Orsero S.p.A.
MIL:ORS.MI
13.62 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 406.229 | 337.894 | 378.068 | 399.298 | 416.106 | 347.341 | 301.993 | 318.095 | 312.189 | 264.007 | 280.788 | 275.878 | 272.836 | 240.274 | 252.826 | 267.95 | 279.813 | 240.946 | 257.466 | 255.357 | 269.677 | 223.218 | 241.517 | 241.517 | 234.862 | 234.862 | 232.022 | 232.022 | 177.541 | 177.541 | 173.669 | 173.669 | 168.816 | 168.816 |
Kosten van de omzet
| 365.809 | 306.382 | 343.044 | 352.705 | 366.624 | 306.961 | 272.395 | 289.784 | 279.167 | 236.087 | 258.741 | 251.438 | 248.832 | 216.55 | 233.196 | 243.102 | 255.675 | 221.752 | 238.193 | 236.382 | 247.608 | 205.745 | 222.325 | 222.325 | 215.076 | 215.076 | 210.448 | 210.448 | 164.884 | 164.884 | 159.253 | 159.253 | 146.906 | 146.906 |
Brutowinst
| 40.42 | 31.512 | 35.024 | 46.593 | 49.482 | 40.38 | 29.598 | 28.311 | 33.022 | 27.92 | 22.047 | 24.44 | 24.004 | 23.724 | 19.63 | 24.848 | 24.138 | 19.194 | 19.273 | 18.975 | 22.069 | 17.473 | 19.192 | 19.192 | 19.786 | 19.786 | 21.574 | 21.574 | 12.657 | 12.657 | 14.417 | 14.417 | 21.91 | 21.91 |
Brutowinstmarge
| 0.1 | 0.093 | 0.093 | 0.117 | 0.119 | 0.116 | 0.098 | 0.089 | 0.106 | 0.106 | 0.079 | 0.089 | 0.088 | 0.099 | 0.078 | 0.093 | 0.086 | 0.08 | 0.075 | 0.074 | 0.082 | 0.078 | 0.079 | 0.079 | 0.084 | 0.084 | 0.093 | 0.093 | 0.071 | 0.071 | 0.083 | 0.083 | 0.13 | 0.13 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -14.229 | 23.961 | 26.545 | 63.79 | -14.188 | 24.107 | -41.442 | 48.088 | -10.69 | 18.197 | -38.404 | 44.724 | -9.5 | 16.742 | -36.813 | 43.453 | -10.453 | 16.647 | -37.918 | 44.283 | -9.809 | 16.359 | 32.383 | 32.383 | 15.269 | 15.269 | 1.217 | 1.217 | 1.217 | 1.217 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.407 | 0 | 0 | -1.158 | 0 | 0 | 2.218 | -1.146 | 0 | 0 | 1.294 | -0.624 | 0 | 0 | 1.111 | -0.567 | 0.567 | 0 | 2.329 | -0.825 | 0.825 | 0 | 0.333 | 0.333 | 0.428 | 0.428 | 0.691 | 0.691 | 0.691 | 0.691 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -12.822 | 23.961 | 26.545 | 62.632 | -13.03 | 24.107 | -39.224 | 46.942 | -9.544 | 18.197 | -37.11 | 44.1 | -8.876 | 16.742 | -35.702 | 42.886 | -9.886 | 16.647 | -35.589 | 43.458 | -8.984 | 16.359 | 17.812 | 17.812 | 15.696 | 15.696 | 20.103 | 20.103 | 9.691 | 9.691 | 13.216 | 13.216 | 11.368 | 11.368 |
Overige kosten
