Orvana Minerals Corp.
TSX:ORV.TO
0.37 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.176 | 1.707 | -7.202 | 3.135 | -0.089 | -0.472 | 0.134 | -6.468 | -1.816 | -5.84 | 0.405 | -1.336 | -0.877 | -0.818 | 1.919 | 8.64 | -4.711 | -2.776 | -2.745 | -3.626 | -3.914 | 3.334 | -1.06 | -1.231 | -2.982 | -3.505 | -3.379 | -1.722 | -3.446 | -2.233 | -8.154 | -1.528 | -1.181 | -2.67 | -3.076 | -7.819 | -5.522 | -4.13 | 0.738 | -2.876 | -26.037 | -5.968 | 6.008 | 1.174 | 11.315 | 6.483 | 13.651 | -2.007 | 12.118 | -7.959 | -4.505 | 11.071 | -7.013 | -3.687 | -21.024 | -0.867 | -1.106 | -1.658 | 1.2 | 1.574 | 3.218 | 4.694 | 3.914 | 4.604 | 7.135 | 7.103 | 6.864 | 6.945 | 7.609 | 7.679 | 3.791 | 5.268 | 3.914 | 3.801 | 2.699 | 4.483 | 0.321 | 2.216 | 1.899 | 4.76 | 1.957 | 1.081 | 0.044 | -0.315 | -0.029 | 0.01 | -0.064 | 0.635 | -0.044 | -0.74 | -0.047 | -0.035 | -0.115 | -0.766 | -0.124 | -0.2 | -0.138 | -19.576 | -0.136 | -0.423 | -0.464 | -25.896 | -0.167 | -0.255 | -0.493 | -6.657 | -0.579 | -0.798 | -0.361 |
Afschrijvingen & Amortisatie
| 3.871 | 1.467 | 4.215 | 5.734 | 4.596 | 3.723 | 3.484 | 3.635 | 3.874 | 3.748 | 3.996 | 4.389 | 5.144 | 3.053 | 3.897 | 6.907 | 3.925 | 3.559 | 5.63 | 8.856 | 5.091 | 4.574 | 4.863 | 4.33 | 6.641 | 6.803 | 5.656 | 8.324 | 7.403 | 5.437 | 5.983 | 4.786 | 3.842 | 3.082 | 5.588 | 7.364 | 8.148 | 6.113 | 8.381 | 9.376 | 7.509 | 7.178 | 6.964 | 6.221 | 7.285 | 6.5 | 4.077 | 4.017 | 4.86 | 3.877 | 2.468 | 2.779 | 0.175 | 0.617 | 0.581 | 1.235 | 0.651 | 0.594 | 1.13 | 4.482 | 1.918 | 1.734 | 1.668 | 1.866 | 1.763 | 1.851 | 2.112 | 1.487 | 1.679 | 1.507 | 1.866 | 1.451 | 1.371 | 1.56 | 1.22 | 0.724 | 0.805 | 1.149 | 1.22 | 0.977 | 1.105 | 1.146 | 1.092 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.003 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.063 | -0.002 | 0.07 | 0.065 | 0.072 | 0 | 0.072 |
Uitgestelde Inkomstenbelasting
| 1.114 | -1.002 | 2.897 | 0.014 | 0.125 | -0.088 | -1.16 | 1.287 | -0.673 | -1.171 | 0.524 | -0.41 | 1.4 | 1.256 | -0.018 | -8.82 | -0.539 | -1.219 | -1.644 | -0.865 | -0.927 | -0.293 | -0.181 | 1.279 | 0.104 | 0.271 | -0.731 | 0.525 | -0.564 | -0.054 | -1.546 | -2.696 | -0.227 | -0.328 | -1.679 | -2.44 | -1.472 | -0.364 | -2.344 | 1.88 | -9.529 | -2.552 | 2.083 | -2.265 | 8.998 | 4.602 | 3.453 | -4.4 | 4.823 | -3.453 | -0.552 | 4.13 | 0.197 | -1.44 | -7.982 | -0.485 | 0.169 | -0.153 | 0.184 | -0.557 | -0.135 | -0.037 | -0.622 | 0 | 0 | 0 | 0 | -0.312 | 0.042 | 0.048 | -0.014 | 0.085 | -0.07 | -0.075 | -0.013 | 0.109 | 0.704 | 0.919 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.202 | 0.1 | 0.119 | 0.033 | -0.065 | -0.002 | 0.041 | -1.53 | -1.154 | 1.781 | 0.042 | -0.493 | 1.674 | -0.277 | 1.21 | 0.494 | 0.617 | 0.073 | 0.061 | -0.774 | 0.57 | 0.259 | 0.556 | -0.016 | -0.065 | -0.004 | 0.09 | -0.009 | 0.104 | 0.002 | -0.285 | 0.15 | 0.088 | 0.059 | -0.19 | -0.07 | 0.045 | 0.094 | -0.017 | -0.093 | 0.176 | 0.359 | 0.335 | -0.179 | -0.166 | 0.245 | 0.366 | 0.043 | 0.319 | 0.226 | -0.077 | -4.972 | 0.271 | 0.219 | 0.564 | 0.092 | 0.062 | 0.171 | 0.152 | 0.387 | 0.02 | -0.025 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.334 | -0.244 | -1.418 | 3.305 | 4.18 | -3.778 | 1.039 | 2.18 | 2.02 | 1.699 | -6.117 | 0.36 | 1.497 | -4.04 | -2.407 | 5.921 | -2.02 | -1.493 | 0.068 | 0.883 | 3.498 | -7.446 | -0.803 | -1.92 | -0.272 | -7.933 | 0.061 | 3.733 | 4.839 | -2.755 | 2.995 | -0.965 | -1.047 | -0.454 | 0.704 | -2.803 | 5.641 | 1.866 | 7.503 | 1.955 | -0.162 | 0.299 | -4.748 | -7.606 | 6.241 | 3.387 | -8.138 | 15.164 | 1.437 | -13.468 | 5.296 | 1.308 | -2.886 | -2.213 | -6.569 | -4.653 | 0.717 | -3.594 | -3.659 | 0.413 | -1.075 | -5.158 | 2.606 | -0.621 | 2.652 | 0.074 | 3.444 | -1.46 | 3.182 | -3.78 | 0.712 | 2 | 1.462 | -0.047 | -0.904 | 1.673 | -0.503 | 1.414 | -0.069 | -0.999 | -0.994 | -0.039 | -0.262 | 1.161 | -0.251 | -2.508 | 1.894 | -0.383 | -0.39 | 0.651 | 0.072 | -0.028 | -0.009 | -0.089 | 0.207 | 0.132 | 0.138 | 0.124 | 0 | -0.36 | -0.662 | 0.77 | 0.389 | -0.284 | 0.352 | 1.074 | 0 | -0.363 | -0.361 |
Vorderingen
| 0.158 | -0.393 | -0.054 | -0.363 | 0.316 | 1.14 | -0.838 | -1.109 | 2.641 | -1.324 | -1.25 | 1.004 | -0.62 | 1.543 | -0.965 | -0.006 | -0.52 | 0.551 | -0.175 | 0.914 | -0.482 | 0.898 | -0.762 | -0.816 | 1.212 | -0.096 | 0.598 | -0.443 | 3.607 | -1.543 | -1.762 | 1.182 | -0.658 | -1.726 | -0.477 | 0.376 | 1.309 | 2.036 | 0.267 | 1.097 | -1.19 | 0.909 | -0.323 | -4.495 | 5.785 | 2.775 | 0.817 | -2.629 | -1.563 | -5.211 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 1.44 | -1.44 | 0 | 0 | 0 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.04 | -1.731 | 1.41 | 2.934 | 0.504 | -2.142 | -1.33 | 3.225 | -2.614 | 2.257 | 0.27 | 1.381 | 1.701 | -3.899 | -2.384 | 1.236 | -2.968 | 0.396 | 2.771 | 0.961 | 0.359 | -1.158 | 0.203 | 0.52 | 1.088 | -1.832 | -1.253 | 3.605 | -1.529 | -1.83 | -1.956 | -1.039 | -0.429 | -0.891 | 0.695 | 0.276 | 4.028 | -1.028 | -0.808 | 3.083 | -1.232 | -0.419 | -3.51 | -1.934 | 1.865 | 1.484 | -4.165 | 12.414 | -0.244 | -3.867 | -6.236 | -4.875 | 2.949 | -3.002 | 0.874 | -1.952 | 0.035 | -0.201 | 0.472 | 0 | -0.471 | 0.253 | -0.739 | -0.137 | -0.323 | -0.168 | -0.126 | 0.221 | 0.897 | -0.398 | -0.419 | 0.557 | -0.601 | -0.257 | 0.046 | 0.441 | -0.852 | -0.493 | 0.493 | -0.172 | -0.553 | -0.139 | 0.162 | -1.129 | 0.263 | -0.771 | -0.236 | -0.091 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -1.53 | -0.764 | 3.316 | 0 | 0 | 1.41 | 0.926 | 2.553 | -3.558 | -0.33 | 