Pan American Silver Corp.

NASDAQ:PAAS

21.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 399.6107.005283.55167.113120.564138.51175.953180.881133.963146.193249.937346.208262.901179.921100.47426.78951.91580.34729.29128.34514.19210.1853.3317.54415.89810.07831.82742.833
Kortetermijnbeleggingen 41.335.33751.723111.946117.77674.00451.5936.72992.678184.22172.785196.116228.321180.58392.6233.3555.491.60126.03169.79174.940.0130.5130.04600.1290.070
Liquide middelen en kortetermijnbeleggingen 440.9142.342335.273279.059238.34212.514227.543217.61226.641330.413422.722542.324491.222360.504193.09730.139107.315171.94855.32298.13689.13210.1983.8447.5915.89810.20731.89742.833
Nettovorderingen 200.9176.6148.432149.807185.962109.199126.737118.815114.414143.27155.467132.13998.37662.27678.19151.06768.665.97127.34225.7577.5454.5986.0373.6274.74.5875.5963.867
Voorraad 711.6471.63500.462406.191346.507214.465218.715237.329204.361252.549284.352270.089135.696106.85493.44672.6551.73722.21616.66710.6746.6134.6374.6554.4134.6314.915.8765.181
Overige vlottende activa 36.613.917.00221.86718.1112.19622.47539.0996.7484.4649.12330.71516.94219.3967.72120.50717.2669.9622.7981.6911.2893.1976.5343.4651.591.6791.8191.241
Totaal vlottende activa 1,390804.381,001.169856.924788.919548.374595.47612.853552.164730.696871.664975.267742.236549.03372.455174.363244.918270.097102.129136.251104.57822.6321.0719.09526.81921.38345.18853.122
Niet-vlottende activa:
Materiële vaste activa, netto 5,675.12,226.3542,344.5512,415.0062,504.9011,301.0021,336.6831,222.7271,145.2211,266.3911,870.6782,182.7421,189.7081,492.5381,457.724697.061500.284217.03257.38230.51167.45259.44768.44463.66280.1148.12726.93114.448
Goodwill 02.7752.7754.1714.9873.0573.0573.0573.0573.0577.134211.2920000000000000000
Immateriële activa 0000000000000000000000000000
Goodwill en immateriële activa -9.8492.7752.7754.1714.9873.0573.0573.0573.0573.0577.134211.292026.553000-1880000000000
Langetermijnbeleggingen 9.849123.25978.65771.5684.31970.56655.01749.7341.451.451.451.4501.61800.840188123000000000
Belastingvorderingen 80.455.87955.95357.8536.44712.2442.6791.7273.732.5840.1651.454.171.2510000.50000000000
Overige niet-vlottende activa 67.635.85135.47928.36442.1092.2330.4268.0439.41513.69516.36515.77815.6821.61818.431.11917.701192.368-120.2293.3187.86112.8892.0030.330.8981.162-0.0010.073
Totaal niet-vlottende activa 5,823.12,444.1182,517.4152,576.9512,672.7631,389.1021,397.8621,285.2881,162.8731,287.1771,895.7922,412.7121,209.561,523.5781,476.154699.02517.985409.898260.151233.828175.31372.33670.44763.99281.00849.28926.9314.521
Totaal activa 7,213.13,248.4983,518.5843,433.8753,461.6821,937.4761,993.3321,898.1411,715.0372,017.8732,767.4563,387.9791,951.7962,072.6081,848.609873.383762.903679.995362.28370.079279.89194.96691.51783.087107.82770.67272.11867.643
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 198.288.877.46180.2866.92452.20147.13845.34453.5752.98551.5956.05924.04123.78696.15939.05229.14440.09521.88614.538.78215.22712.2839.47510.0225.624.8275.4
Kortlopende schulden 52.427.310.66312.82914.1985.3568.7343.55921.81656.3924.53212.47320.8410.11801.8971.50500.2230.6132.6391.7633.5997.8490000
Belastingschulden 72.646.30391.47186.73324.778.30626.13125.91113.48122.32129.31940.97974.36633.5414.0219.892000000000000
