Pacific Current Group Limited
ASX:PAC.AX
10.75 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.201 | 34.886 | 28.298 | 20.154 | 80.232 | 110.096 | 40.248 | 2.998 | 1.056 | 12.86 | 12.117 | 8.195 | 10.089 | 10.949 | 10.515 | 19.533 | 25.031 | 19.923 | 22.254 | 13.595 | 6.779 | 2.829 | 0.917 | 1.785 | 0.578 | 0.342 | 0.143 | 0.446 | 0.692 | 0.442 | 0.988 | 0.178 | -0.165 | 0.086 | 0.109 |
Kortetermijnbeleggingen
| 0.808 | 0 | 0 | 1.227 | 1.338 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.732 | 11.246 | 0.323 | 5.619 | 2.5 | 0.91 | 2.166 | -1.188 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23.201 | 34.886 | 28.298 | 20.154 | 80.232 | 130.096 | 40.248 | 2.998 | 1.056 | 12.86 | 12.117 | 8.195 | 10.089 | 10.949 | 10.515 | 41.759 | 35.868 | 19.76 | 27.874 | 16.095 | 7.689 | 4.995 | 0.917 | 2.174 | 0.578 | 0.342 | 0.143 | 0.446 | 0.692 | 0.442 | 0.988 | 0.178 | -0.165 | 0.086 | 0.109 |
Nettovorderingen
| 21.199 | 13.222 | 22.289 | 22.347 | 13.099 | 8.939 | 6.763 | 11.846 | 8.765 | 10.558 | 8.303 | 5.541 | 6.824 | 9.452 | 5.441 | 20.316 | 18.442 | 14.559 | 14.319 | 12.017 | 5.496 | 2.29 | 0.005 | 0.002 | 0.443 | 0.332 | 0.387 | 0.337 | 0.378 | 0.377 | 0.291 | 0.204 | 0.24 | 0.146 | 0.237 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.724 | -0.892 | -0.234 | -0.234 | -0.254 | 0 | -1 | 0 | 2.533 | -2.335 | -1.235 | 0 | 0 | 0 | 0.548 | 0.483 | 0.579 | 0.468 | 0.27 | 0.176 | 0.158 | 0.154 | 0.23 | 0.192 | 0.262 |
Overige vlottende activa
| -44.4 | -48.108 | -50.587 | -42.501 | 12.085 | 11.413 | 2.874 | 0.061 | 1.281 | 1.653 | 0.175 | 0.692 | 0.238 | 0.203 | 0.286 | 0.794 | 0.324 | 10.953 | 0.174 | 0.194 | 0.17 | 0.15 | 0 | 0 | 0.003 | 0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0.005 |
Totaal vlottende activa
| 44.055 | 47.002 | 50.28 | 41.859 | 105.416 | 150.448 | 49.885 | 14.905 | 11.102 | 25.071 | 19.871 | 13.536 | 16.917 | 20.371 | 15.987 | 62.869 | 53.634 | 45.272 | 44.899 | 25.971 | 12.121 | 7.435 | 0.922 | 2.176 | 1.572 | 1.16 | 1.109 | 1.252 | 1.34 | 0.995 | 1.437 | 0.536 | 0.47 | 0.424 | 0.613 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.536 | 1.615 | 1.101 | 3.028 | 1.208 | 1.399 | 0.562 | 0 | 0 | 0.061 | 0.07 | 0.092 | 0.112 | 0.12 | 0.138 | 0.627 | 0.532 | 0.859 | 0.958 | 0.557 | 0.266 | 0.248 | 0 | 0 | 0.631 | 0.809 | 1.069 | 1.229 | 1.496 | 1.692 | 1.625 | 1.459 | 1.671 | 1.17 | 0.908 |
Goodwill
| 26.722 | 37.217 | 34.282 | 37.295 | 58.133 | 79.977 | 77.159 | 0 | 0 | 0 | 0.253 | 0.584 | 0 | 0 | 0 | 2.271 | 2.271 | 2.409 | 1.55 | 1.646 | 1.788 | 1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 41.388 | 54.315 | 52.705 | 62.732 | 35.961 | 24.849 | 25.251 | 0 | 0 | 0.013 | 0.018 | 0.034 | 0.045 | 0.068 | 0.018 | 0.036 | 0.005 | 0 | 0.017 | 1.665 | 1.903 | 1.901 | 0 | 0 | 0.054 | 0.047 | 0.521 | 0.595 | 0.591 | 0.585 | 0.62 | 0.656 | 0.685 | 0.683 | 0.678 |
Goodwill en immateriële activa
| 68.11 | 91.532 | 86.987 | 100.027 | 94.094 | 104.826 | 102.41 | 0 | 0 | 0.013 | 0.271 | 0.618 | 0.045 | 0.068 | 0.018 | 2.307 | 2.276 | 2.409 | 1.567 | 1.665 | 1.903 | 1.901 | 0 | 0 | 0.054 | 0.047 | 0.521 | 0.595 | 0.591 | 0.585 | 0.62 | 0.656 | 0.685 | 0.683 | 0.678 |
Langetermijnbeleggingen
