OneSpan Inc.
NASDAQ:OSPN
16.18 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56.242 | 60.924 | 64.843 | 62.928 | 58.838 | 55.733 | 57.607 | 56.622 | 57.147 | 52.79 | 52.447 | 59.153 | 52.276 | 52.277 | 50.775 | 52.928 | 51.439 | 54.954 | 56.492 | 71.003 | 79.725 | 56.234 | 47.608 | 64.799 | 52.495 | 49.554 | 45.432 | 54.506 | 51.126 | 45.694 | 41.965 | 47.597 | 43.648 | 54.293 | 46.767 | 50.889 | 60.027 | 65.393 | 65.135 | 62.426 | 52.633 | 47.654 | 38.823 | 43.265 | 39.156 | 37.26 | 35.365 | 38.837 | 36.292 | 46.642 | 32.258 | 48.528 | 41.385 | 42.981 | 36.358 | 33.005 | 26.301 | 24.742 | 23.915 | 31.936 | 22.126 | 24.458 | 23.175 | 28.935 | 39.705 | 35.409 | 28.928 | 31.156 | 29.977 | 32.442 | 26.405 | 25.153 | 18.707 | 18.512 | 13.69 | 17.519 | 13.272 | 12.345 | 11.444 | 9.298 | 7.4 | 7.174 | 6.021 | 6.196 | 5.599 | 5.953 | 5.611 | 3.603 | 5.127 | 4.15 | 6.032 | 6.031 | 4.788 | 8.035 | 7.873 | 10.319 | 5.67 | 6.461 | 5.552 |
Kosten van de omzet
| 14.694 | 21.168 | 18.043 | 20.066 | 18.169 | 21.439 | 18.321 | 18.667 | 18.716 | 17.284 | 15.769 | 21.686 | 14.856 | 16.47 | 15.322 | 13.666 | 15.478 | 18.225 | 16.07 | 21.374 | 26.669 | 17.88 | 16.039 | 22.553 | 17.952 | 13.573 | 10.735 | 18.598 | 14.48 | 13.646 | 12.053 | 15.643 | 11.547 | 15.768 | 12.839 | 17.241 | 23.755 | 26.895 | 27.461 | 27.072 | 17.038 | 16.633 | 13.027 | 15.419 | 14.102 | 13.378 | 12.278 | 14.455 | 12.437 | 17.191 | 10.38 | 16.502 | 13.633 | 16.677 | 13.678 | 9.709 | 7.756 | 7.306 | 7.227 | 9.576 | 6.736 | 7.746 | 6.477 | 10.246 | 11.866 | 10.007 | 8.889 | 10.229 | 10.009 | 11.755 | 8.875 | 7.548 | 5.922 | 6.65 | 4.239 | 6.484 | 5.138 | 4.296 | 4.223 | 3.266 | 2.244 | 2.099 | 1.575 | 2.283 | 2.146 | 2.422 | 2.163 | 1.228 | 2.067 | 1.646 | 2.229 | 2.543 | 2.348 | 2.906 | 2.793 | 2.942 | 1.98 | 2.124 | 1.607 |
Brutowinst
| 41.548 | 39.756 | 46.8 | 42.862 | 40.669 | 34.294 | 39.286 | 37.955 | 38.431 | 35.506 | 36.678 | 37.467 | 37.42 | 35.807 | 35.453 | 39.262 | 35.961 | 36.729 | 40.422 | 49.629 | 53.056 | 38.354 | 31.569 | 42.246 | 34.543 | 35.981 | 34.697 | 35.908 | 36.646 | 32.048 | 29.912 | 31.954 | 32.101 | 38.525 | 33.928 | 33.648 | 36.272 | 38.498 | 37.674 | 35.354 | 35.595 | 31.021 | 25.796 | 27.846 | 25.054 | 