Pan American Silver Corp.
NASDAQ:PAAS
21.02 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,316.1 | 1,494.718 | 1,632.75 | 1,338.812 | 1,350.759 | 784.495 | 816.828 | 774.775 | 674.688 | 751.942 | 824.504 | 928.594 | 855.275 | 631.986 | 454.812 | 338.6 | 301.064 | 255.447 | 122.401 | 928.896 | 45.123 | 45.093 | 37.296 | 29.931 | 26.888 | 30.168 | 27.77 | 27.583 | 6.2 |
| Kosten van de omzet
| 2,019.3 | 1,446.356 | 1,264.812 | 978.635 | 1,121.471 | 683.598 | 648.068 | 575.896 | 706.777 | 743.869 | 692.985 | 617.231 | 473.877 | 416.706 | 255.571 | 193.538 | 171.159 | 132.648 | 91.345 | 73 | 42.322 | 44.367 | 41.483 | 28.361 | 28.892 | 31.719 | 28.051 | 28.166 | 0 |
| Brutowinst
| 296.8 | 48.362 | 367.938 | 360.177 | 229.288 | 100.897 | 168.76 | 198.879 | -32.089 | 8.073 | 131.519 | 311.363 | 381.398 | 215.28 | 199.241 | 145.062 | 129.905 | 122.799 | 31.056 | 855.896 | 2.801 | 0.726 | -4.187 | 1.57 | -2.004 | -1.551 | -0.281 | -0.583 | 6.2 |
| Brutowinstmarge
| 0.128 | 0.032 | 0.225 | 0.269 | 0.17 | 0.129 | 0.207 | 0.257 | -0.048 | 0.011 | 0.16 | 0.335 | 0.446 | 0.341 | 0.438 | 0.428 | 0.431 | 0.481 | 0.254 | 0.921 | 0.062 | 0.016 | -0.112 | 0.052 | -0.075 | -0.051 | -0.01 | -0.021 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 61.4 | 28.975 | 34.852 | 36.375 | 31.752 | 22.649 | 21.397 | 23.663 | 18.027 | 17.908 | 17.596 | 20.79 | 18.291 | 20.038 | 15.767 | 13.122 | 12.382 | 9.172 | 6.936 | 7.556 | 5.928 | 2.558 | 2.138 | 2.638 | 2.212 | 2.584 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 61.4 | 28.975 | 34.852 | 36.375 | 31.752 | 22.649 | 21.397 | 23.663 | 18.027 | 17.908 | 17.596 | 20.79 | 18.291 | 20.038 | 15.767 | 10.435 | 12.382 | 9.172 | 6.936 | 7.556 | 5.928 | 2.558 | 2.138 | 2.638 | 2.212 | 2.584 | 1.609 | 1.095 | 0 |
| Overige kosten
| -113.545 | 82.633 | 50.285 | 139.528 | 40.282 | 21.321 | 31.233 | 14.155 | 19.941 | 17.777 | 10.218 | 31.376 | 27.727 | 4.754 | 4.375 | 46.349 | 28.992 | 17.52 | 13.095 | 10.869 | 3.325 | 4.872 | 4.312 | 2.509 | 2.281 | 2.003 | 1.959 | 1.24 | 0 |
| Bedrijfskosten
| 213.7 | 111.608 | 85.137 | 175.903 | 72.034 | 37.446 | 46.657 | 33.455 | 34.729 | 32.447 | 24.784 | 52.166 | 18.291 | 24.792 | 20.142 | 85.576 | 41.374 | 26.692 | 20.031 | 18.425 | 9.253 | 7.43 | 6.45 | 5.147 | 4.493 | 4.587 | 3.568 | 2.335 | 0 |
| Bedrijfsresultaat
| 38.1 | -20.524 | 320.911 | 209.054 | 172.499 | 42.689 | 188.329 | 184.472 | -230.042 | -632.766 | -438.613 | 158.676 | 372.58 | 190.488 | 95.93 | 59.486 | 88.531 | 96.107 | -18.641 | 835.011 | -6.452 | -33.922 | -10.637 | -46.324 | -6.497 | -7.365 | -3.849 | -3.429 | 6.2 |
| Bedrijfsresultaat ratio
| 0.016 | -0.014 | 0.197 | 0.156 | 0.128 | 0.054 | 0.231 | 0.238 | -0.341 | -0.842 | -0.532 | 0.171 | 0.436 | 0.301 | 0.211 | 0.176 | 0.294 | 0.376 | -0.152 | 0.899 | -0.143 | -0.752 | -0.285 | -1.548 | -0.242 | -0.244 | -0.139 | -0.124 | 1 |
