Paref SA
EPA:PAR.PA
40 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.327 | 7.558 | 6.511 | 10.279 | 14.476 | 8.845 | 5.722 | 7.325 | 9.129 | 16.357 | 40.365 | 28.437 | 23.77 | 10.023 | 4.413 | 3.975 | 1.801 | 7.537 | 8.742 | 12.054 | 7.906 | 14.012 | 8.79 | 10.068 | 16.728 | 6.285 | 13.077 | 4.049 | 1.496 | 3.052 | 1.417 |
Kortetermijnbeleggingen
| 0 | 4.086 | 3.01 | -2.323 | -1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.327 | 7.558 | 6.511 | 10.279 | 14.476 | 8.845 | 5.722 | 7.325 | 9.129 | 16.357 | 40.365 | 28.437 | 23.77 | 10.023 | 4.413 | 3.975 | 1.801 | 7.537 | 8.742 | 12.054 | 7.906 | 14.012 | 8.79 | 10.068 | 16.728 | 6.285 | 13.077 | 4.049 | 1.496 | 3.052 | 1.417 |
Nettovorderingen
| 14.256 | 16.7 | 17.774 | 16.863 | 17.677 | 25.752 | 26.189 | 28.535 | 32.567 | 27.354 | 27.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -17.677 | -25.752 | -11.224 | -12.075 | -32.567 | -22.604 | -9.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.702 | 0.632 |
Overige vlottende activa
| -20.583 | -24.258 | -24.285 | -27.142 | 23.6 | 13.002 | 14.188 | -0.001 | 21.532 | 16.905 | 0.001 | 0 | -0.001 | 8.48 | 1.024 | 7.219 | 5.598 | 11.659 | 8.711 | 5.37 | 6.304 | 4.682 | -0.001 | 0.001 | 0.001 | 4.86 | 17.966 | 41.185 | 27.799 | 25.612 | 25.231 |
Totaal vlottende activa
| 0 | 25.377 | 28.648 | 29.56 | 38.076 | 21.847 | 34.875 | 23.784 | 30.661 | 38.012 | 58.136 | 28.437 | 36.811 | 19.913 | 37.714 | 36.704 | 28.969 | 23.196 | 19.303 | 19.324 | 18.63 | 39.444 | 22.844 | 26.202 | 22.851 | 11.145 | 31.043 | 45.234 | 29.297 | 29.366 | 27.28 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.016 | 2.331 | 1.247 | 0.983 | 1.23 | 1.524 | 1.77 | 2.052 | 2.337 | 2.612 | 2.655 | 0.482 | 0.146 | 0.06 | 0.053 | 0.043 | 0.041 | 0.044 | 0.125 | 0.052 | 0.059 | 0.046 | 0.054 | 0.047 | 0.035 | 0.037 | 0.041 | 0.019 | 0.022 | 0.018 | 0.021 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.089 | 0.434 | 0.749 | 1.06 | 1.332 | 1.537 | 1.863 | 2.13 | 2.434 | 2.74 | 3.045 | 0 | 3.656 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.652 | 0.71 | 0.883 | 0.975 | 0.882 | 0.864 | 0.716 | 0.556 | 0.339 | 0.117 | 0.076 | 0.064 | 0.089 | 0.434 | 0.749 | 1.06 | 1.332 | 1.537 | 1.864 | 2.13 | 2.434 | 2.74 | 0 | 0 | 0 | 0 | 4.269 | 4.568 | 4.874 | 5.18 |
Goodwill en immateriële activa
| 0.661 | 0.652 | 0.71 | 0.883 | 0.975 | 0.882 | 0.864 | 0.716 | 0.556 | 0.339 | 0.117 | 0.076 | 0.064 | 0.089 | 0.434 | 0.749 | 1.06 | 1.332 | 1.537 | 1.863 | 2.13 | 2.434 | 2.74 | 3.045 | 3.351 | 3.656 | 3.962 | 4.269 | 4.568 | 4.874 | 5.18 |
Langetermijnbeleggingen
| 0 | 15.806 | 17.491 | 17.16 | 16.76 | 17.535 | 16.479 | 15.257 | 16.417 | 14.939 | 11.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 167.011 | -17.491 | -17.16 | -16.76 | -17.535 | -16.479 | 0.006 | -16.417 | 0.015 | -11.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2.677 | 0.74 | 191.231 | 196.74 | 197.359 | 196.614 | 186.001 | 180.019 | 195.007 | 173.497 | 120.856 | 143.579 | 141.04 | 136.338 | 134.049 | 132.685 | 128.427 | 173.989 | 176.399 | 164.082 | 167.564 | 145.737 | 165.646 | 161.725 | 167.884 | 181.293 | 166.818 | 173.733 | 181.591 | 183.095 | 188.73 |
