Pacific Current Group Limited
ASX:PAC.AX
10.75 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.601 | 23.201 | 47.152 | 34.886 | 29.21 | 28.298 | 26.082 | 20.154 | 12.991 | 80.232 | 127.938 | 110.096 | 108.975 | 40.248 | 1.033 | 2.998 | 2.307 | 1.056 | 30.673 | 12.86 | 13.967 | 12.117 | 12.117 | 10.809 | 10.809 | 8.195 | 10.089 | 10.949 | 10.77 | 19.008 | 25.031 | 19.923 | 22.57 | 13.822 | 6.862 | 2.829 | 0.918 | 1.785 | 0.578 | 0.342 | 0.143 |
Kortetermijnbeleggingen
| 0 | 0.808 | 0 | 0 | 0 | 0 | 0 | 1.227 | 0 | 1.338 | 0 | 20 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | 7.732 | 11.246 | 0.323 | 5.619 | 2.5 | 0.91 | 0.896 | 0 | 0.389 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.601 | 23.201 | 47.152 | 34.886 | 29.21 | 28.298 | 26.082 | 20.154 | 12.991 | 80.232 | 127.938 | 130.096 | 111.294 | 40.248 | 1.033 | 2.998 | 2.307 | 1.056 | 30.673 | 12.86 | 13.967 | 12.117 | 12.117 | 10.809 | 10.809 | 8.195 | 10.089 | 10.949 | 10.515 | 41.759 | 35.868 | 19.76 | 27.874 | 16.095 | 7.772 | 4.996 | 0.918 | 2.174 | 0.578 | 0.342 | 0.143 |
Nettovorderingen
| 20.573 | 21.199 | 23.226 | 13.222 | 11.957 | 22.289 | 21.194 | 22.347 | 22.017 | 13.099 | 8.703 | 8.939 | 6.785 | 6.763 | 0.826 | 11.846 | 0.003 | 8.765 | 0 | 10.558 | 3.554 | 8.303 | 6.972 | 1.993 | 1.993 | 5.541 | 6.824 | 9.452 | 5.186 | 20.841 | 18.442 | 14.559 | 14.319 | 9.589 | 5.496 | 2.18 | 0.005 | 0.002 | 0.447 | 0.334 | 0.387 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.724 | 0 | 0 | 0 | -0.892 | -0.234 | -0.234 | 0 | -0.525 | -1 | 0 | 2.533 | 0.285 | 0 | 0.235 | 0 | 0 | 0.548 | 0.483 | 0.578 |
Overige vlottende activa
| -38.174 | -44.4 | -70.378 | -48.108 | -41.167 | -50.587 | -47.276 | -42.501 | -35.008 | 12.085 | 16.172 | 11.413 | 2.544 | 2.874 | 0.095 | 0.061 | 0.941 | 1.281 | 5.807 | 1.653 | 1.136 | 0.175 | 0.782 | 1.82 | 1.82 | 0.692 | 0.238 | 0.203 | 0.286 | 0.794 | 0.324 | 0 | 0.174 | 0.001 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 44.055 | 69.81 | 47.002 | 40.306 | 50.28 | 46.526 | 41.859 | 31.438 | 105.416 | 152.813 | 150.448 | 120.624 | 49.885 | 1.955 | 14.905 | 3.252 | 11.102 | 36.479 | 25.071 | 18.658 | 19.871 | 19.871 | 14.622 | 14.622 | 13.536 | 16.917 | 20.371 | 15.987 | 62.869 | 53.634 | 45.272 | 44.899 | 25.971 | 12.121 | 7.435 | 0.922 | 2.176 | 1.572 | 1.16 | 1.109 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.044 | 5.536 | 2.576 | 1.615 | 1.713 | 1.101 | 1.4 | 3.028 | 3.49 | 1.208 | 1.333 | 1.399 | 0.766 | 0.562 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.075 | 0.07 | 0.07 | 0.086 | 0.086 | 0.092 | 0.112 | 0.12 | 0.138 | 0.627 | 0.532 | 0.859 | 0.958 | 0.557 | 0.266 | 0.248 | 0 | 0 | 0.631 | 0.809 | 1.069 |
Goodwill