0.224 | 1.044 | -1.154 | 1.552 | 1.434 | -1.229 | -3.211 | 0.981 | 3.405 | -4.585 | 0.974 | -0.224 | -1.79 | 1.2 | -0.254 | -1.82 | 1.803 | 0.861 | 4.396 | 0.102 | 0.401 | 1.286 | -0.276 | -3.644 | 2.128 | -2.945 | 0.96 | -1.479 | 2.434 | 3.678 | -1.18 | -3.102 | 0.9 | 0.587 | -4.323 | 0 | 0.046 | -2.238 | 6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.532 | 0.039 | -1.244 | 1.498 | 0.044 | -2.776 | 3.207 | -1.346 | 1.067 | -1.787 | -1.579 | -1.695 | 0.192 | -2.728 | 2.096 | 3.139 | 0.034 | -1.211 | 0.683 | -1.973 | 0.216 | -2.601 | -1.218 | -1.4 | -0.782 | -7.205 | 0.97 | 2.391 | 0.958 | -0.243 | 2.317 | -1.21 | -0.361 | 0.877 | 0.762 | 0.189 | -1.824 | 3.803 | 7.084 | -0.746 | -0.174 | -3.869 | 0.265 | 1.925 | -2.309 | -1.459 | -0.467 | 5.379 | 3.198 | -2.152 | 9.499 | 6.183 | -5.835 | 0.789 | -7.443 | -2.701 | 0.682 | -4.833 | -2.691 | 0 | -0.604 | -5.411 | 3.345 | -0.483 | 2.974 | 0.242 | 3.57 | -1.681 | 2.285 | -3.382 | 1.131 | 1.443 | 2.062 | 0.21 | -0.95 | 1.232 | 0.349 | 1.907 | -0.562 | -0.827 | -0.441 | 0.1 | -0.424 | 2.29 | -0.514 | -1.737 | 2.13 | -0.293 | -0.345 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.545 | 0.23 | 1.179 | -4.809 | -0.071 | 1.879 | 0.149 | 8.075 | -1.392 | -0.064 | 0.134 | 0.473 | 0.259 | 0.232 | 0.486 | 0.25 | 1.906 | -1.455 | 0.806 | 0.5 | 0.548 | 0.81 | -0.009 | -1.313 | 0.584 | -1.118 | 0.45 | 1.477 | -0.567 | 0.531 | 0.708 | 0.474 | 0.701 | -0.224 | 0.228 | 0.293 | -0.173 | 0.949 | 0.697 | 8.599 | 36.603 | 4.26 | -6.888 | 10.314 | -22.828 | -7.203 | -13.358 | 16.8 | -11.191 | 15.209 | 2.42 | -14.225 | -0.484 | 5.128 | 27.499 | 0.005 | 0.439 | 0.465 | 0.265 | 0.031 | 0.27 | 0.137 | 0.082 | 1.709 | 0.234 | 0.251 | 0.17 | 0.26 | -0.257 | 0.15 | 0.232 | 0.193 | 0.319 | 0.202 | 0.203 | 0.213 | 0.96 | 0.043 | 0.041 | -1.757 | 0 | -0 | 0 | 0.108 | 0 | 0.028 | 0.068 | -0.909 | 0 | -0.073 | 0 | 0 | -0 | 0.084 | 0.017 | 0 | 0 | 19.009 | -0.068 | 0.068 | 0 | 25.455 | -0.133 | 0.068 | 0 | 6.211 | 0.072 | 0.434 | -0.072 |
Kasstroom uit Operationele Activiteiten
| 7.484 | 1.282 | -0.21 | 7.412 | 8.676 | 1.262 | 3.687 | 7.179 | 0.859 | 0.153 | -1.016 | 2.983 | 9.097 | -0.594 | 5.087 | 13.392 | -0.822 | -3.311 | 2.176 | 4.974 | 4.866 | 1.238 | 3.366 | 1.129 | 4.01 | -5.486 | 2.147 | 12.328 | 7.769 | 0.928 | -0.299 | 0.221 | 2.176 | -0.535 | 1.575 | -5.475 | 6.667 | 4.528 | 14.958 | 18.841 | 8.56 | 3.576 | 3.754 | 7.659 | 10.845 | 14.014 | 0.051 | 29.617 | 12.366 | -5.568 | 5.29 | 0.091 | -4.496 | -1.351 | -6.867 | -4.673 | 0.932 | -4.352 | -0.551 | 6.33 | 4.216 | 1.279 | 7.806 | 7.559 | 11.785 | 9.279 | 12.59 | 7.043 | 12.254 | 5.604 | 6.587 | 8.998 | 6.922 | 5.441 | 3.205 | 7.201 | 2.287 | 5.741 | 3.581 | 2.98 | 2.069 | 2.188 | 0.874 | 0.954 | -0.28 | -2.47 | 1.898 | -0.655 | -0.431 | -0.159 | 0.028 | -0.059 | -0.121 | -0.756 | 0.1 | -0.068 | 0 | -0.444 | -0.204 | -0.715 | -1.126 | 0.327 | 0.152 | -0.474 | -0.07 | 0.693 | -0.434 | -0.727 | -0.722 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.193 | -2.063 | -2.472 | -2.106 | -4.971 | -1.502 | -3.087 | -4.014 | -7.103 | -4.711 | -4.256 | -3.055 | -4.798 | -3.895 | -2.407 | -3.702 | -0.337 | -2.862 | -1.78 | -2.162 | -4.999 | -1.956 | -1.763 | -3.051 | -5.618 | -5.462 | -6.207 | -5.818 | -3.294 | -4.501 | -7.719 | -5.394 | -3.122 | -2.745 | -3.716 | -2.341 | -1.72 | -3.596 | -2.461 | -0.477 | -6.486 | -4.509 | -3.12 | -3.892 | -4.283 | -8.753 | -4.229 | -18.954 | -4.941 | -5.169 | -8.174 | -14.948 | -20.286 | -15.602 | -8.983 | -12.478 | -13.129 | -6.853 | -5.037 | -2.707 | -1.977 | -1.264 | -1.761 | -3.67 | -2.197 | -3.23 | -0.886 | -0.356 | -1.051 | -0.727 | -0.413 | -0.723 | -0.66 | -1.05 | -0.64 | -1.505 | -1.402 | -0.91 | -0.479 | -0.881 | -0.283 | -0.349 | -0.031 | -3.727 | -2.49 | 0 | 0 | 0 | -0.624 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.276 | -0.306 | 0.001 | -0.588 | -1.457 | -2.725 | -1.714 | -1.656 | -1.269 | -1.682 | -1.012 | -1.165 | -1.878 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0.216 | 0.32 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.533 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.018 | 0.054 | -0.23 | 0.007 | 0.002 | 0.22 | -0.11 | 0.235 | -0.018 | 0.265 | 0.002 | 0.398 | 0.042 | 0.791 | -0.075 | 0.363 | -0.038 | 3.083 | -2.284 | 0.285 | 0.632 | -1.141 | 0.325 | -0.004 | 0.361 | 2.754 | -0.273 | -0.012 | 1.244 | 3.922 | -2.847 | 1.094 | -3.042 | 0.805 | 1.914 | -0.303 | 1.413 | -0.471 | 6.27 | 5.722 | 0.363 | 0.767 | -1.081 | -1.46 | -2.36 | 2.225 | 2.445 | -1.529 | -3.991 | -10.635 | 0 | -7.315 | 0 | -1.42 | 0.734 | -0.013 | 0 | 0 | 0 | -44.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.715 | -1.754 | -0.832 | 0 | 0.073 | 0 | 0 | 0 | 0.4 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.816 | -0.007 | 0.041 | 12.783 |
Kasstroom uit Investeringsactiviteiten
| -2.175 | -2.009 | -2.702 | -2.099 | -4.969 | -1.282 | -3.197 | -3.779 | -6.787 | -4.23 | -3.934 | -2.657 | -4.756 | -3.104 | -2.368 | -3.339 | -0.375 | 0.221 | -4.064 | -1.877 | -4.367 | -3.097 | -1.438 | -3.055 | -5.257 | -2.708 | -6.48 | -5.83 | -2.05 | -0.579 | -10.566 | -4.3 | -6.164 | -1.94 | -1.802 | -2.644 | -0.307 | -4.067 | 11.342 | 5.245 | 6.877 | -3.742 | -4.201 | -5.352 | -6.643 | -6.528 | -1.784 | -20.483 | -8.932 | -15.804 | -8.174 | -22.263 | -20.286 | -17.022 | -8.983 | -12.491 | -13.129 | -6.853 | -5.037 | -47.315 | -1.977 | -1.264 | -1.761 | -3.67 | -2.197 | -3.23 | -0.886 | -0.356 | -1.051 | -0.727 | -0.413 | -0.723 | -0.66 | -1.05 | -0.64 | -1.505 | -1.402 | -0.91 | -0.479 | -0.881 | -0.283 | -0.349 | -0.031 | -3.727 | -2.49 | -9.715 | -1.754 | -0.832 | -0.624 | 0.073 | 0 | 0 | 0 | 0.4 | -0.068 | -0.062 | -0.276 | -0.306 | 0.001 | -0.588 | -1.457 | -2.725 | -1.714 | -1.656 | -1.269 | -14.497 | -1.019 | -1.124 | 10.905 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.123 | -0.295 | -0.271 | -0.282 | -0.187 | -0.135 | -0.073 | -2.194 | -4.492 | -2.757 | -4.437 | -2.733 | -0.489 | -5.08 | -2.54 | -5.391 | -1.369 | -2.772 | -2.219 | -1.976 | -0.96 | -0.059 | -5.269 | -2.878 | -0.835 | -1.338 | -2.129 | -1.408 | -2.93 | -0.545 | -0.6 | -0.321 | -1.971 | 0 | 0 | -1.478 | -3.943 | 0 | -22.528 | -18.875 | -10.355 | -4.308 | -3.147 | -3.038 | -7.051 | -5.138 | -3.784 | -4.303 | -1.08 | -0.6 | -0.227 | -0.228 | -0.208 | -0.671 | -0.661 | -2.631 | -0.644 | -0.636 | -0.629 | -0.412 | -0.403 | -0.397 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.035 | 0 | 0.01 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.02 | 0.108 | 0.098 | -0.062 | -0.204 | 0.315 | 4.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | -0.235 | 6.697 | 0.065 | -0 | 0.073 | 0.072 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | -0.548 | 0 | 0.337 | 0 | -2.952 | -1.447 | 2.952 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.241 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.878 | -0.501 | 0 | 0 | 0 | 1.478 | -3.943 | 0 | -5.914 | 1.972 | -6.21 | 1.015 | 0 | 2.957 | 0 | 0.036 | 0 | 3.358 | 0 | 0 | 0.627 | 33.025 | 0.387 | -0.181 | -3.507 | 2.119 | -1.452 | 0.322 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3.5 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.01 | 0.014 | -0.014 | 0.4 | -0.4 | 0 | 0 | 0 | 0 | 11.859 | 0 | 0 | 0 | 0.08 | -0.052 | 0.052 | 0 | 0.392 | -0.068 | 0.068 | 0 | 1.037 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -3.123 | 0.295 | -1.631 | -2.743 | -1.516 | -0.662 | -3.136 | -2.717 | -3.442 | -1.309 | 12.445 | -5.059 | -1.745 | 1.358 | -2.259 | -2.368 | 3.064 | 1.119 | -2.219 | -2.485 | 1.885 | 2.826 | -5.255 | 0.064 | 2.124 | 0.117 | 1.171 | -0.964 | -1.019 | 4.418 | 1.104 | 10.996 | 0.986 | 0 | 0.493 | 1.478 | -3.943 | 0.493 | -22.528 | -18.875 | -10.355 | -3.293 | -3.147 | -0.763 | -7.051 | -5.102 | 0.491 | -6.99 | 0.338 | 14.887 | 4.476 | 17.801 | 18.126 | -0.265 | 45.895 | 2.537 | -2.096 | -0.314 | 0.371 | 1.088 | -0.403 | -0.397 | -0.389 | -0.381 | 1.127 | 3.5 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0.035 | 0 | 0.01 | -7.767 | -3.634 | -1.31 | -0.414 | -1.577 | -0.434 | -0.844 | -0.021 | 1.336 | 2.598 | 11.796 | -0.204 | 0.315 | 4.176 | 0.08 | -0.052 | 0.052 | 0 | 0.392 | -0.068 | 0.068 | 0 | 1.037 | 0 | 0 | 0 | 0.058 | -0.189 | -0.235 | 6.697 | 0.188 | 0.002 | 0.061 | -3.539 