Totaal niet-vlottende activa
| 0 | 186.54 | 193.188 | 198.606 | 199.564 | 199.02 | 188.635 | 198.05 | 197.9 | 191.402 | 123.628 | 144.137 | 141.25 | 136.487 | 134.536 | 133.477 | 129.528 | 175.365 | 178.061 | 165.997 | 169.753 | 148.217 | 168.44 | 164.817 | 171.27 | 184.986 | 170.821 | 178.021 | 186.181 | 187.987 | 193.931 |
Totaal activa
| 208.127 | 211.917 | 221.836 | 228.166 | 237.64 | 220.867 | 223.51 | 221.833 | 228.562 | 229.414 | 181.764 | 172.574 | 178.06 | 156.4 | 173.275 | 170.181 | 158.494 | 198.56 | 197.364 | 185.322 | 188.383 | 187.662 | 191.283 | 191.02 | 194.121 | 196.131 | 201.864 | 223.255 | 215.478 | 217.353 | 221.211 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0 | 1.751 | 0.758 | 0.625 | 0.044 | 0.312 | 1.196 | 0.249 | 1.998 | 0.316 | 0.773 | 0 | 0.962 | 0.73 | 4.983 | 2.096 | 2.163 | 1.23 | 2.444 | 0.849 | 1.363 | 0.5 | 0.87 | 0.489 | 1.031 | 1.484 | 1.563 | 1.291 | 0.908 | 0.693 | 1.509 |
Kortlopende schulden
| 1.107 | 0.369 | 68.117 | 0.488 | 0.519 | 0.558 | 0.763 | 0.435 | 0.605 | 1.095 | 1.094 | 0 | 5.069 | 5.704 | 8.46 | 10.051 | 8.95 | 7.332 | 8.638 | 6.879 | 18.834 | 27.559 | 9.888 | 7.701 | 7.621 | 16.61 | 8.41 | 15.491 | 16.851 | 13.433 | 11.104 |
Belastingschulden
| 0 | 2.987 | 3.76 | 4.307 | 3.322 | 2.517 | 2.942 | 4.286 | 5.376 | 4.042 | 4.437 | 0 | 6.576 | 1.658 | 5.153 | 1.389 | 3.741 | 1.196 | 4.47 | 1.013 | 3.424 | 1.155 | 3.232 | 1.067 | 3.674 | 3.595 | 4.176 | 3.261 | 3.588 | 2.427 | 4.234 |
Uitgestelde opbrengsten
| 0 | 15.376 | 16.808 | 0 | 0 | 10.896 | 0 | 15.435 | 15.555 | 14.877 | 13.124 | 0 | 12.28 | 8.021 | 0 | 6.869 | 7.924 | 10.866 | 11.189 | 6.931 | 9.89 | 5.38 | 9.299 | 5.893 | 0 | 6.333 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1.107 | 2.208 | 2.142 | 21.909 | 17.097 | 1.743 | 12.731 | 1.837 | 0.332 | 1.878 | 1.052 | 0 | 0.001 | 1.516 | 8.719 | 1.431 | 0.001 | 2.209 | 0.001 | 2.132 | 0.001 | 2.377 | 0.001 | 2.332 | 10.007 | 3.065 | 9.73 | 10.472 | 11.756 | 9.819 | 12.004 |
Totaal kortlopende verplichtingen
| 1.107 | 19.704 | 87.825 | 23.022 | 17.66 | 13.509 | 14.69 | 17.956 | 18.49 | 18.166 | 16.043 | 4.59 | 18.312 | 15.971 | 22.162 | 20.447 | 19.038 | 21.637 | 22.272 | 16.791 | 30.088 | 35.816 | 20.058 | 16.415 | 18.659 | 27.492 | 19.703 | 27.254 | 29.515 | 23.945 | 24.617 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 72.068 | 70.627 | 0.439 | 60.187 | 66.331 | 60.507 | 67.646 | 65.803 | 70.976 | 78.204 | 38.75 | 20.983 | 37.572 | 39.652 | 42.957 | 55.091 | 49.242 | 66.234 | 70.178 | 68.342 | 59.146 | 49.919 | 70.479 | 75.923 | 80.097 | 85.54 | 99.398 | 111.228 | 114.694 | 122.454 | 124.896 |
Uitgestelde opbrengsten niet-vlottend
| 1.395 | -19.335 | 0 | 0 | 0 | 0.76 | -65.715 | 0 | 0.261 | 0.26 | 39.183 | 0 | 37.84 | 39.919 | 54.877 | 0.221 | 49.36 | 0.065 | 0.085 | 0.132 | 0.137 | 0.32 | 0.289 | 76.202 | -72.636 | 0.301 | -91.223 | -96.123 | -98.663 | -110.201 | -114.14 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.04 | 0.042 | 0.044 | 0.025 | 0.02 | 0.01 | 0.028 | 0 | 0.04 | 0.055 | 0.051 | 0 | 0.064 | 0.176 | 0.108 | 0.202 | 0.287 | 0.44 | 0.497 | 0.696 | 0.762 | 0.939 | 1.01 | 1.112 | 1.191 | 2.237 | 1.798 | 1.677 | 1.728 | 1.873 | 1.857 |
