OneSpan Inc.
NASDAQ:OSPN
16.18 (USD) • At close November 1, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| -29.799 | -14.434 | -30.584 | -5.455 | 8.789 | 3.846 | -22.399 | 10.561 | 42.194 | 32.611 | 10.967 | 16.229 | 24.251 | 10.806 | 11.862 | 24.291 | 20.963 | 12.587 | 7.701 | 3.253 | 0.761 | -4.539 | -12.034 | -4.162 | -2.2 | -3.649 | -5.916 |
Afschrijvingen & Amortisatie
| 6.479 | 7.066 | 8.926 | 12.003 | 11.545 | 12.138 | 10.601 | 10.777 | 6.302 | 6.156 | 5.042 | 3.644 | 3.809 | 2.458 | 3.343 | 3.381 | 3.004 | 1.242 | 1.076 | 0.734 | 1.061 | 1.352 | 5.576 | 1.416 | 1.1 | 0.994 | 1.249 |
Uitgestelde Inkomstenbelasting
| 0.118 | 1.637 | 2.823 | -1.487 | -1.624 | -7.314 | 13.053 | -4.936 | -0.691 | 0.492 | -6.118 | 1.065 | -4.332 | 0.118 | -0.038 | -0.612 | 0.167 | -0.632 | -0.122 | 0.046 | -0.07 | 0.083 | 0 | 0 | 0 | 0 | 0.2 |
Aandelen Gebaseerde Vergoedingen
| 14.252 | 8.642 | 4.354 | 4.74 | 3.368 | 3.972 | 3.466 | 2.766 | 3.835 | 2.399 | 2.587 | 3.726 | 6.117 | 0 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.046 | 2.285 | 11.723 | 5.003 | -3.903 | -13.234 | 12.721 | 9.271 | 17.31 | -2.904 | -2.422 | -1.629 | -11.927 | 6.68 | -2.03 | -6.671 | -2.219 | -7.237 | -1.259 | -1.172 | 0.288 | 0.244 | 0.097 | -0.073 | -0.5 | -1.187 | 2.021 |
Vorderingen
| 0.997 | -9.705 | 2.047 | 6.792 | -3.414 | -14.696 | -8.428 | -8.106 | 2.86 | -4.66 | -0.039 | 4.53 | -10.315 | 6.7 | -4.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.275 | -2.168 | 2.209 | 6.725 | -5.391 | -2.388 | 5.38 | 3.198 | 13.257 | -8.222 | -6.492 | -2.641 | -5.323 | -1.695 | 4.363 | -6.358 | -2.078 | -2.175 | -0.438 | -0.168 | 0.67 | 0.666 | -0.943 | -0.306 | 0.5 | -0.271 | 1.181 |
Crediteuren
| -0.253 | 9.261 | 2.716 | -5.237 | 3.628 | -1.475 | -1.013 | 0.163 | -6.645 | 4.531 | -1.46 | 0.407 | -1.569 | 4.465 | -5.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.515 | 4.897 | 4.751 | -3.277 | 1.274 | 5.325 | 16.782 | 14.016 | 7.838 | 5.447 | 5.569 | -3.925 | 5.28 | -2.79 | 4.422 | -0.313 | -0.141 | -5.062 | -0.821 | -1.004 | -0.382 | -0.422 | 1.04 | 0.233 | -1 | -0.916 | 0.84 |
Overige Niet-Contante Posten
| 3.261 | -10.982 | 0.013 | 0.118 | 0.069 | -0.049 | 0.185 | -0.024 | -0.158 | 2.864 | -0.031 | -0.974 | -1.31 | 1.021 | -0.309 | 3.117 | 2.157 | 1.859 | 0.146 | 0.016 | 0.328 | -0.05 | 0.05 | 0.669 | 0 | 0.005 | 0.418 |
Kasstroom uit Operationele Activiteiten
| -10.735 | -5.786 | -2.745 | 14.922 | 18.244 | -0.641 | 17.627 | 28.415 | 68.792 | 41.618 | 10.025 | 22.061 | 16.608 | 21.083 | 12.828 | 23.506 | 24.072 | 7.819 | 7.542 | 2.877 | 2.409 | -2.91 | -6.312 | -2.15 | -1.6 | -3.836 | -2.028 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.543 | -5.025 | -2.204 | -3.101 | -7.453 | -3.685 | -3.195 | -2.187 | -1.451 | -1.565 | -1.238 | -1.663 | -8.419 | -1.417 | -2.169 | -2.812 | -1.167 | -2.907 | -0.507 | -0.252 | -0.124 | -0.016 | -0.948 | -3.474 | -1.5 | -0.249 | -0.128 |
