Orvana Minerals Corp.
TSX:ORV.TO
0.37 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.329 | 6.544 | 11.327 | 15.572 | 12.351 | 11.634 | 23.811 | 18.939 | 17.236 | 16.545 | 13.039 | 13.2 | 12.244 | 12.7 | 58.036 | 91.041 | 55.667 | 26.85 | 5.31 | 3.921 | 0.228 | 1.506 | 0.006 | 0.173 | 0.553 | 4.07 | 5.526 | 16.344 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.329 | 6.544 | 11.327 | 15.572 | 12.351 | 11.634 | 23.811 | 18.939 | 17.236 | 16.545 | 13.039 | 13.2 | 12.244 | 12.7 | 58.036 | 91.041 | 55.667 | 26.85 | 5.31 | 3.921 | 0.228 | 1.506 | 0.006 | 0.173 | 0.553 | 4.07 | 5.526 | 16.344 |
Nettovorderingen
| 1.018 | 1.273 | 0.231 | 1.193 | 1.043 | 1.611 | 2.509 | 2.368 | 0.689 | 4.677 | 5.17 | 23.087 | 2.682 | 0.079 | 5.751 | 6.06 | 5.047 | 3.279 | 2.846 | 4.309 | 3.183 | 1.408 | 0.006 | 0.01 | 0.138 | 0.129 | 0.21 | 1.386 |
Voorraad
| 12.678 | 12.415 | 15.192 | 12.108 | 19.638 | 20.25 | 18.915 | 17.947 | 15.497 | 18.537 | 17.672 | 16.404 | 10.28 | 6.226 | 4.58 | 3.512 | 2.869 | 3.128 | 2.886 | 2.245 | 1.544 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.133 | 8.443 | 8.741 | 8.035 | 5.476 | 5.859 | 7.799 | 13.201 | 9.938 | 36.548 | 32.041 | 16.783 | 12.078 | 10.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.073 |
Totaal vlottende activa
| 26.158 | 28.675 | 35.491 | 36.908 | 38.508 | 39.354 | 53.034 | 52.455 | 43.36 | 76.307 | 67.922 | 69.474 | 37.284 | 29.997 | 68.367 | 100.613 | 63.583 | 33.257 | 11.042 | 10.475 | 4.955 | 4.058 | 0.012 | 0.183 | 0.691 | 4.199 | 5.736 | 17.804 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 59.083 | 63.763 | 70.94 | 73.365 | 84.086 | 96.628 | 100.054 | 105.856 | 107.627 | 127.273 | 190.823 | 197.843 | 187.513 | 123.188 | 70.931 | 20.072 | 17.57 | 21.603 | 24.121 | 22.912 | 25.01 | 20.467 | 7.569 | 8.048 | 8.433 | 24.485 | 46.17 | 49.325 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.647 | 10.074 | 3.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 12.637 | 12.694 | 14.922 | 2.714 | 0.447 | 1.37 | 1.541 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 38.008 | 23.709 | 25.811 | 25.75 | 27.521 | 22.371 | 16.905 | 14.41 | 18.348 | 17.538 | 29.594 | 9.17 | 5.031 | 0 | 1.309 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.065 | 0 | -0.073 |
Totaal niet-vlottende activa
| 97.091 | 100.109 | 109.445 | 114.037 | 114.321 | 119.446 | 118.329 | 121.807 | 126.075 | 144.811 | 220.417 | 216.66 | 202.618 | 126.475 | 72.24 | 20.071 | 17.57 | 21.603 | 24.121 | 24.825 | 25.01 | 20.467 | 7.569 | 8.048 | 8.433 | 24.42 | 46.17 | 49.252 |
Totaal activa
| 123.249 | 128.784 | 144.936 | 150.945 | 152.829 | 158.8 | 171.363 | 174.262 | 169.435 | 221.118 | 288.339 | 286.134 | 239.902 | 156.472 | 140.607 | 120.685 | 81.153 | 54.86 | 35.163 | 35.3 | 29.964 | 24.524 | 7.581 | 8.231 | 9.124 | 28.619 | 51.906 | 67.056 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 12.322 | 16.464 | 25.871 | 26.979 | 28.809 | 23.87 | 25.981 | 18.943 | 19.942 | 24.452 | 21.525 | 23.591 | 16.38 | 13.679 | 7.174 | 6.786 | 2.912 | 2.986 | 3.274 | 2.481 | 2.646 | 1.174 | 1.207 | 0.556 | 0.415 | 1.227 | 0.14 | 0.876 |
Kortlopende schulden