| Totaal overige inkomsten en kosten netto
| -84.7 | -280.421 | -75.92 | 42.958 | 10.013 | -22.124 | 67.567 | 20.398 | -160.485 | -604.204 | -525.547 | -70.184 | 114.356 | 16.96 | -0.787 | -4.674 | 23.699 | -14.101 | -37.635 | 19.923 | 0.411 | -26.235 | 3.343 | -42.747 | -0.415 | 0 | 2.938 | 1.094 | 0 |
| Inkomen voor belasting
| -58.8 | -300.945 | 244.991 | 252.012 | 182.512 | 33.188 | 182.485 | 176.271 | -235.755 | -637.317 | -429.089 | 181.335 | 471.264 | 205.387 | 90.851 | 49.797 | 111.57 | 87.467 | -24.455 | 22.834 | -6.041 | -32.939 | -7.294 | -46.324 | -6.912 | 0 | -0.911 | -2.335 | 0 |
| Inkomen voor belasting ratio
| -0.025 | -0.201 | 0.15 | 0.188 | 0.135 | 0.042 | 0.223 | 0.228 | -0.349 | -0.848 | -0.52 | 0.195 | 0.551 | 0.325 | 0.2 | 0.147 | 0.371 | 0.342 | -0.2 | 0.025 | -0.134 | -0.73 | -0.196 | -1.548 | -0.257 | 0 | -0.033 | -0.085 | 0 |
| Belastingkosten
| 46.1 | 39.118 | 146.429 | 75.557 | 71.268 | 21.147 | 59.034 | 74.446 | -4.199 | -92.494 | 16.757 | 93.822 | 117.118 | 90.987 | 27.756 | 24.43 | 19.605 | 25.484 | 3.285 | 2.753 | 0.342 | 26.954 | -2.56 | 42.301 | -0.691 | -1.357 | -2.94 | -1.532 | 7.1 |
| Nettowinst
| -103.7 | -340.063 | 97.428 | 177.882 | 110.738 | 10.294 | 120.991 | 100.085 | -226.65 | -545.588 | -445.851 | 87.359 | 352.494 | 112.573 | 61.998 | 24.602 | 88.86 | 58.206 | -28.594 | 19.902 | -6.794 | -33.658 | -8.077 | -45.878 | -5.806 | -6.008 | -0.909 | -1.897 | -0.9 |
| Nettowinstmarge
| -0.045 | -0.228 | 0.06 | 0.133 | 0.082 | 0.013 | 0.148 | 0.129 | -0.336 | -0.726 | -0.541 | 0.094 | 0.412 | 0.178 | 0.136 | 0.073 | 0.295 | 0.228 | -0.234 | 0.021 | -0.151 | -0.746 | -0.217 | -1.533 | -0.216 | -0.199 | -0.033 | -0.069 | -0.145 |
| WPA (Winst Per Aandeel)
| -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.067 | 0.79 | 0.66 | -1.49 | -3.6 | -2.94 | 0.62 | 3.31 | 1.05 | 0.71 | 0.31 | 1.16 | 0.79 | -0.43 | 0.06 | -0.13 | -0.81 | -0.22 | -1.35 | -0.2 | -0.24 | -0.042 | -0.088 | -0.07 |
| Verwaterde WPA
| -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.067 | 0.79 | 0.66 | -1.49 | -3.6 | -2.91 | 0.55 | 3.29 | 1.05 | 0.71 | 0.3 | 1.12 | 0.76 | -0.43 | 0.06 | -0.13 | -0.81 | -0.22 | -1.35 | -0.2 | -0.24 | -0.042 | -0.088 | -0.07 |
| EBITDA
| 561.1 | 295.512 | 585.038 | 464.619 | 425.952 | 224.419 | 247.043 | 289.325 | 84.027 | 123.336 | 242.648 | 367.35 | 445.863 | 276.971 | 179.099 | 101.771 | 93.824 | 127.728 | 61.755 | 828.417 | -3.538 | 24.403 | -9.668 | 41.679 | -3.801 | -4.135 | -4.828 | -2.772 | 6.2 |
| EBITDA ratio
| 0.242 | 0.198 | 0.358 | 0.347 | 0.315 | 0.286 | 0.302 | 0.373 | 0.125 | 0.164 | 0.294 | 0.396 | 0.521 | 0.438 | 0.394 | 0.301 | 0.312 | 0.5 | 0.505 | 0.892 | -0.078 | 0.541 | -0.259 | 1.393 | -0.141 | -0.137 | -0.174 | -0.1 | 1 |