23.882 | 23.087 | 24.382 | 23.855 | 29.451 | 21.878 | 32.026 | 27.752 | 26.304 | 22.68 | 23.296 | 18.545 | 17.436 | 16.688 | 22.36 | 15.39 | 16.712 | 16.698 | 18.689 | 27.839 | 25.402 | 20.039 | 20.927 | 19.968 | 20.687 | 17.53 | 17.605 | 12.785 | 11.862 | 9.451 | 11.035 | 8.134 | 8.049 | 7.221 | 6.032 | 5.156 | 5.075 | 4.446 | 3.913 | 3.453 | 3.53 | 3.448 | 2.375 | 3.06 | 2.504 | 3.804 | 3.488 | 2.44 | 5.129 | 5.08 | 7.377 | 3.69 | 4.337 | 3.945 |
Brutowinstmarge
| 0.739 | 0.653 | 0.722 | 0.681 | 0.691 | 0.615 | 0.682 | 0.67 | 0.672 | 0.673 | 0.699 | 0.633 | 0.716 | 0.685 | 0.698 | 0.742 | 0.699 | 0.668 | 0.716 | 0.699 | 0.665 | 0.682 | 0.663 | 0.652 | 0.658 | 0.726 | 0.764 | 0.659 | 0.717 | 0.701 | 0.713 | 0.671 | 0.735 | 0.71 | 0.725 | 0.661 | 0.604 | 0.589 | 0.578 | 0.566 | 0.676 | 0.651 | 0.664 | 0.644 | 0.64 | 0.641 | 0.653 | 0.628 | 0.657 | 0.631 | 0.678 | 0.66 | 0.671 | 0.612 | 0.624 | 0.706 | 0.705 | 0.705 | 0.698 | 0.7 | 0.696 | 0.683 | 0.721 | 0.646 | 0.701 | 0.717 | 0.693 | 0.672 | 0.666 | 0.638 | 0.664 | 0.7 | 0.683 | 0.641 | 0.69 | 0.63 | 0.613 | 0.652 | 0.631 | 0.649 | 0.697 | 0.707 | 0.738 | 0.632 | 0.617 | 0.593 | 0.615 | 0.659 | 0.597 | 0.603 | 0.631 | 0.578 | 0.51 | 0.638 | 0.645 | 0.715 | 0.651 | 0.671 | 0.71 |
Onderzoek- en ontwikkelingskosten
| 7.533 | 8.341 | 8.259 | 8.734 | 10.133 | 10.09 | 9.463 | 8.139 | 9.541 | 12.876 | 13.749 | 11.715 | 11.359 | 12.096 | 12.244 | 10.016 | 10.643 | 10.541 | 9.994 | 10.035 | 9.956 | 11.977 | 10.495 | 9.392 | 8.992 | 8.016 | 5.797 | 5.45 | 5.493 | 6.32 | 5.856 | 5.601 | 6.776 | 7.105 | 6.298 | 5.073 | 4.378 | 4.538 | 4.549 | 4.714 | 4.441 | 5.202 | 5.141 | 6.058 | 5.065 | 5.345 | 4.847 | 4.809 | 4.488 | 4.796 | 4.702 | 5.19 | 4.787 | 5.088 | 4.057 | 3.625 | 3.344 | 3.327 | 3.272 | 3.301 | 2.82 | 3.017 | 2.444 | 2.906 | 3.056 | 2.966 | 2.691 | 2.888 | 2.553 | 2.076 | 1.923 | 1.905 | 1.446 | 1.236 | 0.942 | 0.964 | 0.902 | 0.904 | 0.809 | 0.787 | 0.677 | 0.663 | 0.708 | 0.217 | 0.747 | 0.708 | 0.735 | 0.789 | 0.749 | 0.919 | 0.659 | 0.532 | 1.454 | 1.615 | 1.381 | 1.609 | 1.075 | 0.926 | 0.942 |
Algemene en administratieve kosten
