PT Bima Sakti Pertiwi Tbk
IDX:PAMG.JK
52 (IDR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,535.084 | 1,821.501 | 1,763.851 | 6,580.139 | 620.935 | 771.058 | 908.353 | 889.246 | 5,020.107 | 5,569.241 | 6,790.232 | 3,595.029 | 1,415.571 | 11,000.412 | 29,963.238 | 28,656.234 | 1,039.09 | 2,540.246 | 720.209 | 1,366.014 | 2,036.234 | 645.335 | 0 | 5,554.066 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,535.084 | 1,821.501 | 1,763.851 | 6,580.139 | 620.935 | 771.058 | 908.353 | 889.246 | 5,020.107 | 5,569.241 | 6,790.232 | 3,595.029 | 1,415.571 | 11,000.412 | 29,963.238 | 28,656.234 | 1,039.09 | 2,540.246 | 720.209 | 1,366.014 | 2,036.234 | 645.335 | 0 | 5,554.066 | 0 |
Nettovorderingen
| 2,031.836 | 3,581.708 | 2,857.678 | 2,214.66 | 3,473.56 | 2,880.023 | 4,045.047 | 4,247.107 | 3,766.37 | 2,529.729 | 2,207.841 | 6,462.174 | 3,873.556 | 4,633.716 | 4,061.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 938.323 | 877.12 | 877.145 | 906.434 | 855.258 | 912.66 | 966.172 | 796.642 | 682.382 | 671.234 | 688.526 | 736.552 | 795.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -4,566.92 | -5,403.209 | -4,621.528 | -8,794.799 | -4,094.495 | -3,651.081 | -4,953.4 | -5,136.353 | -8,786.477 | -8,098.971 | -8,998.072 | -10,057.203 | -5,289.127 | -16,370.681 | -34,820.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 1,821.501 | 1,763.851 | 6,580.139 | 620.935 | 771.058 | 908.353 | 889.246 | 5,020.107 | 5,569.241 | 6,790.232 | 3,595.029 | 1,415.571 | 11,000.412 | 29,963.238 | 28,656.234 | 1,039.09 | 2,540.246 | 720.209 | 1,366.014 | 2,036.234 | 645.335 | 0 | 5,554.066 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,888.885 | 567,391.093 | 3,875.666 | 3,326.297 | 3,338.391 | 3,492.094 | 3,670.447 | 3,821.65 | 3,811.712 | 3,920.839 | 4,022.669 | 4,109 | 3,042.082 | 3,191.672 | 3,311.445 | 539,985.48 | 452,060.285 | 443,076.138 | 426,229.366 | 509,454.946 | 431,424.03 | 413,441.29 | 0 | 413,012.771 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 561,401.967 | 560,227.072 | 563,778.182 | 542,050.373 | 541,718.714 | -17,711.374 | 541,106.069 | 541,462.927 | 541,139.124 | -13,758.455 | 453,334.506 | 459,835.496 | 443,843.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 7,516.826 | 7,516.826 | 7,265.224 | 7,303.7 | 7,160.096 | 6,932.16 | 6,866.079 | 6,569.991 | 6,229.915 | 5,884.186 | 5,745.183 | 5,723.047 | 5,330.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,314.707 | 1,316.545 | 1,336.692 | 1,336.692 | 1,206.771 | 1,227.201 | 1,229.099 | 1,233.142 | 1,217.288 | 1,216.75 | 1,224.468 | 1,225.073 | 1,154.208 | 1,160.841 | 1,170.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -4,203.592 | 13,110.029 | 7,387.445 | 3,649.863 | 6,801.477 | 26,331.295 | 25,539.682 | 587,400.213 | 25,003.038 | 23,179.775 | 23,123.591 | 582,524.06 | 114,220.701 | 101,233.676 | 99,639.845 | 14,164.5 | 133,922.251 | 140,278.431 | 158,925.691 | 76,675.824 | 152,434.886 | 102,435.033 | 0 | 107,208.298 | 0 |