Overige niet-vlottende verplichtingen
| 19.247 | 19.679 | 0.409 | 0.495 | 0.336 | -0.001 | 68.619 | -65.803 | 1.558 | 0.27 | -38.75 | 22.174 | -37.573 | -39.652 | -42.957 | 0.001 | -49.241 | -0.002 | 0.002 | -0.001 | 0.002 | -0.001 | 0.002 | -75.923 | 72.908 | -0.001 | 91.513 | 96.505 | 99.078 | 110.64 | 114.403 |
Totaal niet-vlottende verplichtingen
| 92.75 | 71.013 | 0.892 | 60.707 | 66.687 | 61.276 | 70.578 | 66.072 | 72.835 | 78.789 | 39.234 | 43.157 | 37.903 | 40.095 | 54.985 | 55.515 | 49.648 | 66.737 | 70.762 | 69.169 | 60.047 | 51.177 | 71.78 | 77.314 | 81.56 | 88.077 | 101.486 | 113.287 | 116.837 | 124.766 | 127.016 |
Totaal passiva
| 93.857 | 90.717 | 88.717 | 83.729 | 84.347 | 74.785 | 85.268 | 84.028 | 91.325 | 96.955 | 55.277 | 47.747 | 56.215 | 56.066 | 77.147 | 75.962 | 68.686 | 88.374 | 93.034 | 85.96 | 90.135 | 86.993 | 91.838 | 93.729 | 100.219 | 115.569 | 121.189 | 140.541 | 146.352 | 148.711 | 151.633 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 19.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37.755 | 37.755 | 37.755 | 37.755 | 37.755 | 37.755 | 37.755 | 37.755 | 37.755 | 36.106 | 36.103 | 36.04 | 36.04 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 30.218 | 25.181 | 25.181 | 25.181 | 22.894 | 24.37 | 24.37 |
Ingehouden winsten
| 0 | -16.428 | -6.022 | 4.036 | 13.549 | 11.034 | 3.577 | 8.15 | 7.193 | 13.474 | 7.878 | 11.803 | 8.961 | 8.261 | 4.071 | 10.373 | 5.866 | 5.448 | 3.541 | 1.087 | 0.378 | 1.247 | 2.405 | 6.082 | 23.971 | 24.033 | 21.91 | 8.056 | 3.375 | -3.026 | -2.214 |
Overige gereserveerde algehele resultaten
| 34.322 | 0.181 | 53.171 | 64.489 | 73.345 | 66.134 | -1.561 | -1.252 | -0.937 | -0.68 | -0.397 | 37.062 | -0.096 | -0.084 | 32.529 | 22.505 | 22.601 | 20.073 | 19.169 | 21.891 | 21.999 | 24.395 | 23.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 42.193 | 79.948 | 48.215 | 38.157 | 28.644 | 31.159 | 98.471 | 93.152 | 93.226 | 83.559 | 82.903 | 39.922 | 76.94 | 61.939 | 29.31 | 31.123 | 31.123 | 31.638 | 31.638 | 31.638 | 31.638 | 31.638 | 31.638 | 52.594 | 32.29 | 26.934 | 30.438 | 46.326 | 42.857 | 47.298 | 47.422 |
Totaal eigen vermogen van aandeelhouders
| 114.27 | 121.2 | 133.119 | 144.437 | 153.293 | 146.082 | 138.242 | 137.805 | 137.237 | 132.459 | 126.487 | 124.827 | 121.845 | 100.334 | 96.128 | 94.219 | 89.808 | 87.377 | 84.566 | 84.834 | 84.233 | 87.498 | 88.149 | 88.894 | 86.479 | 76.148 | 77.529 | 79.563 | 69.126 | 68.642 | 69.578 |
Totaal eigen vermogen
| 114.27 | 121.2 | 133.119 | 144.437 | 153.293 | 146.082 | 138.242 | 137.805 | 137.237 | 132.459 | 126.487 | 124.827 | 121.845 | 100.334 | 96.128 | 94.219 | 89.808 | 110.186 | 104.33 | 99.362 | 98.248 | 100.669 | 99.445 | 97.291 | 93.902 | 80.562 | 80.675 | 82.714 | 69.126 | 68.642 | 69.578 |
Totaal passiva en aandeelhoudersvermogen
| 208.127 | 211.917 | 221.836 | 228.166 | 237.64 | 220.867 | 223.51 | 221.833 | 228.562 | 229.414 | 181.764 | 172.574 | 178.06 | 156.4 | 173.275 | 170.181 | 158.494 | 198.56 | 197.364 | 185.322 | 188.383 | 187.662 | 191.283 | 191.02 | 194.121 | 196.131 | 201.864 | 223.255 | 215.478 | 217.353 | 221.211 |