263 | 12.263 | -121.255 | -121.255 | -121.255 | -121.255 | 161.119 | 161.119 | 161.119 | 161.119 | -611.771 | -611.771 | -611.771 | -611.771 | -231.625 | -231.625 | -231.625 | -231.625 | -147.572 | -147.572 | -147.572 | -147.572 | 3.805 | 3.805 | 3.805 | 3.805 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.869 | -77.869 | -77.869 | -77.869 | 0 | -124.966 | -124.966 | -124.966 | 0 | -36.205 | -36.205 | -36.205 | 101.423 | 101.423 | 101.423 | 0 | 54.764 | 54.764 | 54.764 | 184.554 | 184.554 | 184.554 | 184.554 | 225.107 | 225.107 | 225.107 | 225.107 | -0.621 | -0.621 | -0.621 | -0.621 | 44.274 | 44.274 | 44.274 | 44.274 | 78.04 | 78.04 | 78.04 | 78.04 | -102.876 | -102.876 | -102.876 | -102.876 | 57.15 | 57.15 | 57.15 | 57.15 | -360.057 | -360.057 | -360.057 | -360.057 | -176.23 | -176.23 | -176.23 | -176.23 | -64.836 | -64.836 | -64.836 | -64.836 | 2.64 | 2.64 | 2.64 | 2.64 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.955 | 5.955 | 5.955 | 5.955 | 0 | -40.61 | -40.61 | -40.61 | 0 | 20.321 | 20.321 | 20.321 | -324.68 | -324.68 | -324.68 | 0 | 258.391 | 258.391 | 258.391 | -79.567 | -79.567 | -79.567 | -79.567 | 153.292 | 153.292 | 153.292 | 153.292 | 65.456 | 65.456 | 65.456 | 65.456 | 64.627 | 64.627 | 64.627 | 64.627 | -65.776 | -65.776 | -65.776 | -65.776 | -18.379 | -18.379 | -18.379 | -18.379 | 103.969 | 103.969 | 103.969 | 103.969 | -251.713 | -251.713 | -251.713 | -251.713 | -55.395 | -55.395 | -55.395 | -55.395 | -82.735 | -82.735 | -82.735 | -82.735 | 1.165 | 1.165 | 1.165 | 1.165 |
Overige Niet-Contante Posten
| -253.001 | -294.935 | -220.269 | -194.892 | -145.34 | -138.009 | -143.177 | -126.225 | -70.264 | -48.667 | -27.35 | -15.898 | 9.863 | -25.781 | -19.044 | -2.272 | 16.095 | -50.055 | -74.466 | -72.747 | -66.2 | -93.377 | -91.549 | -73.879 | -32.79 | 73.846 | 73.846 | 225.375 | -583.409 | 136.345 | 92.482 | 358.575 | 275.757 | 337.11 | 313.036 | 312.859 | 300.014 | 377.088 | 261.423 | 71.076 | 209.698 | 457.731 | 123.53 | 216.604 | -131.098 | 33.457 | 199.822 | 118.459 | 145.079 | 145.079 | 99.552 | 99.552 | 99.552 | 99.552 | -22.327 | -22.327 | -22.327 | -22.327 | 104.966 | 104.966 | 104.966 | 104.966 | -14.05 | -14.05 | -14.05 | -14.05 | -26.848 | -26.848 | -26.848 | -26.848 | -3.614 | -3.614 | -3.614 | -3.614 | 6.459 | 6.459 | 6.459 | 6.459 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 48.114 | 44.47 | 43.496 | 45.61 | 46.978 | 46.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.829 | 32.829 | 32.829 | 32.829 | 0 | -60.563 | -60.563 | -60.563 | 0 | 50.258 | 50.258 | 50.258 | -154.375 | -154.375 | -154.375 | 0 | 220.525 | 220.525 | 220.525 | 35.376 | 35.376 | 35.376 | 35.376 | 342.037 | 342.037 | 342.037 | 342.037 | 169.546 | 169.546 | 169.546 | 169.546 | 116.369 | 116.369 | 116.369 | 116.369 | -162.951 | -162.951 | -162.951 | -162.951 | -126.757 | -126.757 | -126.757 | -126.757 | 156.764 | 156.764 | 156.764 | 156.764 | -375.818 | -375.818 | -375.818 | -375.818 | -103.322 | -103.322 | -103.322 | -103.322 | -61.345 | -61.345 | -61.345 | -61.345 | 20.156 | 20.156 | 20.156 | 20.156 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.246 | -19.246 | -19.246 | -19.246 | 0 | -26.916 | -26.916 | -26.916 | 0 | -4.404 | -4.404 | -4.404 | -3.978 | -3.978 | -3.978 | 0 | -2.641 | -2.641 | -2.641 | -6.772 | -6.772 | -6.772 | -6.772 | -0.016 | -0.016 | -0.016 | -0.016 | -4.753 | -4.753 | -4.753 | -4.753 | -4.382 | -4.382 | -4.382 | -4.