Pan American Silver Corp.
NASDAQ:PAAS
21.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 399.6 | 107.005 | 283.55 | 167.113 | 120.564 | 138.51 | 175.953 | 180.881 | 133.963 | 146.193 | 249.937 | 346.208 | 262.901 | 179.921 | 100.474 | 26.789 | 51.915 | 80.347 | 29.291 | 28.345 | 14.192 | 10.185 | 3.331 | 7.544 | 15.898 | 10.078 | 31.827 | 42.833 |
Kortetermijnbeleggingen
| 41.3 | 35.337 | 51.723 | 111.946 | 117.776 | 74.004 | 51.59 | 36.729 | 92.678 | 184.22 | 172.785 | 196.116 | 228.321 | 180.583 | 92.623 | 3.35 | 55.4 | 91.601 | 26.031 | 69.791 | 74.94 | 0.013 | 0.513 | 0.046 | 0 | 0.129 | 0.07 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 440.9 | 142.342 | 335.273 | 279.059 | 238.34 | 212.514 | 227.543 | 217.61 | 226.641 | 330.413 | 422.722 | 542.324 | 491.222 | 360.504 | 193.097 | 30.139 | 107.315 | 171.948 | 55.322 | 98.136 | 89.132 | 10.198 | 3.844 | 7.59 | 15.898 | 10.207 | 31.897 | 42.833 |
Nettovorderingen
| 200.9 | 176.6 | 148.432 | 149.807 | 185.962 | 109.199 | 126.737 | 118.815 | 114.414 | 143.27 | 155.467 | 132.139 | 98.376 | 62.276 | 78.191 | 51.067 | 68.6 | 65.971 | 27.342 | 25.757 | 7.545 | 4.598 | 6.037 | 3.627 | 4.7 | 4.587 | 5.596 | 3.867 |
Voorraad
| 711.6 | 471.63 | 500.462 | 406.191 | 346.507 | 214.465 | 218.715 | 237.329 | 204.361 | 252.549 | 284.352 | 270.089 | 135.696 | 106.854 | 93.446 | 72.65 | 51.737 | 22.216 | 16.667 | 10.674 | 6.613 | 4.637 | 4.655 | 4.413 | 4.631 | 4.91 | 5.876 | 5.181 |
Overige vlottende activa
| 36.6 | 13.9 | 17.002 | 21.867 | 18.11 | 12.196 | 22.475 | 39.099 | 6.748 | 4.464 | 9.123 | 30.715 | 16.942 | 19.396 | 7.721 | 20.507 | 17.266 | 9.962 | 2.798 | 1.691 | 1.289 | 3.197 | 6.534 | 3.465 | 1.59 | 1.679 | 1.819 | 1.241 |
Totaal vlottende activa
| 1,390 | 804.38 | 1,001.169 | 856.924 | 788.919 | 548.374 | 595.47 | 612.853 | 552.164 | 730.696 | 871.664 | 975.267 | 742.236 | 549.03 | 372.455 | 174.363 | 244.918 | 270.097 | 102.129 | 136.251 | 104.578 | 22.63 | 21.07 | 19.095 | 26.819 | 21.383 | 45.188 | 53.122 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,675.1 | 2,226.354 | 2,344.551 | 2,415.006 | 2,504.901 | 1,301.002 | 1,336.683 | 1,222.727 | 1,145.221 | 1,266.391 | 1,870.678 | 2,182.742 | 1,189.708 | 1,492.538 | 1,457.724 | 697.061 | 500.284 | 217.03 | 257.38 | 230.51 | 167.452 | 59.447 | 68.444 | 63.662 | 80.11 | 48.127 | 26.931 | 14.448 |
Goodwill
| 0 | 2.775 | 2.775 | 4.171 | 4.987 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 7.134 | 211.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -9.849 | 2.775 | 2.775 | 4.171 | 4.987 | 3.057 | 3.057 | 3.057 | 3.057 | 3.057 | 7.134 | 211.292 | 0 | 26.553 | 0 | 0 | 0 | -188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9.849 | 123.259 | 78.657 | 71.56 | 84.319 | 70.566 | 55.017 | 49.734 | 1.45 | 1.45 | 1.45 | 1.45 | 0 | 1.618 | 0 | 0.84 | 0 | 188 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 80.4 | 55.879 | 55.953 | 57.85 | 36.447 | 12.244 | 2.679 | 1.727 | 3.73 | 2.584 | 0.165 | 1.45 | 4.17 | 1.251 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 67.6 | 35.851 | 35.479 | 28.364 | 42.109 | 2.233 | 0.426 | 8.043 | 9.415 | 13.695 | 16.365 | 15.778 | 15.682 | 1.618 | 18.43 | 1.119 | 17.701 | 192.368 | -120.229 | 3.318 | 7.861 | 12.889 | 2.003 | 0.33 | 0.898 | 1.162 | -0.001 | 0.073 |