| 513.679 | 499.436 | 353.028 | 329.405 | 225.509 | 121.139 | 132.373 | 210.057 | 290.164 | 40.247 | 40.525 | 36.03 | 36.1 | 31.24 | 25.538 | 30.654 | 21.132 | 17.18 | 7.872 | 3.626 | 3.226 | 2.708 | 1.255 | 0.441 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.073 | 4.254 | 4.501 | 4.198 | 1.197 | 2.467 | 6.249 | 0.668 | 0 | 0.782 | 2.76 | 3.771 | 2.861 | 2.782 | 2.677 | 1.705 | 2.327 | 2.048 | -5.24 | 0.028 | -1.163 | 0 | 0 | 0 | -0.015 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -32.795 | -41.471 | -39.358 | -43.183 | -1.197 | -2.467 | -6.249 | -0.668 | -290.164 | -0.782 | 4.355 | 8.076 | 7.414 | 8.589 | 9.844 | -17.012 | -6.552 | -8.761 | 0.316 | 0.226 | 1.538 | -2.166 | 0 | -0.389 | 0.015 | -0 | 0.001 | 0 | 0 | 0 | 0.012 | 0.012 | 0 | 0.061 | 0 |
Totaal niet-vlottende activa
| 560.603 | 555.366 | 406.259 | 393.475 | 320.811 | 227.364 | 235.345 | 210.057 | 290.164 | 40.321 | 47.981 | 48.587 | 46.533 | 42.799 | 38.215 | 18.281 | 19.716 | 13.736 | 5.473 | 6.102 | 5.769 | 2.691 | 1.255 | 0.052 | 0.7 | 0.856 | 1.591 | 1.824 | 2.087 | 2.277 | 2.257 | 2.127 | 2.356 | 1.914 | 1.586 |
Totaal activa
| 612.383 | 608.971 | 463.016 | 443.995 | 431.181 | 387.443 | 300.054 | 224.961 | 301.266 | 71.804 | 67.852 | 62.123 | 63.45 | 63.17 | 54.202 | 81.149 | 73.35 | 59.007 | 50.373 | 32.073 | 17.89 | 10.126 | 2.177 | 2.228 | 2.273 | 2.015 | 2.699 | 3.075 | 3.427 | 3.272 | 3.694 | 2.663 | 2.826 | 2.338 | 2.199 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0.916 | 0.061 | 0.235 | 0.208 | 0.801 | 1.239 | 0.214 | 0.028 | 0.001 | 0.643 | 0.947 | 0.396 | 0.381 | 0.929 | 0.433 | 3.038 | 2.044 | 0.717 | 2.178 | 4.267 | 1.432 | 0.975 | 0.021 | 0.097 | 0.29 | 0.114 | 0.172 | 0.098 | 0.057 | 0.106 | 0.061 | 0.071 | 0.034 | 0.104 | 0.251 |
Kortlopende schulden
| 0.359 | 0.281 | 0.302 | 0.888 | 7.745 | 11.094 | 26.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.166 | 0 | 0.389 | 0.07 | 0.048 | 0.133 | 0.145 | 0.02 | 0.037 | 0.334 | 0.046 | 0.396 | 0.1 | 0.049 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.359 | -0.281 | -0.302 | -0.888 | -7.745 | -11.094 | -26.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.829 | 0 | -0.097 | -0.143 | -0.093 | -0.259 | -0.145 | -0.02 | -0.037 | -0.334 | 0.09 | -0.396 | -0.1 | -0.049 |
Overige kortlopende verplichtingen
| 8.288 | 22.712 | 17.26 | 19.105 | 35.41 | 31.708 | 11.771 | 16.367 | 2.33 | 7.251 | 5.728 | 2.571 | 3.12 | 5.535 | 3.014 | 13.057 | 15.753 | 11.113 | 13.562 | 5.346 | 3.643 | 0.378 | 0.046 | -0.247 | 0.295 | 0.166 | 0.337 | 0.268 | 0.276 | 0.153 | 0.614 | 0.2 | 0.451 | 0.122 | 0.103 |
Totaal kortlopende verplichtingen
| 9.204 | 22.773 | 17.495 | 19.313 | 36.211 | 32.947 | 38.235 | 16.395 | 2.331 | 7.894 | 6.675 | 2.967 | 3.501 | 6.464 | 3.446 | 16.095 | 17.796 | 11.83 | 15.739 | 9.613 | 5.076 | 1.69 | 0.067 | 0.143 | 0.512 | 0.235 | 0.383 | 0.365 | 0.333 | 0.259 | 0.675 | 0.407 | 0.485 | 0.226 | 0.354 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.467 | 0.771 | 0.378 | 1.658 | 0.255 | 11.817 | 26.241 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0.032 | 0.075 | 0.153 | 0.066 | 0.041 | 0.067 | 0.421 | 0.787 | 0.686 | 0.113 | 0.123 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -22.623 | -29.663 | 3.898 | -5.711 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 41.789 | 47.603 | 32.405 | 10.841 | 8.568 | 7.919 | 31.952 | 21.63 | 58.769 | 0 | 0 | 0.563 | 0.631 | 0.561 | 0.608 | 0.699 | 0.885 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -44.256 | -48.374 | -32.783 | 28.049 | 32.283 | -11.817 | -31.952 | -0.493 | 0.207 | 0 | 0.1 | 0.08 | 0.132 | 0.018 | 0.052 | 0.307 | 0.214 | 0.045 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.021 | 0.022 | 0.016 | 0.005 | 0 | 0 | 0.027 | 0.034 | 0.031 | 0.001 |