Uitgestelde opbrengsten 373.50295.8268.28013.37834.37634.4122.46-77.217-78.456069.885007.99523.0870001.7440.130.643-0.5730000
Overige kortlopende verplichtingen 301218.437208.08181.914165.77884.665102.711109.47271.07376.34577.19187.08756.55857.796028.4427.93225.3865.2576.45311.2283.1114.61800.070.4525.1060.438
Totaal kortlopende verplichtingen 624.2380.84387.675361.756271.67150.528184.714184.286159.94208.041182.632196.598175.806115.241100.1879.28158.58165.48127.36621.59622.64920.23121.14317.32410.0926.0729.9335.838
Langlopende verplichtingen:
Langetermijnschulden 749.2199.531.79820.736302.011.321.82539.74237.9594.04440.01965.511-71.8795.3620.7880000010.8033.9425.014.98702.13200
Uitgestelde opbrengsten niet-vlottend 13.113.912.51613.27312.54213.28812.01711.56145.89245.06344.024-318.60982.7030-230.4490000000000000
Uitgestelde belastingverplichtingen niet-vlottend 541.6140.337184.785175.311176.808148.819171.228170.863142.127160.072285.947321.6354.919331.228305.8245.39248.69848.49932.39633.21219.0360000000
Overige niet-vlottende verplichtingen 512.5312.34265.802256.96230.80689.38481.70992.68555.60754.99126.04577.51125.457374.14162.77557.32350.52144.30941.39833.68843.315.3016.4873.2322.8330.7751.5381.24
Totaal niet-vlottende verplichtingen 1,816.4666.04494.901466.28722.166273.599287.567314.851256.481239.895396.035464.652173.903429.305389.383102.71599.21992.80873.79466.973.13919.24311.4978.2192.8332.9071.5381.24
Totaal passiva 2,440.61,046.88882.576828.036993.836424.127472.281499.137416.421447.936578.667661.25349.709544.546489.563181.996157.8158.289101.1688.49695.78839.47432.6425.54312.9258.97911.4717.078
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 5,966.53,139.9943,136.2143,132.143,123.5142,321.4982,318.2522,303.9782,298.392,296.6722,295.2082,300.517000655.517000000000000
Ingehouden winsten -1,269.5-1,034.78-598.035-623.03-754.689-836.067-825.47-931.06-1,023.539-755.186-133.847397.36339.821192.77988.23226.2341.632-87.228-145.387-111.976-120.546-106.624-72.966-64.889-19.008-13.178-7.205-6.275
Overige gereserveerde algehele resultaten -30.3-3.00893.24993.40994.2740.2081.6050.434-0.458-0.485-0.1370.9642.1469.3461.618-0.232-8.65-57.5880.7620.63379.489-32.72-14.3941.1310.0690.1940.210.146
Overige totale aandeelhoudersvermogen 9493.2730.1260022.57322.46322.94622.82922.09121.1129.7188.6311,455.8171,253.94659.639606.635599.254401.947391.547225.16162.116131.843121.302113.84174.67767.64266.694
Totaal eigen vermogen van aandeelhouders 4,760.72,195.4792,631.5542,602.5192,463.0991,508.2121,516.851,396.2981,297.2221,563.0922,182.3342,719.4011,593.8391,520.2881,343.79685.641599.617512.026257.322280.204184.10355.49258.87757.54494.90261.69360.64760.565
Totaal eigen vermogen 4,772.52,201.6182,636.0082,605.8392,467.8461,513.3491,521.0511,399.0041,298.6161,569.9372,188.7892,726.7291,602.0871,528.0621,359.046691.387605.103521.706261.12281.583184.10355.49258.87757.54494.90261.69360.64760.565
Totaal passiva en aandeelhoudersvermogen 7,213.13,248.4983,518.5843,433.8753,461.6821,937.4761,993.3321,898.1411,715.0372,017.8732,767.4563,387.9791,951.7962,072.6081,848.609873.383762.903679.995362.28370.079279.89194.96691.51783.087107.82770.67272.11867.643