| 11.343 | 11.557 | 10.007 | 14.229 | 11.559 | 15.826 | 16.653 | 16.003 | 11.813 | 13.27 | 14.895 | 14.234 | 11.207 | 15.039 | 12.551 | 12.487 | 10.737 | 10.846 | 12.268 | 14.357 | 9.49 | 10.18 | 9.87 | 9.421 | 10.184 | 11.21 | 10.774 | 11.077 | 9.882 | 8.588 | 7.853 | 6.574 | 7.682 | 9.065 | 8.327 | 10.759 | 8.506 | 7.105 | 6.119 | 5.84 | 5.44 | 5.734 | 5.273 | 5.783 | 4.469 | 5.492 | 5.453 | 5.941 | 3.726 | 5.33 | 5.075 | 6.533 | 5.468 | 5.64 | 5.361 | 4.071 | 5.12 | 4.698 | 4.648 | 5.884 | 3.734 | 4.2 | 2.366 | 13.865 | 13.222 | 13.266 | 11.235 | 11.453 | 8.912 | 8.908 | 8.477 | 0 | 6.194 | 6.472 | 5.511 | 0 | 4.515 | 4.638 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 10.138 | 10.51 | 12.927 | 13.847 | 16.664 | 19.713 | 20.011 | 15.756 | 15.265 | 16.381 | 15.895 | 16.092 | 15.474 | 15.997 | 18.379 | 16.727 | 14.576 | 14.694 | 14.859 | 16.924 | 14.156 | 16.04 | 14.383 | 16.867 | 16.039 | 16.622 | 14.277 | 15.997 | 13.956 | 15.339 | 13.702 | 15.364 | 14.535 | 16.766 | 13.964 | 11.054 | 8.842 | 9.982 | 9.793 | 10.951 | 10.729 | 11.31 | 10.371 | 10.846 | 9.375 | 10.47 | 9.631 | 9.615 | 8.889 | 9.856 | 9.407 | 10.739 | 9.575 | 11.469 | 9.512 | 7.899 | 7.473 | 7.727 | 7.929 | 8.439 | 6.767 | 8.033 | 7.059 | 35.352 | 8.878 | 9.036 | 7.7 | 27.181 | 6.246 | 6.659 | 6.09 | 0 | 4.57 | 4.466 | 3.977 | 0 | 1.975 | 3.535 | 3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.481 | 22.067 | 22.934 | 28.076 | 28.223 | 35.539 | 36.664 | 31.759 | 27.078 | 29.651 | 30.79 | 30.326 | 26.681 | 31.036 | 30.93 | 29.214 | 25.313 | 25.54 | 27.127 | 31.281 | 23.646 | 26.22 | 24.253 | 26.288 | 26.223 | 27.832 | 25.051 | 27.074 | 23.838 | 23.927 | 21.555 | 21.938 | 22.217 | 25.831 | 22.291 | 21.813 | 17.348 | 17.087 | 15.912 | 16.791 | 16.169 | 17.044 | 15.644 | 16.629 | 13.844 | 15.962 | 15.084 | 15.556 | 12.615 | 15.186 | 14.482 | 17.272 | 15.043 | 17.109 | 14.873 | 11.97 | 12.593 | 12.425 | 12.577 | 14.323 | 10.501 | 12.233 | 9.425 | 13.865 | 13.222 | 13.266 | 11.235 | 11.453 | 8.912 | 8.908 | 8.477 | 8.462 | 6.194 | 6.472 | 5.511 | 5.876 | 4.515 | 4.638 | 4.311 | 3.752 | 2.83 | 2.933 | 2.839 | 3.331 | 2.647 | 2.14 | 2.383 | 3.265 | 3.004 | 2.868 | 3.314 | 5.105 | 5.01 | 5.04 | 4.822 | 4.749 | 4.624 | 3.319 | 3.323 |
Overige kosten