| 24.148 | 26.722 | 53.547 | 37.217 | 52.974 | 34.282 | 33.336 | 37.295 | 44.375 | 58.133 | 80.225 | 79.977 | 75.795 | 77.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.253 | 0.584 | 0.584 | 0.584 | 0 | 0 | 0 | 2.271 | 2.271 | 2.409 | 1.55 | 1.646 | 1.788 | 1.899 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 41.388 | 53.547 | 54.315 | 52.974 | 52.705 | 52.53 | 62.732 | 75.022 | 35.961 | 25.365 | 24.849 | 24.187 | 25.251 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.015 | 0.018 | 0.018 | 0.026 | 0.026 | 0.034 | 0.045 | 0.068 | 0.018 | 0.036 | 0.005 | 0 | 0.017 | 0.018 | 0.115 | 0.002 | 0 | 0 | 0.054 | 0.047 | 0.521 |
Goodwill en immateriële activa
| 24.148 | 68.11 | 107.094 | 91.532 | 105.948 | 86.987 | 85.866 | 100.027 | 119.397 | 94.094 | 105.59 | 104.826 | 99.983 | 102.41 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.015 | 0.271 | 0.271 | 0.61 | 0.61 | 0.618 | 0.045 | 0.068 | 0.018 | 2.307 | 2.276 | 2.409 | 1.567 | 1.665 | 1.903 | 1.901 | 0 | 0 | 0.054 | 0.047 | 0.521 |
Langetermijnbeleggingen
| 561.812 | 513.679 | 484.156 | 499.436 | 519.331 | 353.028 | 331.563 | 329.405 | 296.487 | 225.509 | 176.97 | 121.139 | 123.836 | 132.373 | 236.38 | 210.057 | 286.668 | 290.164 | 251.671 | 40.247 | 43.252 | 40.525 | 40.526 | 39.749 | 39.749 | 36.03 | 36.1 | 31.24 | 25.577 | 30.654 | 21.132 | 17.18 | 7.872 | 3.626 | 2.062 | 2.709 | 1.188 | 0.442 | 0.015 | 0 | 0 |
Belastingvorderingen
| 4.061 | 6.073 | 5.901 | 4.254 | 4.214 | 4.501 | 4.668 | 4.198 | -46.169 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 0 | 2.76 | 0 | 0 | 0 | 3.771 | 2.861 | 2.782 | 2.677 | 1.705 | 2.327 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -595.065 | -32.795 | -59.448 | -41.471 | -57.188 | -39.358 | -39.15 | -43.183 | -44.375 | -1.197 | -283.893 | -227.364 | -224.585 | -235.345 | -236.38 | -210.057 | -286.668 | -290.164 | -251.671 | -0.782 | -43.341 | 4.355 | -40.868 | -40.445 | -40.445 | 8.076 | 7.414 | 8.589 | 9.806 | -17.012 | -6.552 | -8.761 | -4.924 | 0.255 | 1.538 | -2.166 | 0.067 | -0.389 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 596.24 | 560.603 | 540.279 | 555.366 | 574.018 | 406.259 | 384.347 | 393.475 | 374.999 | 320.811 | 283.893 | 227.364 | 224.585 | 235.345 | 236.38 | 210.057 | 286.668 | 290.164 | 251.671 | 40.321 | 43.341 | 47.981 | 40.868 | 40.445 | 40.445 | 48.587 | 46.533 | 42.799 | 38.215 | 18.281 | 19.716 | 13.736 | 5.473 | 6.102 | 5.769 | 2.691 | 1.255 | 0.052 | 0.7 | 0.856 | 1.591 |
Totaal activa
| 634.414 | 612.383 | 617.821 | 608.971 | 620.597 | 463.016 | 438.488 | 443.995 | 411.801 | 431.181 | 437.113 | 387.443 | 363.748 | 300.054 | 238.499 | 224.961 | 289.919 | 301.266 | 288.15 | 71.804 | 66.7 | 67.852 | 67.852 | 62.946 | 62.946 | 62.123 | 63.45 | 63.17 | 54.202 | 81.149 | 73.35 | 59.007 | 50.373 | 32.073 | 17.89 | 10.126 | 2.177 | 2.228 | 2.273 | 2.015 | 2.699 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.916 | 6.04 | 0.061 | 4.607 | 0.235 | 4.166 | 0.208 | 6.991 | 0.801 | 0.462 | 1.239 | 0.633 | 0.214 | 0.038 | 0.028 | 0.001 | 0.001 | 1.006 | 0.643 | 2.513 | 0.947 | 0.947 | 1.949 | 1.949 | 0.396 | 0.381 | 0.929 | 0.433 | 3.038 | 2.044 | 0.717 | 2.178 | 1.073 | 0.364 | 0.443 | 0 | 0 | 0.217 | 0.069 | 0.046 |