Totaal niet-vlottende activa
| 0 | 581,817.668 | 581,518.596 | 576,056.75 | 582,390.046 | 580,404.663 | 579,318.039 | 581,675.791 | 578,004.186 | 576,350.283 | 575,739.767 | 579,983.863 | 577,496.68 | 571,144.732 | 553,295.521 | 554,149.98 | 585,982.536 | 583,354.569 | 585,155.056 | 586,130.77 | 583,858.916 | 515,876.323 | 0 | 520,221.068 | 0 |
Totaal activa
| 584,337.136 | 583,639.169 | 583,282.447 | 582,636.889 | 583,010.981 | 581,175.721 | 580,226.392 | 582,565.038 | 583,024.293 | 581,919.524 | 582,529.999 | 583,578.892 | 578,912.251 | 582,145.144 | 583,258.759 | 582,806.214 | 587,021.626 | 585,894.814 | 585,875.266 | 587,496.784 | 585,895.149 | 516,521.658 | 0 | 525,775.134 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0 | 0 | -1,507.633 | -2,768.92 | 3,466.515 | 775.731 | -1,558.724 | -3,090.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,513.039 | 3,050.874 | 4,588.269 | 6,136.637 | 1,582.576 | 3,094.862 | 4,606.541 | 6,140.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3,552.039 | 3,779.931 | 3,863.161 | 2,971.648 | 3,311.933 | 3,667.263 | 103.011 | 4,547.559 | 5,103.337 | 4,504.44 | 4,303.481 | 4,440.655 | 4,729.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,513.039 | 0 | -3,552.039 | -3,779.931 | -3,863.161 | -2,971.648 | -3,311.933 | -3,253.465 | -103.011 | -4,547.559 | -5,103.337 | -4,504.44 | -4,303.481 | -4,440.655 | -4,729.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 3,050.874 | 3,080.636 | 3,367.718 | 5,049.091 | 3,870.593 | 3,047.817 | 3,464.051 | 3,329.166 | 2,323.268 | 2,664.071 | 2,842.89 | 2,812.077 | 24,957.214 | 22,980.798 | 2,241.545 | 15,461.963 | 12,187.601 | 12,289.868 | 16,253.967 | 13,695.678 | 13,111.962 | 0 | 13,667.865 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 97,534.832 | 110,415.333 | 97,534.832 | 97,534.832 | 103,534.832 | 103,534.832 | 103,534.832 | 103,534.832 | 109,534.832 | 109,534.832 | 109,534.832 | 109,534.832 | 109,534.832 | 109,534.832 | 109,534.832 | 109,534.832 | 97,850.804 | 97,850.804 | 97,850.804 | 97,850.804 | 112,166.667 | 112,166.667 | 0 | 112,166.667 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3,410.999 | 3,401.57 | 3,552.039 | 3,779.931 | 3,863.161 | 2,971.648 | 3,311.933 | -28,115.527 | 3,606.794 | 4,547.559 | 5,103.337 | 4,504.44 | 4,303.481 | 4,440.655 | 4,729.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -3,401.57 | 1,507.633 | 2,768.92 | -3,341.489 | -52,338.311 | -48,872.763 | -49,956.301 | -49,406.245 | -48,370.769 | -47,803.78 | -48,022.63 | -42,921.568 | -41,234.818 | -40,273.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -100,945.832 | 49,656.368 | 54,104.644 | 51,959.483 | 52,373.846 | 101,054.27 | 96,117.343 | 130,829.951 | 91,876.531 | 89,870.712 | 87,840.152 | 88,697.931 | 78,727.579 | 53,071.767 | 52,836.386 | 35,617.197 | 29,210.232 | 29,246.301 | 29,619.967 | 31,643.009 | 17,923.74 | 19,924.545 | 0 | 22,991.552 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 160,071.701 | 156,699.148 | 156,043.166 | 156,430.35 | 155,222.438 | 154,091.344 | 156,292.955 | 155,611.912 | 155,582.334 | 154,674.541 | 154,714.573 | 149,644.323 | 125,812.436 | 126,827.175 | 145,152.03 | 127,061.036 | 127,097.105 | 127,470.771 | 129,493.814 | 130,090.407 | 132,091.211 | 0 | 135,158.218 | 0 |