Totaal niet-vlottende verplichtingen
| 101.794 | 81.964 | 59.904 | 17.925 | 11.443 | 11.817 | 26.241 | 21.137 | 58.977 | 0.136 | 0.1 | 1.24 | 0.764 | 0.579 | 0.66 | 1.005 | 1.099 | 0.406 | 0.061 | 0.078 | 0 | 0 | 0 | 0 | 0.035 | 0.096 | 0.175 | 0.082 | 0.046 | 0.067 | 0.421 | 0.814 | 0.72 | 0.144 | 0.124 |
Totaal passiva
| 102.153 | 82.245 | 60.206 | 41.436 | 47.654 | 51.019 | 92.799 | 37.532 | 64.458 | 8.03 | 6.775 | 4.207 | 4.265 | 7.043 | 4.106 | 17.1 | 18.896 | 12.236 | 15.8 | 9.69 | 5.076 | 1.69 | 0.067 | 0.143 | 0.547 | 0.331 | 0.558 | 0.447 | 0.379 | 0.326 | 1.096 | 1.221 | 1.205 | 0.37 | 0.478 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0 |
Gewone aandelen
| 189.897 | 186.927 | 184.655 | 178.424 | 166.279 | 166.279 | 166.278 | 74.557 | 69.501 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 30.06 | 26.806 | 23.404 | 22.013 | 13.076 | 10.875 | 8.895 | 3.967 | 3.967 | 3.967 | 2.265 | 2.265 | 2.265 | 2.265 | 2.029 | 1.77 | 1.324 | 1.312 | 1.312 | 1.05 |
Ingehouden winsten
| 229.212 | 264.468 | 96.876 | 96.972 | 125.777 | 103.411 | 14.384 | 91.471 | 153.076 | 30.092 | 27.643 | 25.789 | 26.881 | 23.336 | 16.868 | 20.973 | 18.687 | 13.406 | 9.231 | 4.664 | -1.032 | -1.739 | -1.856 | -1.881 | -2.241 | -2.283 | -1.826 | -1.339 | -0.919 | -1.021 | -1.058 | -1.141 | -0.939 | -0.592 | -0.39 |
Overige gereserveerde algehele resultaten
| 90.413 | 73.415 | 120.847 | 126.62 | 90.934 | 66.113 | 26.544 | 21.402 | -1.373 | 4.088 | 3.824 | 2.531 | 2.71 | 3.197 | 3.441 | 2.745 | 3.483 | 2.412 | 0 | 0 | -0.173 | -0.074 | 0 | 0 | -2.17 | 1.702 | 1.702 | 1.702 | 1.702 | 1.749 | 1.697 | 1.07 | 1.059 | 1.059 | 1.061 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.074 | -0 | -0 | 2.17 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 509.522 | 524.81 | 402.378 | 402.016 | 382.99 | 335.803 | 207.206 | 187.43 | 236.808 | 63.775 | 61.061 | 57.914 | 59.185 | 56.127 | 49.903 | 53.779 | 48.976 | 39.222 | 31.244 | 17.74 | 9.843 | 7.156 | 2.111 | 2.086 | 1.726 | 1.684 | 2.142 | 2.628 | 3.048 | 2.946 | 2.598 | 1.442 | 1.621 | 1.968 | 1.721 |
Totaal eigen vermogen
| 510.23 | 526.726 | 402.81 | 402.559 | 383.527 | 336.424 | 207.255 | 187.43 | 236.808 | 63.775 | 61.077 | 57.916 | 59.185 | 56.127 | 50.096 | 64.049 | 54.454 | 46.771 | 34.572 | 22.383 | 12.814 | 8.436 | 2.111 | 2.086 | 1.726 | 1.684 | 2.142 | 2.628 | 3.048 | 2.946 | 2.598 | 1.442 | 1.621 | 1.968 | 1.721 |
Totaal passiva en aandeelhoudersvermogen
| 612.383 | 608.971 | 463.016 | 443.995 | 432.378 | 389.91 | 306.303 | 225.63 | 285.228 | 71.804 | 67.852 | 62.123 | 63.45 | 63.17 | 54.202 | 81.149 | 73.35 | 59.007 | 50.373 | 32.073 | 17.89 | 10.126 | 2.177 | 2.228 | 2.273 | 2.015 | 2.699 | 3.075 | 3.427 | 3.272 | 3.694 | 2.663 | 2.826 | 2.338 | 2.199 |