| 0 | 0.331 | 0.291 | -0.874 | 0.353 | 0.029 | 0.583 | 0.584 | 0.956 | 1.217 | 1.382 | -0.964 | 0.283 | 1.029 | -0.362 | 0.547 | 0.716 | 0.509 | -0.338 | 1.184 | -1.611 | 0.451 | -0.551 | 0.239 | 0.246 | 1.399 | 0.38 | 0.356 | -0.185 | 0.373 | 0.214 | 0.29 | 0.134 | 0.253 | 0.361 | 0.109 | -0.025 | 0.273 | -0.277 | 0.014 | -0.986 | 0.249 | 0.438 | 0.131 | -0.304 | 0.265 | 0.149 | 0.059 | 0.476 | 0.472 | 0.479 | 0.482 | 0.486 | 0.707 | 0.681 | 0.114 | 0.106 | 0.108 | 0.115 | 0.121 | 0.115 | 0.11 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 29.014 | 30.408 | 31.193 | 36.81 | 38.939 | 46.212 | 46.71 | 40.482 | 37.575 | 43.744 | 45.921 | 43.426 | 39.436 | 44.666 | 44.747 | 41.303 | 38.316 | 38.416 | 39.475 | 43.735 | 35.937 | 40.565 | 37.096 | 38.145 | 37.657 | 38.592 | 33.049 | 34.73 | 31.534 | 32.448 | 29.61 | 29.764 | 31.189 | 35.139 | 30.813 | 28.48 | 22.817 | 22.745 | 21.597 | 22.645 | 21.753 | 23.375 | 21.905 | 23.805 | 20.023 | 21.958 | 20.372 | 20.843 | 17.579 | 20.454 | 19.663 | 22.944 | 20.316 | 22.904 | 19.611 | 15.709 | 16.043 | 15.86 | 15.964 | 17.745 | 13.436 | 15.36 | 11.976 | 16.879 | 16.4 | 16.356 | 14.198 | 14.609 | 11.715 | 11.237 | 10.658 | 10.621 | 7.809 | 7.78 | 6.551 | 7 | 5.596 | 5.764 | 5.297 | 4.539 | 3.507 | 3.596 | 3.547 | 3.548 | 3.394 | 2.848 | 3.118 | 4.054 | 3.753 | 3.788 | 3.972 | 5.637 | 6.464 | 6.654 | 6.203 | 6.933 | 6.035 | 4.495 | 4.52 |
Bedrijfsresultaat
| 11.252 | 9.348 | 15.607 | 6.052 | -4.794 | -17.764 | -7.424 | -2.527 | 7.337 | -8.238 | -9.243 | -5.959 | -2.016 | -8.859 | -9.294 | -2.041 | -2.355 | -1.687 | 0.947 | 5.894 | 17.119 | -2.211 | -5.527 | 4.101 | -3.114 | -2.611 | 1.648 | 1.178 | 5.112 | -0.4 | 0.302 | 2.189 | 0.912 | 3.386 | 3.115 | 5.168 | 13.455 | 15.753 | 16.077 | 12.709 | 13.842 | 7.646 | 3.891 | 4.041 | 5.031 | 1.924 | 2.715 | 3.539 | 6.276 | 8.997 | 2.215 | 9.082 | 7.436 | 3.4 | 3.069 | 7.587 | 2.502 | 1.576 | 0.724 | 4.615 | 1.954 | 1.352 | 4.722 | 1.81 | 11.439 | 9.046 | 5.841 | 6.318 | 8.253 | 9.45 | 6.872 | 6.984 | 4.976 | 4.082 | 2.9 | 4.207 | 2.538 | 2.285 | 1.924 | 1.493 | 1.681 | 1.479 | 0.899 | 0.365 | 0.058 | 0.683 | 0.33 | -1.999 | -0.693 | -1.283 | -0.169 | -6.433 | -4.024 | -1.526 | -1.123 | 0.444 | -2.344 | -0.158 | -0.576 |
Bedrijfsresultaat ratio
