Paref SA
EPA:PAR.PA
40 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 7.558 | 10.279 | 8.845 | 7.325 | 16.357 | 28.437 | 10.023 | 3.975 | 7.537 | 12.054 | 14.012 | 10.068 | 6.285 | 4.049 | 3.052 | 3.029 |
Kortetermijnbeleggingen
| 4.086 | -2.323 | 0 | 0 | 0 | 0 | 0 | -104.384 | -154.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.558 | 10.279 | 8.845 | 7.325 | 16.357 | 28.437 | 10.023 | 3.975 | 7.537 | 12.054 | 14.012 | 10.068 | 6.285 | 4.049 | 3.052 | 3.029 |
Nettovorderingen
| 16.7 | 16.863 | 25.752 | 28.535 | 27.354 | 21.33 | 18.901 | 16.092 | 17.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | -12.075 | 0 | -10.107 | 0 | 36.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0.702 | 0.702 |
Overige vlottende activa
| -24.258 | -27.142 | -34.597 | -0.001 | -43.711 | -0.002 | -28.924 | -20.067 | -24.814 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0 |
Totaal vlottende activa
| 25.377 | 29.56 | 21.847 | 23.784 | 38.012 | 39.658 | 19.913 | 36.704 | 23.196 | 19.324 | 39.444 | 26.202 | 11.145 | 45.234 | 29.366 | 28.046 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 2.331 | 0.983 | 1.524 | 2.052 | 2.612 | 0.482 | 0.06 | 0.043 | 0.044 | 0.052 | 0.046 | 0.047 | 0.037 | 0.019 | 0.018 | 0.02 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.076 | 0.089 | 0.749 | 1.332 | 1.863 | 2.434 | 3.045 | 3.656 | 0 | 0 | 0 |
Immateriële activa
| 0.652 | 0.883 | 0.882 | 0.716 | 0.339 | 0.076 | 0.089 | 0.749 | 1.332 | 1.864 | 2.434 | 0 | 0 | 4.269 | 4.874 | 5.485 |
Goodwill en immateriële activa
| 0.652 | 0.883 | 0.882 | 0.716 | 0.339 | 0.076 | 0.089 | 0.749 | 1.332 | 1.863 | 2.434 | 3.045 | 3.656 | 4.269 | 4.874 | 5.485 |
Langetermijnbeleggingen
| 15.806 | 17.16 | 17.535 | 15.257 | 14.939 | 11.032 | 19.981 | 123.54 | 164.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 167.011 | -17.16 | -17.535 | 0.006 | 0.015 | -11.032 | -19.981 | -123.54 | -164.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.74 | 196.74 | 196.614 | 180.019 | 173.497 | 132.359 | 136.338 | 132.685 | 173.989 | 164.082 | 145.737 | 161.725 | 181.293 | 173.733 | 183.095 | 194.737 |
Totaal niet-vlottende activa
| 186.54 | 198.606 | 199.02 | 198.05 | 191.402 | 132.917 | 136.487 | 133.477 | 175.365 | 165.997 | 148.217 | 164.817 | 184.986 | 178.021 | 187.987 | 200.242 |
Totaal activa
| 211.917 | 228.166 | 220.867 | 221.833 | 229.414 | 172.574 | 156.4 | 170.181 | 198.56 | 185.322 | 187.662 | 191.02 | 196.131 | 223.255 | 217.353 | 228.288 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 1.751 | 0.625 | 0.312 | 0.249 | 0.316 | 0.358 | 0.73 | 2.096 | 1.23 | 0.849 | 0.5 | 0.489 | 1.484 | 1.291 | 0.693 | 0.841 |
Kortlopende schulden
| 0.369 | 0.488 | 0.558 | 0.435 | 1.095 | 5.541 | 5.704 | 10.051 | 7.332 | 6.879 | 27.559 | 7.701 | 16.61 | 15.491 | 13.433 | 9.918 |
Belastingschulden
| 2.987 | 4.307 | 2.517 | 4.286 | 4.042 | 3.504 | 1.658 | 1.389 | 1.196 | 1.013 | 1.155 | 1.067 | 3.595 | 3.261 | 2.427 | 2.656 |
