PT Bima Sakti Pertiwi Tbk
IDX:PAMG.JK
52 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|
Activa: | ||||||||
Vlottende activa: | ||||||||
Liquide middelen & kasequivalenten
| 6,580.139 | 889.246 | 3,595.029 | 28,656.234 | 1,366.014 | 5,554.066 | 1,612.371 | 5,683.053 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 36,246.85 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,580.139 | 889.246 | 3,595.029 | 28,656.234 | 37,612.864 | 5,554.066 | 1,612.371 | 5,683.053 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 912.66 | 671.234 | 821.261 | 28,050.428 | 809.909 | 656.133 | 709.498 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 6,580.139 | 889.246 | 3,595.029 | 28,656.234 | 1,366.014 | 5,554.066 | 1,612.371 | 5,683.053 |
Niet-vlottende activa: | ||||||||
Materiële vaste activa, netto
| 560,461.589 | 3,821.65 | 4,109 | 3,459.08 | 4,055.095 | 4,961.65 | 1,715.11 | 1,222.085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1,233.142 | 1,225.073 | 1,173.991 | 1,154.471 | 1,118.664 | 1,018.987 | 924.564 |
Langetermijnbeleggingen
| 0 | 6,932.16 | 5,884.186 | 6,107.723 | 5,977.364 | 4,622.768 | 3,588.874 | 1,991.655 |
Belastingvorderingen
| 1,336.692 | 1,233.142 | 1,225.073 | 1,173.991 | 1,154.471 | 525,775.134 | 200,585.068 | 199,407.404 |
Overige niet-vlottende activa
| 14,258.469 | 568,455.697 | 567,540.532 | 542,235.196 | 573,789.37 | -16,257.148 | -7,935.342 | -9,821.358 |
Totaal niet-vlottende activa
| 576,056.75 | 581,675.791 | 579,983.863 | 554,149.98 | 586,130.77 | 520,221.068 | 198,972.696 | 193,724.352 |
Totaal activa
| 582,636.889 | 582,565.038 | 583,578.892 | 582,806.214 | 587,496.784 | 7,200 | 24,980.916 | 11,013.04 |
Passiva en Eigen Vermogen: | ||||||||
Kortlopende verplichtingen: | ||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 2,233.134 | 6,467.865 | 0 | 0 |
Kortlopende schulden
| 0 | 6,140.847 | 0 | 0 | 14,020.833 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,779.931 | 3,667.263 | 4,504.44 | 5,075.794 | 6,508.946 | 4,536.127 | 4,266.384 | 3,632.174 |
Overige kortlopende verplichtingen
| -3,779.931 | -6,344.06 | 0 | 0 | -6,508.946 | -11,003.992 | -4,266.384 | -3,632.174 |
Totaal kortlopende verplichtingen
| 0 | 3,464.051 | 2,842.89 | 2,241.545 | 16,253.967 | 13,667.865 | 4,802.274 | 3,827.938 |
Langlopende verplichtingen: | ||||||||
Langetermijnschulden
| 104,534.832 | 103,659.857 | 109,534.832 | 109,534.832 | 97,850.804 | 4,536.127 | 4,266.384 | 3,632.174 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -28,115.527 | 4,504.44 | 5,075.794 | 6,508.946 | 148,826.083 | 153,298.076 | 154,462.83 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 125.025 | -48,022.63 | -37,858.742 | -33,876.143 | -29,459.417 | -26,483.826 | -38,496.651 |
Overige niet-vlottende verplichtingen
| 54,876.051 | 55,972.123 | 48,022.63 | 37,858.742 | 47,896.976 | 126,085.964 | 139,963.034 | 143,370.545 |
Totaal niet-vlottende verplichtingen
| 159,410.884 | 156,292.955 | 154,714.573 | 145,152.03 | 129,493.814 | 135,158.218 | 148,495.802 | 150,634.892 |
Totaal passiva
| 159,410.884 | 159,757.006 | 157,557.462 | 147,393.575 | 145,747.781 | 50,000 | 42,500 | 42,500 |
Eigen vermogen: | ||||||||
Preferente aandelen
| 0 | 221,239.522 | 224,444.17 | 234,905.29 | 241,570.822 | 236,003.157 | 0 | 0 |
Gewone aandelen
| 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 3,610.308 | 0 | 0 |
Ingehouden winsten
| 222,789.563 | 221,239.522 | 224,444.17 | 234,905.29 | 241,570.822 | 376,949.051 | 47,286.992 | 44,944.575 |
Overige gereserveerde algehele resultaten
| 4,911.239 | 4,993.307 | 5,002.057 | 3,932.147 | 3,602.978 | 376,949.051 | 47,286.992 | 44,944.575 |
Overige totale aandeelhoudersvermogen
| 133,025.203 | 133,025.203 | 133,025.203 | 133,025.203 | 134,025.203 | -514,126.124 | 283,133.662 | 284,298.416 |
Totaal eigen vermogen van aandeelhouders
| 423,226.005 | 422,808.032 | 426,021.43 | 435,412.64 | 441,749.003 | 525,775.134 | 200,585.068 | 199,407.404 |
Totaal eigen vermogen
| 520,317.336 | 531,719.49 | 531,961.233 | 516,291.238 | 516,007.777 | 639,587.735 | 325,786.946 | 309,690.53 |
Totaal passiva en aandeelhoudersvermogen
| 582,636.889 | 582,565.038 | 583,578.892 | 582,806.214 | 587,496.784 | 119,366.667 | 126,814.249 | 115,966.179 |