Totaal niet-vlottende activa
| 5,823.1 | 2,444.118 | 2,517.415 | 2,576.951 | 2,672.763 | 1,389.102 | 1,397.862 | 1,285.288 | 1,162.873 | 1,287.177 | 1,895.792 | 2,412.712 | 1,209.56 | 1,523.578 | 1,476.154 | 699.02 | 517.985 | 409.898 | 260.151 | 233.828 | 175.313 | 72.336 | 70.447 | 63.992 | 81.008 | 49.289 | 26.93 | 14.521 |
Totaal activa
| 7,213.1 | 3,248.498 | 3,518.584 | 3,433.875 | 3,461.682 | 1,937.476 | 1,993.332 | 1,898.141 | 1,715.037 | 2,017.873 | 2,767.456 | 3,387.979 | 1,951.796 | 2,072.608 | 1,848.609 | 873.383 | 762.903 | 679.995 | 362.28 | 370.079 | 279.891 | 94.966 | 91.517 | 83.087 | 107.827 | 70.672 | 72.118 | 67.643 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 198.2 | 88.8 | 77.461 | 80.28 | 66.924 | 52.201 | 47.138 | 45.344 | 53.57 | 52.985 | 51.59 | 56.059 | 24.041 | 23.786 | 96.159 | 39.052 | 29.144 | 40.095 | 21.886 | 14.53 | 8.782 | 15.227 | 12.283 | 9.475 | 10.022 | 5.62 | 4.827 | 5.4 |
Kortlopende schulden
| 52.4 | 27.3 | 10.663 | 12.829 | 14.198 | 5.356 | 8.734 | 3.559 | 21.816 | 56.39 | 24.532 | 12.473 | 20.841 | 0.118 | 0 | 1.897 | 1.505 | 0 | 0.223 | 0.613 | 2.639 | 1.763 | 3.599 | 7.849 | 0 | 0 | 0 | 0 |
Belastingschulden
| 72.6 | 46.303 | 91.471 | 86.733 | 24.77 | 8.306 | 26.131 | 25.911 | 13.481 | 22.321 | 29.319 | 40.979 | 74.366 | 33.541 | 4.021 | 9.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 373.5 | 0 | 295.8 | 268.28 | 0 | 13.378 | 34.376 | 34.41 | 22.46 | -77.217 | -78.456 | 0 | 69.885 | 0 | 0 | 7.995 | 23.087 | 0 | 0 | 0 | 1.744 | 0.13 | 0.643 | -0.573 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 301 | 218.437 | 208.08 | 181.914 | 165.778 | 84.665 | 102.711 | 109.472 | 71.073 | 76.345 | 77.191 | 87.087 | 56.558 | 57.796 | 0 | 28.44 | 27.932 | 25.386 | 5.257 | 6.453 | 11.228 | 3.111 | 4.618 | 0 | 0.07 | 0.452 | 5.106 | 0.438 |
Totaal kortlopende verplichtingen
| 624.2 | 380.84 | 387.675 | 361.756 | 271.67 | 150.528 | 184.714 | 184.286 | 159.94 | 208.041 | 182.632 | 196.598 | 175.806 | 115.241 | 100.18 | 79.281 | 58.581 | 65.481 | 27.366 | 21.596 | 22.649 | 20.231 | 21.143 | 17.324 | 10.092 | 6.072 | 9.933 | 5.838 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 749.2 | 199.5 | 31.798 | 20.736 | 302.01 | 1.32 | 1.825 | 39.742 | 37.959 | 4.044 | 40.019 | 65.511 | -71.879 | 5.36 | 20.788 | 0 | 0 | 0 | 0 | 0 | 10.803 | 3.942 | 5.01 | 4.987 | 0 | 2.132 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 13.1 | 13.9 | 12.516 | 13.273 | 12.542 | 13.288 | 12.017 | 11.561 | 45.892 | 45.063 | 44.024 | -318.609 | 82.703 | 0 | -230.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 541.6 | 140.337 | 184.785 | 175.311 | 176.808 | 148.819 | 171.228 | 170.863 | 142.127 | 160.072 | 285.947 | 321.63 | 54.919 | 331.228 | 305.82 | 45.392 | 48.698 | 48.499 | 32.396 | 33.212 | 19.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 512.5 | 312.34 | 265.802 | 256.96 | 230.806 | 89.384 | 81.709 | 92.685 | 55.607 | 54.991 | 26.045 | 77.511 | 25.457 | 374.141 | 62.775 | 57.323 | 50.521 | 44.309 | 41.398 | 33.688 | 43.3 | 15.301 | 6.487 | 3.232 | 2.833 | 0.775 | 1.538 | 1.24 |