Uitgestelde opbrengsten
| 15.376 | 0 | 10.896 | 15.435 | 14.877 | 10.322 | 8.021 | 6.869 | 10.866 | 6.931 | 5.38 | 5.893 | 6.333 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.208 | 21.909 | 1.743 | 1.837 | 1.878 | 1.595 | 1.516 | 1.431 | 2.209 | 2.132 | 2.377 | 2.332 | 3.065 | 10.472 | 9.819 | 9.319 |
Totaal kortlopende verplichtingen
| 19.704 | 23.022 | 13.509 | 17.956 | 18.166 | 17.816 | 15.971 | 20.447 | 21.637 | 16.791 | 35.816 | 16.415 | 27.492 | 27.254 | 23.945 | 20.078 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 70.627 | 60.187 | 60.507 | 65.803 | 78.204 | 29.226 | 39.652 | 55.091 | 66.234 | 68.342 | 49.919 | 75.923 | 85.54 | 111.228 | 122.454 | 131.706 |
Uitgestelde opbrengsten niet-vlottend
| -19.335 | 0 | 0.76 | 0 | 0.26 | -23.444 | 39.919 | 0.221 | 0.065 | 0.132 | 0.32 | 76.202 | 0.301 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.042 | 0.025 | 0.01 | 0 | 0.055 | 0.117 | 0.176 | 0.202 | 0.44 | 0.696 | 0.939 | 1.112 | 2.237 | 1.677 | 1.873 | 1.961 |
Overige niet-vlottende verplichtingen
| 19.679 | 0.495 | -0.001 | -65.803 | 0.27 | 24.032 | -39.652 | 0.001 | -0.002 | -0.001 | -0.001 | -75.923 | -0.001 | 0.382 | 0.439 | 0.248 |
Totaal niet-vlottende verplichtingen
| 71.013 | 60.707 | 61.276 | 66.072 | 78.789 | 29.931 | 40.095 | 55.515 | 66.737 | 69.169 | 51.177 | 77.314 | 88.077 | 113.287 | 124.766 | 133.915 |
Totaal passiva
| 90.717 | 83.729 | 74.785 | 84.028 | 96.955 | 47.747 | 56.066 | 75.962 | 88.374 | 85.96 | 86.993 | 93.729 | 115.569 | 140.541 | 148.711 | 153.993 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 19.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37.755 | 37.755 | 37.755 | 37.755 | 36.106 | 36.04 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 25.181 | 25.181 | 24.37 | 24.37 |
Ingehouden winsten
| -16.428 | 4.036 | 11.034 | 8.15 | 13.474 | 11.803 | 8.261 | 10.373 | 5.448 | 1.087 | 1.247 | 6.082 | 24.033 | 8.056 | -3.026 | 1.29 |
Overige gereserveerde algehele resultaten
| 0.181 | 64.489 | 66.134 | 57.857 | 56.37 | -0.124 | 40.806 | 0.065 | 0.333 | 21.891 | 24.395 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 79.948 | 38.157 | 31.159 | 34.043 | 26.509 | 77.108 | 21.049 | 53.563 | 51.378 | 31.638 | 31.638 | 52.594 | 26.934 | 46.326 | 47.298 | 48.635 |
Totaal eigen vermogen van aandeelhouders
| 121.2 | 144.437 | 146.082 | 137.805 | 132.459 | 124.827 | 100.334 | 94.219 | 87.377 | 84.834 | 87.498 | 88.894 | 76.148 | 79.563 | 68.642 | 74.295 |
Totaal eigen vermogen
| 121.2 | 144.437 | 146.082 | 137.805 | 132.459 | 124.827 | 100.334 | 94.219 | 110.186 | 99.362 | 100.669 | 97.291 | 80.562 | 82.714 | 68.642 | 74.295 |
Totaal passiva en aandeelhoudersvermogen
| 211.917 | 228.166 | 220.867 | 221.833 | 229.414 | 172.574 | 156.4 | 170.181 | 198.56 | 185.322 | 187.662 | 191.02 | 196.131 | 223.255 | 217.353 | 228.288 |