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.189 | -77.189 | -77.189 | -77.189 | -229.592 | -229.592 | -229.592 | -229.592 | -129.469 | -129.469 | -129.469 | -129.469 | -21.574 | -21.574 | -21.574 | -21.574 | -1.56 | -1.56 | -1.56 | -1.56 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.25 | -11.25 | -11.25 | -11.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.544 | -0.544 | -0.544 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | -0.478 | -0.478 | -0.478 | -0.478 | -0.39 | -0.39 | -0.39 | -0.39 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.286 | 11.286 | 11.286 | 11.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0.492 | 0.492 | 0.492 | 4.207 | 4.207 | 4.207 | 4.207 | 2.996 | 2.996 | 2.996 | 2.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.192 | 2.192 | 2.192 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.21 | 19.21 | 19.21 | 19.21 | 0 | 26.916 | 26.916 | 26.916 | 0 | 4.404 | 4.404 | 4.404 | 3.948 | 3.948 | 3.948 | 0 | 2.641 | 2.641 | 2.641 | 6.772 | 6.772 | 6.772 | 6.772 | 0.559 | 0.559 | 0.559 | 0.559 | 4.753 | 4.753 | 4.753 | 4.753 | 3.89 | 3.89 | 3.89 | 3.89 | -4.207 | -4.207 | -4.207 | -4.207 | -2.996 | -2.996 | -2.996 | -2.996 | 77.189 | 77.189 | 77.189 | 77.189 | 229.967 | 229.967 | 229.967 | 229.967 | 127.277 | 127.277 | 127.277 | 127.277 | 22.052 | 22.052 | 22.052 | 22.052 | 1.951 | 1.951 | 1.951 | 1.951 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.21 | -19.21 | -19.21 | -19.21 | 0 | -26.916 | -26.916 | -26.916 | 0 | -4.404 | -4.404 | -4.404 | -3.948 | -3.948 | -3.948 | 0 | -2.641 | -2.641 | -2.641 | -6.772 | -6.772 | -6.772 | -6.772 | -0.559 | -0.559 | -0.559 | -0.559 | -4.753 | -4.753 | -4.753 | -4.753 | -3.89 | -3.89 | -3.89 | -3.89 | 4.207 | 4.207 | 4.207 | 4.207 | 2.996 | 2.996 | 2.996 | 2.996 | -77.189 | -77.189 | -77.189 | -77.189 | -229.967 | -229.967 | -229.967 | -229.967 | -127.277 | -127.277 | -127.277 | -127.277 | -22.052 | -22.052 | -22.052 | -22.052 | -1.951 | -1.951 | -1.951 | -1.951 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.469 | 36.469 | 36.469 | 36.469 | 0 | 64.855 | 64.855 | 64.855 | 0 | 23.191 | 23.191 | 23.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.519 | 18.519 | 18.519 | 18.519 | 0 | 0 | 0 | 0 | 13.417 | 13.417 | 13.417 | 13.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.805 | 32.805 | 32.805 | 32.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.189 | -23.189 | -23.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.451 | -8.451 | -8.451 | -8.451 | -8.451 | -8.451 | -8.451 | -8.451 | -5.681 | -5.681 | -5.681 | -5.