Kortlopende schulden
| 0.277 | 0.359 | 0.311 | 0.281 | 0.242 | 0.302 | 0.558 | 0.888 | 0.816 | 7.745 | 0 | 13.14 | 0 | 27.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.048 | 0.133 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.359 | -0.311 | -0.281 | -0.242 | -0.302 | -0.558 | -0.888 | -0.816 | -7.745 | 0 | -13.14 | 0 | -27.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.277 | 8.288 | 2.573 | 22.712 | 21.091 | 16.958 | 11.369 | 18.217 | 11.367 | 27.665 | 32.072 | 18.568 | 18.331 | 10.039 | 15.534 | 16.367 | 1.323 | 2.33 | 0.286 | 7.251 | 0.194 | 5.728 | 5.728 | 0.157 | 0.157 | 2.571 | 3.12 | 5.535 | 3.014 | 13.057 | 15.753 | 11.113 | 13.562 | 8.54 | 4.711 | 1.248 | 0.067 | 0.142 | 0.225 | 0.118 | 0.204 |
Totaal kortlopende verplichtingen
| 0.277 | 9.204 | 8.613 | 22.773 | 25.94 | 17.495 | 16.093 | 19.313 | 19.174 | 36.211 | 32.534 | 32.947 | 18.964 | 38.235 | 15.572 | 16.395 | 1.324 | 2.331 | 1.292 | 7.894 | 2.707 | 6.675 | 6.675 | 2.106 | 2.106 | 2.967 | 3.501 | 6.464 | 3.446 | 16.095 | 17.796 | 11.83 | 15.739 | 9.613 | 5.076 | 1.69 | 0.067 | 0.143 | 0.512 | 0.235 | 0.383 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.467 | 0 | 0.771 | 0 | 0.378 | 0 | 1.658 | 0 | 0.255 | 0 | 11.817 | 11.444 | 26.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0.032 | 0.075 | 0.153 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.623 | 0 | -26.874 | 0 | -5.848 | 0 | -3.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 45.778 | 41.789 | 43.952 | 47.603 | 57.008 | 32.405 | 27.164 | 10.841 | 3.068 | 8.568 | 0 | 17.665 | 0 | 29.823 | 0 | 20.961 | 0 | 58.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0.631 | 0.561 | 0.608 | 0.699 | 0.885 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 87.008 | -44.256 | 61.907 | -48.374 | -57.008 | -32.783 | -27.164 | 5.426 | -3.068 | 2.62 | 0 | -17.665 | -11.444 | -29.823 | 0 | 0.175 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.132 | 0.018 | 0.052 | 0.307 | 0.214 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.021 | 0.022 |
Totaal niet-vlottende verplichtingen
| 132.786 | 101.794 | 105.859 | 81.964 | 93.215 | 59.904 | 51.469 | 17.925 | 25.625 | 11.443 | 0 | 11.817 | 11.444 | 26.241 | 0 | 21.137 | 0 | 58.977 | 0 | 0.136 | 0 | 0.1 | 0 | 0 | 0 | 1.24 | 0.764 | 0.579 | 0.66 | 1.005 | 1.099 | 0.406 | 0.061 | 0.078 | 0 | 0 | 0 | 0 | 0.035 | 0.096 | 0.175 |
Totaal passiva
