Paramount Communications Limited
NSE:PARACABLES.NS
74.77 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.593 | 179.741 | 13.868 | 72.66 | 15.253 | 19.365 | 26.52 | 284.768 | 280.37 | 176.57 | 127.458 | 109.022 | 111.709 | 118.084 | 89.984 | 135.82 | 349.398 | 1,089.152 | 37.636 | 23.709 |
Kortetermijnbeleggingen
| 557.42 | 251.509 | 161.707 | 170.859 | 141.613 | 101.055 | -88.435 | -135.335 | -18.831 | -0 | 0 | 0 | -31.408 | 497.275 | 437.044 | 519.52 | 603.639 | 291.177 | 65.849 | 33.947 |
Liquide middelen en kortetermijnbeleggingen
| 783.795 | 431.25 | 13.868 | 72.66 | 15.253 | 19.365 | 26.52 | 284.768 | 280.37 | 176.57 | 127.458 | 109.022 | 111.709 | 615.358 | 527.028 | 655.34 | 953.036 | 1,380.33 | 103.485 | 57.656 |
Nettovorderingen
| 2,522.465 | 0 | 0 | 1,687.603 | 0 | 0 | 2.996 | -1.501 | 1,282.732 | 1,575.03 | 1,376.98 | 2,105.944 | 2,160.846 | 2,382.445 | 2,506.974 | 2,194.032 | 2,924.097 | 1,039.815 | 720.962 | 184.787 |
Voorraad
| 2,342.754 | 1,130.964 | 1,146.092 | 1,002.032 | 1,089.267 | 777.79 | 277.927 | 133.105 | 538.798 | 757.852 | 1,496.068 | 2,396.494 | 2,394.01 | 2,571.108 | 2,883.267 | 2,471.761 | 2,700.362 | 1,260.133 | 555.213 | 295.867 |
Overige vlottende activa
| 599.957 | 2,243.555 | 2,145.957 | 179.428 | 2,422.634 | 2,404.875 | 2,171.841 | 1,526.686 | 199.48 | 209.633 | 150.95 | 73.325 | 214.228 | 377.717 | 295.387 | 246.25 | 207.818 | 73.17 | -64.308 | 2.128 |
Totaal vlottende activa
| 6,230.295 | 3,654.462 | 3,305.917 | 3,075.562 | 3,527.153 | 3,202.03 | 2,479.285 | 1,806.468 | 2,297.576 | 2,710.062 | 3,151.455 | 4,684.785 | 4,880.792 | 5,449.353 | 5,775.611 | 5,047.862 | 6,181.675 | 3,462.27 | 1,249.503 | 506.49 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,700.93 | 1,265.482 | 1,339.447 | 1,405.156 | 1,441.85 | 1,317.513 | 1,295.596 | 658.952 | 745.645 | 807.992 | 875.307 | 977.43 | 1,423.075 | 1,537.372 | 1,692.012 | 1,927.349 | 1,651.292 | 808.421 | 329.091 | 268.536 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.703 | 10.868 | 15.101 | 16.187 | 8.944 | 6.097 | 7.702 | 8.821 | 2.58 | 1.704 | 1.611 | 2.117 | 5.483 | 9.972 | 14.878 | 20.401 | 8.572 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7.703 | 10.868 | 15.101 | 16.187 | 8.944 | 6.097 | 7.702 | 7.522 | 2.58 | 1.704 | 1.611 | 2.117 | 5.483 | 9.972 | 14.878 | 20.401 | 8.572 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 99.04 | -153.787 | -17.101 | -170.859 | 0 | 0 | 88.435 | 135.335 | 18.999 | 0.168 | 13.847 | 11.673 | 43.055 | -483.661 | -406.6 | -477.093 | -557.083 | -246.123 | -19.237 | 8.247 |
Belastingvorderingen
| 37.161 | 251.836 | 161.906 | 378.593 | 144.68 | 164.014 | -88.435 | 86.282 | 101.731 | -809.864 | -13.847 | -11.673 | 116.118 | 497.275 | 0.404 | 519.52 | 14.243 | 16.572 | 0 | 0 |
Overige niet-vlottende activa
| 290.406 | 10.24 | 4.616 | 4.399 | -0 | -0 | 118.2 | -190.633 | -89.907 | 840.067 | 43.674 | 47.157 | 13.43 | 587.013 | 437.044 | 69.451 | 603.639 | 291.177 | 65.849 | 33.947 |
Totaal niet-vlottende activa
| 2,036.2 | 1,384.639 | 1,503.969 | 1,633.476 | 1,595.475 | 1,487.624 | 1,421.498 | 697.458 | 779.047 | 840.067 | 920.593 | 1,026.705 | 1,601.162 | 2,147.971 | 1,737.738 | 2,059.629 | 1,720.662 | 870.049 | 375.703 | 310.73 |
Totaal activa
| 8,266.495 | 5,039.101 | 4,809.886 | 4,709.038 | 5,122.628 | 4,689.654 | 3,900.783 | 2,503.926 | 3,076.623 | 3,550.129 | 4,072.048 | 5,711.49 | 6,481.954 | 7,597.325 | 7,513.35 | 7,107.491 | 7,902.337 | 4,332.319 | 1,625.206 | 817.22 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 847.518 | 398.149 | 835.043 | 672.6 | 1,092.262 | 1,033.012 | 913.929 | 191.862 | 510.973 | 330.033 | 821.208 | 991.165 | 900.909 | 1,084.83 | 1,428.408 | 1,170.245 | 1,292.339 | 600.594 | 462.453 | 231.015 |
Kortlopende schulden