Netto Overnames
| -1.8 | 18.874 | 0.035 | 0 | 2.44 | -53.065 | -0.107 | -0.144 | -74.486 | -0.112 | -19.495 | 0 | -1.301 | 0 | 0 | 0 | 0 | -7.362 | -3.99 | 0 | -0.007 | -0.023 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.059 | -15.812 | -59.925 | -34.06 | -33.839 | -22.82 | -178.658 | -184.69 | -109.747 | -94.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.33 | 48.55 | 51.149 | 32.63 | 31.399 | 80 | 195 | 134.775 | 129.725 | 29.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.059 | 51.583 | -0.035 | -0.133 | -2.44 | -0.236 | -0.242 | -4.25 | 0.003 | -1.183 | 0.267 | 0.117 | -5.825 | -0.355 | -0.559 | -0.256 | -0.164 | 0.386 | -0.309 | 0.158 | 0.259 | -0.051 | 0.141 | 0.002 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -12.013 | 46.587 | -10.98 | -4.664 | -9.893 | 0.43 | 12.798 | -56.496 | -55.956 | -67.8 | -20.466 | -1.546 | -15.545 | -1.772 | -2.728 | -3.068 | -1.331 | -9.883 | -4.456 | -0.094 | 0.128 | -0.09 | -0.807 | -3.472 | -1.5 | -0.249 | -0.128 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | -0.068 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 2.251 | 0.772 | 3.455 | 0.236 | 0.063 | 0 | 0.033 | 17.282 | 10.8 | 0.116 | 0.042 |
Terugkoop van Gewone Aandelen
| -29.155 | -5.721 | -7.471 | -5.03 | -0.569 | -0.97 | -0.64 | -1.051 | -0.837 | -0.123 | -0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -0.8 | 0 | -0.304 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.939 | -1.587 | -2.923 | -2.03 | -0.569 | -0.694 | -0.64 | -1.051 | -0.519 | 0.181 | 2.434 | 0.441 | 0.153 | 0.003 | 0.119 | 0 | -2.154 | -1.019 | 3.173 | 0 | 3.67 | -0.237 | -0.299 | 0 | -6 | 6.236 | 5.35 |
Kasstroom uit Financieringsactiviteiten
| -32.094 | -7.308 | -10.394 | -7.06 | -0.569 | -0.694 | -0.64 | -1.051 | -6.444 | 0.181 | 2.434 | 0.441 | 0.153 | 0.003 | 0.119 | 0.354 | 0.097 | -0.247 | 6.614 | 0.054 | -0.267 | -0.237 | -0.266 | 17.282 | 4 | 3.453 | 2.305 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.997 | -0.372 | -0.895 | 0.914 | -0.208 | -1.392 | -0.469 | -0.045 | -0.311 | -0.165 | 0.145 | 1.015 | -2.252 | -1.382 | -0.332 | -1.911 | 1.227 | 0.117 | -0.876 | 0.484 | -0.069 | -0.489 | -0.105 | -0.404 | 0 | 0.257 | -0.065 |
Netto Kasstroomverandering
| -52.971 | 33.121 | -25.014 | 4.112 | 7.574 | -2.297 | 29.316 | -29.177 | 6.081 | -26.166 | -7.862 | 21.972 | -1.036 | 17.932 | 9.887 | 18.881 | 24.065 | -2.194 | 8.824 | 3.321 | 2.201 | -3.727 | -7.49 | 11.256 | 0.9 | -0.375 | 0.084 |
Kaspositie aan het Einde van de Periode
| 43.53 | 97.348 | 64.227 | 89.241 | 85.129 | 76.364 | 78.661 | 49.345 | 78.522 | 72.441 | 98.607 | 106.469 | 84.497 | 85.533 | 67.601 | 57.714 | 38.833 | 14.768 | 16.962 | 8.138 | 4.817 | 2.616 | 6.342 | 13.833 | 2.6 | 1.523 | 1.898 |