| 135.343 | 102.153 | 106.798 | 82.245 | 94.338 | 60.206 | 52.503 | 41.436 | 28.524 | 47.654 | 43.071 | 51.019 | 33.234 | 92.799 | 15.572 | 37.532 | 1.324 | 64.458 | 1.292 | 8.03 | 2.893 | 6.775 | 6.675 | 2.106 | 2.106 | 4.207 | 4.265 | 7.043 | 4.106 | 17.1 | 18.896 | 12.236 | 15.8 | 9.69 | 5.076 | 1.69 | 0.067 | 0.143 | 0.547 | 0.331 | 0.558 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 189.897 | 189.897 | 188.276 | 186.927 | 186.141 | 184.655 | 184.594 | 178.424 | 178.424 | 166.279 | 166.279 | 166.279 | 166.279 | 166.278 | 74.557 | 74.557 | 74.557 | 69.501 | 59.458 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 29.594 | 30.06 | 26.806 | 23.404 | 22.013 | 13.076 | 10.875 | 8.895 | 3.969 | 3.967 | 3.967 | 2.265 | 2.265 |
Ingehouden winsten
| 229.005 | 229.212 | 242.67 | 264.468 | 294.881 | 96.876 | 96.17 | 96.972 | 110.556 | 125.777 | 140.572 | 103.411 | 114.091 | 14.384 | 92.232 | 91.471 | 133.635 | 153.076 | 161.025 | 30.092 | 29.09 | 27.643 | 27.643 | 27.202 | 27.202 | 25.789 | 26.881 | 23.336 | 16.868 | 20.973 | 18.687 | 13.406 | 9.231 | 4.664 | -1.032 | -1.739 | -1.859 | -1.882 | -2.241 | -2.283 | -1.826 |
Overige gereserveerde algehele resultaten
| 79.878 | 90.413 | 78.605 | 73.415 | 45.183 | 120.847 | 104.873 | 126.62 | 93.852 | 90.934 | 0 | 60.361 | 0 | 7.958 | 0 | 21.402 | 0 | -1.373 | 0 | 4.088 | 0 | 3.824 | 0 | 0 | 0 | 2.531 | 2.71 | 3.197 | 3.441 | 2.745 | 3.483 | 2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.702 | 1.702 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.881 | 5.752 | 49.876 | 18.586 | 30.27 | 0 | 17.532 | 15.604 | 2.712 | 0 | 5.098 | 0 | 3.824 | 3.394 | 3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 498.78 | 509.522 | 509.551 | 524.81 | 526.205 | 402.378 | 385.637 | 402.016 | 382.832 | 382.99 | 393.732 | 335.803 | 330.246 | 207.206 | 197.059 | 187.43 | 225.723 | 236.808 | 223.196 | 63.775 | 63.783 | 61.061 | 61.061 | 60.19 | 60.19 | 57.914 | 59.185 | 56.127 | 49.903 | 53.779 | 48.976 | 39.222 | 31.244 | 17.74 | 9.843 | 7.156 | 2.111 | 2.086 | 1.726 | 1.684 | 2.142 |
Totaal eigen vermogen
| 499.071 | 510.23 | 511.023 | 526.726 | 526.259 | 402.81 | 385.985 | 402.559 | 383.277 | 383.527 | 394.042 | 336.424 | 330.514 | 207.255 | 197.059 | 187.43 | 225.723 | 236.808 | 223.196 | 63.775 | 63.807 | 61.077 | 61.077 | 60.198 | 60.198 | 57.916 | 59.185 | 56.127 | 50.096 | 64.049 | 54.454 | 46.771 | 34.572 | 22.383 | 12.814 | 8.436 | 2.111 | 2.086 | 1.726 | 1.684 | 2.142 |
Totaal passiva en aandeelhoudersvermogen
| 634.414 | 612.383 | 617.821 | 608.971 | 620.597 | 463.016 | 438.488 | 443.995 | 411.801 | 429.589 | 437.113 | 387.442 | 0 | 372.086 | 0 | 224.961 | 0 | 285.228 | 0 | 71.804 | 66.7 | 67.852 | 0 | 0 | 0 | 62.123 | 63.45 | 63.17 | 54.202 | 81.149 | 73.35 | 59.007 | 50.373 | 32.073 | 17.89 | 10.126 | 2.177 | 2.228 | 2.273 | 2.015 | 2.699 |