Totaal passiva
| 160,464.812 | 160,071.701 | 159,779.784 | 159,410.884 | 161,479.44 | 159,093.031 | 157,139.162 | 159,757.006 | 158,941.077 | 157,905.601 | 157,338.612 | 157,557.462 | 152,456.401 | 150,769.65 | 149,807.973 | 147,393.575 | 142,522.999 | 139,284.706 | 139,760.639 | 145,747.781 | 143,786.085 | 145,203.173 | 0 | 148,826.083 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 134,075.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 50,000 | 0 | 50,000 | 0 |
Ingehouden winsten
| 222,385.882 | 223,131.026 | 222,016.22 | 221,739.563 | 219,963.031 | 220,514.181 | 221,518.721 | 221,239.522 | 222,505.956 | 222,436.663 | 223,614.126 | 224,444.17 | 225,948.501 | 230,868.144 | 232,943.435 | 235,955.29 | 244,370.446 | 246,617.928 | 246,102.446 | 241,620.822 | 241,973.554 | 230,422.591 | 0 | 236,053.157 | 0 |
Overige gereserveerde algehele resultaten
| 4,911.239 | 3,861.239 | 4,911.239 | 4,911.239 | 4,993.307 | 4,993.307 | 4,993.307 | 4,993.307 | 5,002.057 | 5,002.057 | 5,002.057 | 5,002.057 | 3,932.147 | 3,932.147 | 3,932.147 | 2,882.147 | 3,552.978 | 3,552.978 | 3,552.978 | 3,552.978 | 3,560.308 | 3,560.308 | 376,949.051 | 3,560.308 | 47,286.992 |
Overige totale aandeelhoudersvermogen
| 134,075.203 | 0 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 134,075.203 | 133,939.203 | 133,959.203 | 134,075.203 | 134,075.203 | 87,335.587 | 0 | 87,335.587 | 0 |
Totaal eigen vermogen van aandeelhouders
| 423,872.324 | 423,567.468 | 423,502.662 | 423,226.005 | 421,531.54 | 422,082.69 | 423,087.23 | 422,808.032 | 424,083.216 | 424,013.923 | 425,191.386 | 426,021.43 | 426,455.851 | 431,375.494 | 433,450.786 | 435,412.64 | 444,498.626 | 446,610.108 | 446,114.626 | 441,749.003 | 442,109.065 | 371,318.485 | 376,949.051 | 376,949.051 | 47,286.992 |
Totaal eigen vermogen
| 423,872.324 | 423,567.468 | 423,502.662 | 423,226.005 | 421,531.54 | 422,082.69 | 423,087.23 | 422,808.032 | 424,083.216 | 424,013.923 | 425,191.386 | 426,021.43 | 426,455.851 | 431,375.494 | 433,450.786 | 435,412.64 | 444,498.626 | 446,610.108 | 446,114.626 | 441,749.003 | 442,109.065 | 371,318.485 | 376,949.051 | 376,949.051 | 47,286.992 |
Totaal passiva en aandeelhoudersvermogen
| 584,337.136 | 583,639.169 | 583,282.447 | 582,636.889 | 583,010.981 | 581,175.721 | 580,226.392 | 582,565.038 | 583,024.293 | 581,919.524 | 582,529.999 | 583,578.892 | 578,912.251 | 582,145.144 | 583,258.759 | 582,806.214 | 587,021.626 | 585,894.814 | 585,875.266 | 587,496.784 | 585,895.149 | 516,521.658 | 376,949.051 | 525,775.134 | 47,286.992 |