Totaal niet-vlottende verplichtingen
| 1,816.4 | 666.04 | 494.901 | 466.28 | 722.166 | 273.599 | 287.567 | 314.851 | 256.481 | 239.895 | 396.035 | 464.652 | 173.903 | 429.305 | 389.383 | 102.715 | 99.219 | 92.808 | 73.794 | 66.9 | 73.139 | 19.243 | 11.497 | 8.219 | 2.833 | 2.907 | 1.538 | 1.24 |
Totaal passiva
| 2,440.6 | 1,046.88 | 882.576 | 828.036 | 993.836 | 424.127 | 472.281 | 499.137 | 416.421 | 447.936 | 578.667 | 661.25 | 349.709 | 544.546 | 489.563 | 181.996 | 157.8 | 158.289 | 101.16 | 88.496 | 95.788 | 39.474 | 32.64 | 25.543 | 12.925 | 8.979 | 11.471 | 7.078 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,966.5 | 3,139.994 | 3,136.214 | 3,132.14 | 3,123.514 | 2,321.498 | 2,318.252 | 2,303.978 | 2,298.39 | 2,296.672 | 2,295.208 | 2,300.517 | 0 | 0 | 0 | 655.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,269.5 | -1,034.78 | -598.035 | -623.03 | -754.689 | -836.067 | -825.47 | -931.06 | -1,023.539 | -755.186 | -133.847 | 397.36 | 339.821 | 192.779 | 88.232 | 26.234 | 1.632 | -87.228 | -145.387 | -111.976 | -120.546 | -106.624 | -72.966 | -64.889 | -19.008 | -13.178 | -7.205 | -6.275 |
Overige gereserveerde algehele resultaten
| -30.3 | -3.008 | 93.249 | 93.409 | 94.274 | 0.208 | 1.605 | 0.434 | -0.458 | -0.485 | -0.137 | 0.964 | 2.146 | 9.346 | 1.618 | -0.232 | -8.65 | -57.588 | 0.762 | 0.633 | 79.489 | -32.72 | -14.394 | 1.131 | 0.069 | 0.194 | 0.21 | 0.146 |
Overige totale aandeelhoudersvermogen
| 94 | 93.273 | 0.126 | 0 | 0 | 22.573 | 22.463 | 22.946 | 22.829 | 22.091 | 21.11 | 29.718 | 8.631 | 1,455.817 | 1,253.94 | 659.639 | 606.635 | 599.254 | 401.947 | 391.547 | 225.16 | 162.116 | 131.843 | 121.302 | 113.841 | 74.677 | 67.642 | 66.694 |
Totaal eigen vermogen van aandeelhouders
| 4,760.7 | 2,195.479 | 2,631.554 | 2,602.519 | 2,463.099 | 1,508.212 | 1,516.85 | 1,396.298 | 1,297.222 | 1,563.092 | 2,182.334 | 2,719.401 | 1,593.839 | 1,520.288 | 1,343.79 | 685.641 | 599.617 | 512.026 | 257.322 | 280.204 | 184.103 | 55.492 | 58.877 | 57.544 | 94.902 | 61.693 | 60.647 | 60.565 |
Totaal eigen vermogen
| 4,772.5 | 2,201.618 | 2,636.008 | 2,605.839 | 2,467.846 | 1,513.349 | 1,521.051 | 1,399.004 | 1,298.616 | 1,569.937 | 2,188.789 | 2,726.729 | 1,602.087 | 1,528.062 | 1,359.046 | 691.387 | 605.103 | 521.706 | 261.12 | 281.583 | 184.103 | 55.492 | 58.877 | 57.544 | 94.902 | 61.693 | 60.647 | 60.565 |
Totaal passiva en aandeelhoudersvermogen
| 7,213.1 | 3,248.498 | 3,518.584 | 3,433.875 | 3,461.682 | 1,937.476 | 1,993.332 | 1,898.141 | 1,715.037 | 2,017.873 | 2,767.456 | 3,387.979 | 1,951.796 | 2,072.608 | 1,848.609 | 873.383 | 762.903 | 679.995 | 362.28 | 370.079 | 279.891 | 94.966 | 91.517 | 83.087 | 107.827 | 70.672 | 72.118 | 67.643 |