| 0.2 | 0.153 | 0.241 | 0.096 | -0.081 | -0.319 | -0.129 | -0.045 | 0.128 | -0.156 | -0.176 | -0.101 | -0.039 | -0.169 | -0.183 | -0.039 | -0.046 | -0.031 | 0.017 | 0.083 | 0.215 | -0.039 | -0.116 | 0.063 | -0.059 | -0.053 | 0.036 | 0.022 | 0.1 | -0.009 | 0.007 | 0.046 | 0.021 | 0.062 | 0.067 | 0.102 | 0.224 | 0.241 | 0.247 | 0.204 | 0.263 | 0.16 | 0.1 | 0.093 | 0.128 | 0.052 | 0.077 | 0.091 | 0.173 | 0.193 | 0.069 | 0.187 | 0.18 | 0.079 | 0.084 | 0.23 | 0.095 | 0.064 | 0.03 | 0.145 | 0.088 | 0.055 | 0.204 | 0.063 | 0.288 | 0.255 | 0.202 | 0.203 | 0.275 | 0.291 | 0.26 | 0.278 | 0.266 | 0.221 | 0.212 | 0.24 | 0.191 | 0.185 | 0.168 | 0.161 | 0.227 | 0.206 | 0.149 | 0.059 | 0.01 | 0.115 | 0.059 | -0.555 | -0.135 | -0.309 | -0.028 | -1.067 | -0.84 | -0.19 | -0.143 | 0.043 | -0.414 | -0.024 | -0.104 |
Totaal overige inkomsten en kosten netto
| -1.291 | -0.859 | -1.105 | -4.694 | -6.171 | -5.817 | -0.243 | -0.074 | -13.938 | -0.64 | 15.63 | -0.964 | 0.283 | 1.029 | -0.362 | 0.547 | 0.716 | 0.509 | -0.338 | 1.184 | -1.611 | 0.451 | -0.551 | 0.239 | 0.246 | 1.399 | 0.38 | 0.356 | -0.185 | 0.373 | 0.214 | 0.29 | 0.134 | 0.253 | 0.361 | 0.109 | -0.025 | 0.273 | -0.277 | 0.014 | -0.986 | 0.249 | 0.438 | 0.131 | -0.304 | 0.265 | 0.149 | 0.059 | -0.183 | 0.3 | 0.232 | 0.241 | -0.359 | 0.319 | 0.291 | 0.039 | 0.457 | 0.142 | 0.06 | 0.619 | 0.53 | 1.206 | -0.248 | 0.362 | -0.789 | -0.043 | 0.261 | -0.05 | -0.289 | -0.008 | -0.037 | 0.043 | 0.027 | 0.324 | -0.816 | 0.166 | 0.166 | 0.131 | 0.216 | -0.539 | -0.013 | -0.032 | 0.077 | -0.261 | -0.005 | 0.18 | 0.2 | -0.189 | -0.071 | -0.094 | 0.05 | -4.134 | 0.062 | -0.056 | 0.128 | -0.276 | 0.161 | -1.024 | -0.055 |
Inkomen voor belasting
| 9.961 | 8.489 | 14.502 | 1.358 | -3.854 | -17.15 | -7.667 | -2.601 | -6.601 | -8.878 | 6.387 | -6.926 | -1.737 | -7.828 | -9.652 | -1.479 | -1.583 | -1.052 | 0.816 | 7.393 | 15.736 | -1.691 | -5.943 | 4.614 | -2.61 | -0.872 | 2.421 | 1.949 | 5.313 | 0.313 | 0.806 | 2.761 | 1.275 | 3.805 | 3.585 | 5.357 | 13.537 | 16.123 | 15.88 | 12.771 | 12.891 | 7.905 | 4.353 | 4.204 | 4.775 | 2.229 | 2.906 | 3.652 | 6.155 | 9.365 | 2.524 | 9.462 | 7.241 | 3.843 | 3.472 | 7.725 | 3.05 | 1.781 | 0.855 | 5.425 | 2.557 | 2.723 | 4.617 | 2.401 | 10.877 | 9.28 | 6.359 | 6.417 | 8.156 | 9.522 | 6.893 | 7.132 | 4.945 | 4.42 | 2.144 | 4.238 | 2.694 | 2.432 | 2.165 | 0.986 | 1.67 | 1.472 | 1.005 | 0.144 | 0.031 | 0.815 | 0.481 | -1.899 | -0.809 | -1.53 | -0.16 | -6.275 | -3.404 | -1.503 | -0.865 | 0.473 | -2.247 | -1.232 | -0.794 |