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 22.868 | 22.868 | -325.507 | 0 | 0 | 0 | -131.947 | -131.947 | -131.947 | 0 | 0 | 0 | 0 | -235.353 | -235.353 | -235.353 | -235.353 | 0 | 0 | 0 | 0 | -93.063 | -93.063 | -93.063 | -93.063 | 23.24 | 23.24 | 23.24 | 23.24 | -113.033 | -113.033 | -113.033 | -113.033 | -122.215 | -122.215 | -122.215 | -122.215 | 22.08 | 22.08 | 22.08 | 22.08 | 484.418 | 484.418 | 484.418 | 484.418 | 15.09 | 15.09 | 15.09 | 15.09 | -11.024 | -11.024 | -11.024 | -11.024 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.407 | 33.407 | 33.407 | 33.407 | 0 | 45.051 | 45.051 | 45.051 | 0 | 22.868 | 22.868 | 22.868 | -325.507 | -325.507 | -325.507 | 0 | -131.947 | -131.947 | -131.947 | -32.015 | -32.015 | -32.015 | -32.015 | -235.353 | -235.353 | -235.353 | -235.353 | -203.452 | -203.452 | -203.452 | -203.452 | -93.063 | -93.063 | -93.063 | -93.063 | 23.24 | 23.24 | 23.24 | 23.24 | -113.033 | -113.033 | -113.033 | -113.033 | -130.665 | -130.665 | -130.665 | -130.665 | 13.629 | 13.629 | 13.629 | 13.629 | 478.738 | 478.738 | 478.738 | 478.738 | 15.09 | 15.09 | 15.09 | 15.09 | -11.024 | -11.024 | -11.024 | -11.024 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.054 | -48.054 | -48.054 | -48.054 | 0 | 23.986 | 23.986 | 23.986 | 0 | 0.039 | 0.039 | 0.039 | -1.42 | -1.42 | -1.42 | 0 | 5.575 | 5.575 | 5.575 | 0.735 | 0.735 | 0.735 | 0.735 | 5.538 | 5.538 | 5.538 | 5.538 | 3.159 | 3.159 | 3.159 | 3.159 | -22.52 | -22.52 | -22.52 | -22.52 | -6.601 | -6.601 | -6.601 | -6.601 | 12.226 | 12.226 | 12.226 | 12.226 | 5.558 | 5.558 | 5.558 | 5.558 | -33.109 | -33.109 | -33.109 | -33.109 | 14.741 | 14.741 | 14.741 | 14.741 | 71.789 | 71.789 | 71.789 | 71.789 | -5.914 | -5.914 | -5.914 | -5.914 |
Netto Kasstroomverandering
| 0 | 0 | 48.114 | 44.47 | 43.496 | 45.61 | 46.978 | 46.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.028 | -1.028 | -1.028 | -1.028 | 0 | -18.442 | -18.442 | -18.442 | 0 | 9.449 | 9.449 | 9.449 | -1.099 | -1.099 | -1.099 | 0 | 25.95 | 25.95 | 25.95 | 12.278 | 12.278 | 12.278 | 12.278 | 4.609 | 4.609 | 4.609 | 4.609 | -0.672 | -0.672 | -0.672 | -0.672 | -3.103 | -3.103 | -3.103 | -3.103 | 7.025 | 7.025 | 7.025 | 7.025 | -11.459 | -11.459 | -11.459 | -11.459 | -53.394 | -53.394 | -53.394 | -53.394 | -184.939 | -184.939 | -184.939 | -184.939 | 262.879 | 262.879 | 262.879 | 262.879 | 3.482 | 3.482 | 3.482 | 3.482 | 1.267 | 1.267 | 1.267 | 1.267 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 214.841 | 166.727 | 223.237 | 179.741 | 49.695 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.813 | 3.813 | 3.813 | 3.813 | 0 | 30.105 | 30.105 | 30.105 | 0 | 48.547 | 48.547 | 48.547 | 70.093 | 70.093 | 70.093 | 0 | 70.093 | 70.093 | 70.093 | 44.143 | 44.143 | 44.143 | 44.143 | 31.864 | 31.864 | 31.864 | 31.864 | 27.255 | 27.255 | 27.255 | 27.255 | 27.927 | 27.927 | 27.927 | 27.927 | 29.521 | 29.521 | 29.521 | 29.521 | 22.496 | 22.496 | 22.496 | 22.496 | 33.955 | 33.955 | 33.955 | 33.955 | 87.349 | 87.349 | 87.349 | 87.349 | 272.288 | 272.288 | 272.288 | 272.288 | 9.409 | 9.409 | 9.409 | 9.409 | 5.927 | 5.927 | 5.927 | 5.927 |