| 9.64 | 10.889 | 12.481 | 14.532 | 11.781 | 18.117 | 13.394 | 6.774 | 1.478 | 25.264 | 28.058 | 13.238 | 11.348 | 5.773 | 2.229 | 3.202 | 0 | 0 | 0 | 3.6 | 2.959 | 0.183 | 0.342 | 0.093 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.166 | 0 | 0 | 0 | 0 | 0.082 | 4.198 | 0.101 | 0.1 | 1.609 | 2.65 | 5.244 | 0.035 | 0 | 5.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 6.979 | 0 | 0.18 | 0.29 | 0.288 | 0.356 | -1.478 | 6.652 | 7.33 | 16.526 | 0.035 | -5.773 | -2.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.168 | -0.093 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.302 | 13.726 | 7.206 | 6.6 | 4.702 | 6.54 | 8.037 | 8.408 | 5.296 | 5.043 | 5.352 | 32.681 | 13.532 | 1.667 | 0 | 6.192 | 4.351 | 4.157 | 0.669 | 0 | -0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 38.43 | 41.079 | 45.558 | 48.111 | 45.472 | 48.899 | 51.61 | 34.226 | 26.816 | 56.368 | 57.585 | 74.754 | 41.295 | 21.119 | 15.393 | 16.179 | 7.263 | 7.142 | 3.943 | 5.899 | 5.605 | 1.356 | 1.375 | 0.649 | 0.415 | 1.227 | 0.14 | 0.876 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 6.499 | 9.33 | 2.228 | 7.49 | 7.603 | 3.872 | 4.819 | 7.279 | 0 | 0 | 31.211 | 45.264 | 40.648 | 2.38 | 1.915 | 2.644 | 0 | 0 | 0 | 9.741 | 13.454 | 12.146 | 0 | 0 | 0 | 0 | 0 | 3.648 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.18 | 0.112 | 0.4 | 0 | 0 | 19.324 | 2.832 | -2.177 | 3.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 25.383 | 23.874 | 1.81 | 5.299 | 11.84 | 20.62 | 5.432 | 7.216 | 12.402 | 8.346 | 1.537 | 0 | 0.234 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.761 | 24.193 | 27.283 | 24.372 | 27.221 | 2.935 | 2.45 | 28.646 | 30.071 | 23.71 | 21.451 | 32.038 | 19.899 | 7.538 | 4.586 | 3.462 | 2.934 | 2.394 | 2.054 | 0.764 | 0.143 | 0 | 0 | 0 | 0 | -0.065 | -0.07 | 0 |
Totaal niet-vlottende verplichtingen
| 28.26 | 33.523 | 29.511 | 31.862 | 34.824 | 32.19 | 31.143 | 35.925 | 30.071 | 35.55 | 71.986 | 85.566 | 69.181 | 25.951 | 14.847 | 7.643 | 2.934 | 2.629 | 2.361 | 10.505 | 13.597 | 12.146 | 0 | 0 | 0 | -0.065 | -0.07 | 3.648 |
Totaal passiva
| 66.69 | 74.602 | 75.069 | 79.973 | 80.296 | 81.089 | 82.753 | 70.151 | 56.887 | 91.918 | 129.571 | 160.32 | 110.476 | 47.07 | 30.24 | 23.822 | 10.197 | 9.771 | 6.304 | 16.404 | 19.203 | 13.503 | 1.375 | 0.649 | 0.415 | 1.163 | 0.07 | 4.524 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.206 | 116.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -59.249 | -61.957 | -50.21 | -49.105 | -47.513 | -42.247 | -31.15 | -15.595 | -7.14 | 9.593 | 39.336 | 6.713 | 10.848 | 31.501 | 33.932 | 20.532 | -5.175 | -31.198 | -46.88 | -55.8 | -63.851 | -63.389 | -63.888 | -66.813 | -68.017 | -44.254 | -18.958 | -11.018 |
Overige gereserveerde algehele resultaten
| -4.269 | -3.938 | -1.701 | -0 | -0 | -188.153 | -164.925 | -147.236 | -129.155 | -99.939 | -76.1 | -56.282 | -40.472 | -30.702 | -38.907 | -28.994 | -21.514 | -14.933 | -9.343 | -5.216 | -0.601 | 0 | -0.032 | -0.02 | -0.138 | -0.711 | -0.56 | -0.438 |
Overige totale aandeelhoudersvermogen
| 3.871 | 3.871 | 5.843 | 3.871 | 3.84 | 191.905 | 168.479 | 150.736 | 132.637 | 103.34 | 79.326 | 59.235 | 158.868 | 108.564 | 115.342 | 105.324 | 76.131 | 76.287 | 75.739 | 74.697 | 74.613 | 74.411 | 70.129 | 74.395 | 76.726 | 71.71 | 70.794 | 73.55 |
Totaal eigen vermogen van aandeelhouders
| 56.559 | 54.182 | 69.867 | 70.972 | 72.533 | 77.711 | 88.61 | 104.111 | 112.548 | 129.2 | 158.768 | 125.814 | 129.426 | 109.402 | 110.367 | 96.862 | 70.956 | 45.089 | 28.859 | 18.897 | 10.762 | 11.022 | 6.207 | 7.582 | 8.709 | 27.457 | 51.836 | 62.532 |
Totaal eigen vermogen
| 56.559 | 54.182 | 69.867 | 70.972 | 72.533 | 77.711 | 88.61 | 104.111 | 112.548 | 129.2 | 158.768 | 125.814 | 129.426 | 109.402 | 110.367 | 96.862 | 70.956 | 45.089 | 28.859 | 18.897 | 10.762 | 11.022 | 6.207 | 7.582 | 8.709 | 27.457 | 51.836 | 62.532 |
Totaal passiva en aandeelhoudersvermogen
| 123.249 | 128.784 | 144.936 | 150.945 | 152.829 | 158.8 | 171.363 | 174.262 | 169.435 | 221.118 | 288.339 | 286.134 | 239.902 | 156.472 | 140.607 | 120.685 | 81.153 | 54.86 | 35.163 | 35.3 | 29.964 | 24.524 | 7.581 | 8.231 | 9.124 | 28.619 | 51.906 | 67.056 |