Inkomen voor belasting ratio
| 0.177 | 0.139 | 0.224 | 0.022 | -0.066 | -0.308 | -0.133 | -0.046 | -0.116 | -0.168 | 0.122 | -0.117 | -0.033 | -0.15 | -0.19 | -0.028 | -0.031 | -0.019 | 0.014 | 0.104 | 0.197 | -0.03 | -0.125 | 0.071 | -0.05 | -0.018 | 0.053 | 0.036 | 0.104 | 0.007 | 0.019 | 0.058 | 0.029 | 0.07 | 0.077 | 0.105 | 0.226 | 0.247 | 0.244 | 0.205 | 0.245 | 0.166 | 0.112 | 0.097 | 0.122 | 0.06 | 0.082 | 0.094 | 0.17 | 0.201 | 0.078 | 0.195 | 0.175 | 0.089 | 0.095 | 0.234 | 0.116 | 0.072 | 0.036 | 0.17 | 0.116 | 0.111 | 0.199 | 0.083 | 0.274 | 0.262 | 0.22 | 0.206 | 0.272 | 0.294 | 0.261 | 0.284 | 0.264 | 0.239 | 0.157 | 0.242 | 0.203 | 0.197 | 0.189 | 0.106 | 0.226 | 0.205 | 0.167 | 0.023 | 0.006 | 0.137 | 0.086 | -0.527 | -0.158 | -0.369 | -0.027 | -1.04 | -0.711 | -0.187 | -0.11 | 0.046 | -0.396 | -0.191 | -0.143 |
Belastingkosten
| 1.688 | 1.936 | 1.034 | 0.917 | 0.279 | 0.601 | 0.689 | 0.496 | 0.6 | 0.472 | 1.173 | 6.847 | -0.762 | -1.143 | -0.501 | 0.277 | 0.095 | 0.973 | 0.718 | 2.343 | 3.864 | 0.77 | -0.272 | 0.65 | -1.702 | 0.13 | 0.629 | 27.786 | 2.558 | 0.203 | 0.233 | -2.282 | 0.781 | 0.979 | 1.386 | 1.872 | 2.351 | 2.257 | 2.223 | 1.788 | 1.682 | 1.012 | 0.827 | 0.868 | 1.406 | 0.379 | 0.494 | 1.498 | 1.473 | 1.967 | 0.53 | -1.876 | 1.314 | 1.222 | 0.972 | 1.071 | 0.867 | 0.696 | 0.282 | 0.59 | 1.035 | 0.681 | 1.154 | -0.411 | 1.754 | 1.822 | 1.463 | 3.145 | 2.284 | 2.666 | 1.93 | 2.036 | 1.658 | 1.386 | 0.974 | 1.275 | 0.943 | 0.851 | 0.758 | 0.47 | 0.469 | 0.519 | 0.422 | -0.092 | 0.225 | 0.264 | -0.151 | 0 | 0.116 | 0.14 | -0 | -0.382 | 0.176 | 0.02 | 0.174 | 0.322 | 0.056 | 0.018 | 0.02 |
Nettowinst
| 8.273 | 6.553 | 13.468 | 0.441 | -4.133 | -17.751 | -8.356 | -3.097 | -7.201 | -9.35 | 5.214 | -13.773 | -0.975 | -6.685 | -9.151 | -1.756 | -1.678 | -2.025 | 0.098 | 5.05 | 11.872 | -2.461 | -5.671 | 3.964 | -0.908 | -1.002 | 1.792 | -25.837 | 2.755 | 0.11 | 0.573 | 5.012 | 0.478 | 2.825 | 2.199 | 3.484 | 11.182 | 13.852 | 13.634 | 11.924 | 11.163 | 6.886 | 3.51 | 3.231 | 3.322 | 1.809 | 2.786 | 2.017 | 4.509 | 7.162 | 1.91 | 10.777 | 2.236 | 2.621 | 2.5 | 6.654 | 2.183 | 1.085 | 0.573 | 4.835 | 1.522 | 2.042 | 3.463 | 2.812 | 9.123 | 7.458 | 4.896 | 3.272 | 5.872 | 6.856 | 4.963 | 5.096 | 3.287 | 3.034 | 1.17 | 2.963 | 1.751 | 1.581 | 1.407 | 0.516 | 1.201 | 0.953 | 0.583 | 0.266 | 1.288 | 0.721 | 0.481 | -1.899 | -0.809 | -1.67 | -0.16 | -5.893 | -3.58 | -1.523 | -1.039 | 0.151 | -2.302 | -1.25 | -0.814 |
Nettowinstmarge
| 0.147 | 0.108 | 0.208 | 0.007 | -0.07 | -0.319 | -0.145 | -0.055 | -0.126 | -0.177 | 0.099 | -0.233 | -0.019 | -0.128 | -0.18 | -0.033 | -0.033 | -0.037 | 0.002 | 0.071 | 0.149 | -0.044 | -0.119 | 0.061 | -0.017 | -0.02 | 0.039 | -0.474 | 0.054 | 0.002 | 0.014 | 0.105 | 0.011 | 0.052 | 0.047 | 0.068 | 0.186 | 0.212 | 0.209 | 0.191 | 0.212 | 0.144 | 0.09 | 0.075 | 0.085 | 0.049 | 0.079 | 0.052 | 0.124 | 0.154 | 0.059 | 0.222 | 0.054 | 0.061 | 0.069 | 0.202 | 0.083 | 0.044 | 0.024 | 0.151 | 0.069 | 0.083 | 0.149 | 0.097 | 0.23 | 0.211 | 0.169 | 0.105 | 0.196 | 0.211 | 0.188 | 0.203 | 0.176 | 0.164 | 0.085 | 0.169 | 0.132 | 0.128 | 0.123 | 0.055 | 0.162 | 0.133 | 0.097 | 0.043 | 0.23 | 0.121 | 0.086 | -0.527 | -0.158 | -0.402 | -0.027 | -0.977 | -0.748 | -0.19 | -0.132 | 0.015 | -0.406 | -0.193 | -0.147 |
WPA (Winst Per Aandeel)
| 0.21 | 0.17 | 0.35 | 0.011 | -0.1 | -0.44 | -0.21 | -0.078 | -0.18 | -0.23 | 0.13 | -0.35 | -0.025 | -0.17 | -0.23 | -0.044 | -0.042 | -0.051 | 0.002 | 0.13 | 0.3 | -0.062 | -0.14 | 0.1 | -0.023 | -0.025 | 0.04 | -0.65 | 0.07 | 0.003 | 0.01 | 0.13 | 0.01 | 0.07 | 0.06 | 0.09 | 0.28 | 0.35 | 0.34 | 0.3 | 0.28 | 0.18 | 0.09 | 0.08 | 0.09 | 0.05 | 0.07 | 0.05 | 0.12 | 0.18 | 0.05 | 0.29 | 0.06 | 0.07 | 0.07 | 0.18 | 0.06 | 0.03 | 0.02 | 0.13 | 0.04 | 0.05 | 0.09 | 0.075 | 0.25 | 0.2 | 0.13 | 0.088 | 0.16 | 0.19 | 0.14 | 0.14 | 0.09 | 0.08 | 0.03 | 0.083 | 0.05 | 0.04 | 0.04 | 0.016 | 0.04 | 0.03 | 0.02 | 0.009 | 0.04 | 0.01 | 0.01 | -0.067 | -0.029 | -0.059 | -0.006 | -0.21 | -0.13 | -0.054 | -0.037 | 0.006 | -0.084 | -0.046 | -0.03 |
Verwaterde WPA