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.079 | 0.024 | 0.073 | 0.095 | -0.042 | -0.017 | 0.316 | -0.199 | 1.847 | 0.112 | 0.035 | 0.124 | -0.05 | 0.168 | -0.47 | -0.159 | -0.077 | 0.092 | -0.109 | 0.057 | -0.018 | 0.024 | 0.018 | 0.012 | 0.125 | -0.058 | -0.032 | -0.227 | -0.406 | -0.078 | 0.343 | 0.001 | 0.017 | -0.054 | 0.033 | 0.003 | -0.055 | 0.182 | 0.059 | 0.305 | 0.033 | 0.005 | -0.077 | 0.011 | -0.013 | -0.026 | 0.03 | -0.038 | -0.109 | 0.153 | -0.073 | -0.281 | 0.006 | 0.249 | -0.057 | 0.405 | -0.08 | 0.063 | -0.068 | -0.056 | -0.064 | -0.006 | -0.092 | 0.009 | 0.116 | -0.16 | -0.064 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | -0 | -0 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0.036 | -0.079 | 0 | 0.13 | 0 | 0 | 0 | 0.006 | -0.212 | -0.125 | -0.07 | 12.337 | -0.002 | 0.011 | -0.072 |
Netto Kasstroomverandering
| 2.107 | -0.408 | -4.47 | 2.665 | 2.149 | -0.699 | -2.33 | 0.484 | -7.523 | -5.274 | 7.53 | -4.609 | 2.546 | -2.172 | -0.01 | 7.526 | 1.79 | -1.879 | -4.216 | 0.669 | 2.366 | 0.991 | -3.309 | -1.85 | 1.002 | -8.135 | -3.194 | 5.307 | 4.294 | 4.689 | -9.418 | 6.918 | -2.985 | -2.529 | 0.299 | -6.638 | 2.362 | 1.136 | 3.831 | 5.516 | 5.115 | -3.454 | -3.671 | 1.555 | -2.862 | 2.358 | -1.212 | 2.106 | 3.663 | -6.332 | 1.519 | -4.652 | -6.65 | -19.142 | 29.988 | -14.222 | -14.373 | -11.456 | -5.285 | -39.953 | 1.772 | -0.388 | 5.564 | 3.516 | 10.831 | 9.386 | 11.64 | 6.563 | 11.203 | 4.876 | 6.174 | 8.276 | 6.297 | 4.391 | 2.575 | -2.07 | -2.749 | 3.521 | 2.688 | 0.523 | 1.352 | 0.995 | 0.823 | -1.188 | -0.171 | -0.388 | -0.059 | -1.172 | 3.12 | -0.007 | -0.031 | -0 | -0.121 | 0.036 | 0.001 | -0.141 | -0.276 | 0.417 | -0.273 | -1.181 | -2.584 | -2.334 | -1.963 | -2.489 | 5.287 | -1.28 | -1.453 | -1.779 | 6.572 |
Kaspositie aan het Einde van de Periode
| 5.558 | 3.451 | 3.859 | 8.329 | 5.664 | 3.515 | 4.214 | 6.544 | 6.06 | 13.583 | 18.857 | 11.327 | 15.936 | 13.39 | 15.562 | 15.572 | 8.046 | 6.256 | 8.135 | 12.351 | 11.682 | 9.316 | 8.325 | 11.634 | 13.484 | 12.482 | 20.617 | 23.811 | 18.504 | 14.21 | 9.521 | 18.939 | 12.021 | 15.006 | 17.535 | 17.236 | 23.874 | 21.512 | 20.376 | 16.545 | 11.029 | 5.914 | 9.368 | 13.039 | 11.484 | 14.346 | 11.988 | 13.2 | 11.094 | 7.431 | 13.763 | 12.244 | 16.896 | 23.546 | 42.688 | 12.7 | 26.922 | 41.295 | 52.751 | 58.036 | 97.989 | 96.217 | 96.605 | 91.041 | 87.525 | 76.694 | 67.307 | 55.667 | 49.104 | 37.901 | 33.024 | 26.85 | 18.574 | 12.276 | 7.885 | 5.31 | 7.38 | 10.129 | 6.609 | 3.921 | 3.398 | 2.046 | 1.051 | 0.146 | 1.334 | 1.506 | 1.894 | 1.954 | 3.126 | 0.006 | 0.012 | 0.043 | 0.043 | 0.173 | 0.136 | 0.135 | 0.276 | 0.553 | 0.136 | 0.409 | 1.59 | 4.07 | 6.404 | 8.367 | 10.857 | 5.526 | 6.806 | 8.259 | 10.038 |