| 874.594 | 456.568 | 190.651 | 162.627 | 117.8 | 135.417 | 129.748 | 1,491.495 | 3,798.62 | 2,808.725 | 2,558.987 | 2,862.304 | 3,342.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 33.714 | 44.423 | 51.868 | 44.823 | -117.8 | -135.417 | 12.747 | 2.264 | 2.185 | 2 | 1.507 | 2.295 | 1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 77.376 | 54.475 | 62.203 | 73.809 | 51.417 | 121.914 | 59.68 | -275.796 | 1,212.617 | 1,365.659 | 1,128.087 | 241.474 | 219.604 | 302.352 | 260.068 | 285.471 | 2,996.533 | 98.095 | -2.58 | 12.951 |
Totaal kortlopende verplichtingen
| 1,833.976 | 936.519 | 1,105.832 | 909.036 | 1,289.217 | 1,290.342 | 1,131.821 | 5,464.275 | 5,522.209 | 4,504.415 | 3,668.738 | 4,118.834 | 4,467.882 | 1,387.182 | 1,688.476 | 1,455.716 | 1,798.49 | 698.689 | 459.872 | 243.965 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 155.809 | 1,145.781 | 1,676.117 | 1,860.335 | 1,987.093 | 1,959.739 | 1,884.25 | 369.863 | 886.714 | 1,160.34 | 1,495.08 | 1,625.684 | 1,791.857 | 1,802.939 | 1,402.445 | 3,949.806 | 3,720.414 | 1,890.116 | 542.643 | 169.415 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.282 | -101.731 | 0 | 0 | 0 | 9.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.282 | 101.731 | 0 | 0 | 0 | 116.118 | 0 | 0 | 8.854 | 106.238 | 61.433 | 47.307 | 37.708 |
Overige niet-vlottende verplichtingen
| 15.151 | 5.983 | 10.512 | 10.151 | 24.878 | 25.383 | 21.626 | 30.647 | 21.201 | 17.058 | 13.136 | 117.489 | 123.368 | 3,250.967 | 2,721.969 | -78.305 | -2,490.382 | 0 | -458.292 | 0 |
Totaal niet-vlottende verplichtingen
| 170.96 | 1,151.764 | 1,686.629 | 1,870.485 | 2,011.97 | 1,985.122 | 1,905.876 | 400.51 | 907.915 | 1,177.398 | 1,508.215 | 1,743.173 | 2,040.545 | 5,053.906 | 4,124.414 | 3,958.66 | 3,826.652 | 1,951.548 | 589.95 | 207.123 |
Totaal passiva
| 2,004.936 | 2,088.283 | 2,792.461 | 2,779.521 | 3,301.187 | 3,275.464 | 3,037.697 | 5,864.785 | 6,430.124 | 5,681.813 | 5,176.953 | 5,862.007 | 6,508.427 | 6,441.088 | 5,812.89 | 5,414.376 | 5,625.143 | 2,650.237 | 1,049.823 | 451.089 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 2,463.079 | 0 | 0 | 2,213.863 | 1,709.589 | 0 | 0 | 76.5 | 76.5 | 76.5 | 76.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 606.87 | 388.368 | 388.368 | 388.368 | 368.268 | 343.568 | 285.805 | 326.967 | 326.967 | 326.967 | 326.967 | 326.967 | 186.054 | 177.27 | 169.014 | 169.014 | 169.014 | 169.014 | 108.681 | 108.681 |
Ingehouden winsten
| 1,086.065 | 255.15 | -247.928 | -329.98 | -360.983 | -624.45 | -916.046 | -4,361.385 | -4,357.392 | -3,093.286 | -2,098.928 | -1,336.732 | -1,091.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 53.786 | 487.739 | 32.021 | 26.165 | -367.019 | -269.997 | -185.87 | -1,153.508 | -1,084.727 | -47.469 | -899.027 | -813.188 | -735.898 | -612.899 | -501.135 | -386.801 | -278.556 | -218.789 | -184.171 | -160.954 |
Overige totale aandeelhoudersvermogen
| 4,514.838 | 1,844.964 | 1,844.964 | 1,844.964 | 1,766.474 | 1,670.02 | 1,493.328 | 5,151.887 | -2,463.37 | 754.917 | 2,465.111 | 1,672.436 | 841.74 | 1,448.424 | 1,531.445 | 1,524.101 | 816.001 | 816.001 | 90.19 | 257.45 |
Totaal eigen vermogen van aandeelhouders
| 6,261.559 | 2,950.818 | 2,017.425 | 1,929.517 | 1,821.441 | 1,414.189 | 863.087 | -3,360.859 | -3,353.501 | -2,131.684 | -1,104.905 | -150.517 | -26.474 | 1,156.237 | 1,700.459 | 1,693.115 | 2,277.194 | 1,682.082 | 575.383 | 366.131 |
Totaal eigen vermogen
| 6,261.559 | 2,950.818 | 2,017.425 | 1,929.517 | 1,821.441 | 1,414.189 | 863.087 | -3,360.859 | -3,353.501 | -2,131.684 | -1,104.905 | -150.517 | -26.474 | 1,156.237 | 1,700.459 | 1,693.115 | 2,277.194 | 1,682.082 | 575.383 | 366.131 |
Totaal passiva en aandeelhoudersvermogen
| 8,266.495 | 5,039.101 | 4,809.886 | 4,709.038 | 5,122.628 | 4,689.654 | 3,900.783 | 2,503.926 | 3,076.623 | 3,550.129 | 4,072.048 | 5,711.49 | 6,481.954 | 7,597.325 | 7,513.35 | 7,107.491 | 7,902.337 | 4,332.319 | 1,625.206 | 817.22 |