| 0.21 | 0.17 | 0.35 | 0.011 | -0.1 | -0.44 | -0.21 | -0.078 | -0.18 | -0.23 | 0.13 | -0.35 | -0.025 | -0.17 | -0.23 | -0.044 | -0.042 | -0.051 | 0.002 | 0.13 | 0.3 | -0.062 | -0.14 | 0.1 | -0.023 | -0.025 | 0.04 | -0.65 | 0.07 | 0.003 | 0.01 | 0.13 | 0.01 | 0.07 | 0.06 | 0.09 | 0.28 | 0.35 | 0.34 | 0.3 | 0.28 | 0.17 | 0.09 | 0.08 | 0.08 | 0.05 | 0.07 | 0.05 | 0.12 | 0.18 | 0.05 | 0.28 | 0.06 | 0.07 | 0.06 | 0.18 | 0.06 | 0.03 | 0.01 | 0.13 | 0.04 | 0.05 | 0.09 | 0.075 | 0.24 | 0.2 | 0.13 | 0.088 | 0.15 | 0.18 | 0.13 | 0.14 | 0.09 | 0.08 | 0.03 | 0.083 | 0.05 | 0.04 | 0.04 | 0.016 | 0.03 | 0.025 | 0.02 | 0.009 | 0.039 | 0.01 | 0.01 | -0.067 | -0.029 | -0.059 | -0.006 | -0.21 | -0.13 | -0.054 | -0.037 | 0.006 | -0.084 | -0.046 | -0.03 |
EBITDA
| 11.252 | 11.411 | 17.689 | 8.007 | 9.943 | -5.489 | -5.399 | -0.461 | 8.985 | -7.021 | -7.146 | -4.574 | 0.445 | -6.587 | -6.984 | 0.769 | 0.741 | 1.391 | 3.966 | 8.313 | 19.964 | 0.157 | -2.665 | 7.173 | -0.068 | 0.133 | 4.395 | 3.384 | 7.315 | 1.801 | 2.935 | 4.415 | 3.108 | 5.589 | 5.339 | 6.762 | 14.546 | 16.873 | 17.213 | 13.849 | 14.985 | 8.775 | 5.011 | 5.159 | 6.145 | 2.575 | 3.156 | 4.017 | 6.935 | 9.169 | 2.462 | 9.323 | 8.281 | 3.788 | 3.459 | 8.13 | 2.151 | 1.542 | 0.779 | 4.986 | 1.539 | 0.256 | 5.798 | 2.193 | 13.052 | 9.982 | 6.499 | 7.109 | 9.321 | 10.223 | 7.628 | 7.485 | 5.265 | 3.943 | 3.913 | 4.123 | 2.639 | 2.464 | 1.953 | 2.263 | 1.832 | 1.676 | 0.989 | 0.87 | 0.331 | 0.746 | 0.436 | -1.174 | -0.302 | -0.817 | 0.125 | 5.447 | -3.241 | -0.807 | -0.645 | 1.296 | -2.17 | 1.116 | -0.265 |
EBITDA ratio
| 0.2 | 0.187 | 0.273 | 0.127 | 0.169 | -0.098 | -0.094 | -0.008 | 0.157 | -0.133 | -0.136 | -0.077 | 0.009 | -0.126 | -0.138 | 0.015 | 0.014 | 0.025 | 0.07 | 0.117 | 0.25 | 0.003 | -0.056 | 0.111 | -0.001 | 0.003 | 0.097 | 0.062 | 0.143 | 0.039 | 0.07 | 0.093 | 0.071 | 0.103 | 0.114 | 0.133 | 0.242 | 0.258 | 0.264 | 0.222 | 0.285 | 0.184 | 0.129 | 0.119 | 0.157 | 0.069 | 0.089 | 0.103 | 0.191 | 0.197 | 0.076 | 0.192 | 0.2 | 0.088 | 0.095 | 0.246 | 0.082 | 0.062 | 0.033 | 0.156 | 0.07 | 0.01 | 0.25 | 0.076 | 0.329 | 0.282 | 0.225 | 0.228 | 0.311 | 0.315 | 0.289 | 0.298 | 0.281 | 0.213 | 0.286 | 0.235 | 0.199 | 0.2 | 0.171 | 0.243 | 0.248 | 0.234 | 0.164 | 0.14 | 0.059 | 0.125 | 0.078 | -0.326 | -0.059 | -0.197 | 0.021 | 0.903 | -0.677 | -0.1 | -0.082 | 0.126 | -0.383 | 0.173 | -0.048 |