| 38.881 | 0 | 0 | 0 | 0 | -1.391 | 60.915 | -30.544 | 30.041 | -0.149 | 58.07 | -29.699 | 28.428 | 0.076 | 51.494 | -25.752 | 27.198 | 0.035 | 49.144 | -24.551 | 25.858 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.059 | 23.961 | 26.545 | 24.981 | 27.74 | 22.716 | 21.691 | 16.398 | 20.497 | 18.048 | 20.96 | 14.401 | 19.552 | 16.818 | 15.792 | 17.134 | 17.312 | 16.682 | 13.555 | 18.907 | 16.874 | 16.957 | 17.043 | 17.043 | 15.154 | 15.154 | 14.176 | 14.176 | 10.585 | 10.585 | 13.255 | 13.255 | 12.062 | 12.062 |
Bedrijfsresultaat
| 14.399 | 7.551 | 8.479 | 19.966 | 23.389 | 17.663 | 3.765 | 10.324 | 14.113 | 9.873 | 0.617 | 9.344 | 5.148 | 6.906 | 3.267 | 7.958 | 6.582 | 2.512 | 5.045 | 1.118 | 4.146 | 0.516 | 2.894 | 2.894 | 4.774 | 4.774 | 2.264 | 2.264 | 2.89 | 2.89 | 1.633 | 1.633 | 10.463 | 10.463 |
Bedrijfsresultaat ratio
| 0.035 | 0.022 | 0.022 | 0.05 | 0.056 | 0.051 | 0.012 | 0.032 | 0.045 | 0.037 | 0.002 | 0.034 | 0.019 | 0.029 | 0.013 | 0.03 | 0.024 | 0.01 | 0.02 | 0.004 | 0.015 | 0.002 | 0.012 | 0.012 | 0.02 | 0.02 | 0.01 | 0.01 | 0.016 | 0.016 | 0.009 | 0.009 | 0.062 | 0.062 |
Totaal overige inkomsten en kosten netto
| -1.76 | -1.425 | -7.137 | -2.014 | -1.73 | -2.324 | 0.244 | -0.387 | -1.148 | -0.653 | 0.926 | -0.716 | -0.806 | -0.584 | -2.812 | -0.069 | -0.287 | -0.472 | -2.837 | -0.46 | -0.935 | -1.128 | -1.379 | -1.379 | -0.668 | -0.668 | 4.666 | 4.666 | -1.475 | -1.475 | -1.081 | -1.081 | -1.266 | -1.266 |
Inkomen voor belasting
| 12.639 | 6.126 | 1.342 | 17.952 | 21.659 | 15.339 | 4.009 | 9.937 | 12.965 | 9.22 | 1.543 | 8.628 | 4.342 | 6.322 | 0.455 | 7.889 | 6.295 | 2.04 | 2.208 | 0.658 | 3.211 | -0.612 | 1.515 | 1.515 | 4.106 | 4.106 | 6.929 | 6.929 | 1.416 | 1.416 | 0.552 | 0.552 | 9.198 | 9.198 |
Inkomen voor belasting ratio
| 0.031 | 0.018 | 0.004 | 0.045 | 0.052 | 0.044 | 0.013 | 0.031 | 0.042 | 0.035 | 0.005 | 0.031 | 0.016 | 0.026 | 0.002 | 0.029 | 0.022 | 0.008 | 0.009 | 0.003 | 0.012 | -0.003 | 0.006 | 0.006 | 0.017 | 0.017 | 0.03 | 0.03 | 0.008 | 0.008 | 0.003 | 0.003 | 0.054 | 0.054 |
Belastingkosten
| 2.543 | 1.486 | 0.886 | 2.497 | 2.233 | 2.379 | 1.203 | 0.077 | 1.539 | 0.852 | -1.582 | 1.455 | 0.934 | 1.52 | 0.104 | 2.184 | 1.855 | 0.268 | 0.821 | 0.892 | 0.582 | 0.906 | 0.286 | 0.286 | 1.334 | 1.334 | 0.847 | 0.847 | 0.981 | 0.981 | 0.297 | 0.297 | 1.313 | 1.313 |
Nettowinst
| 10.006 | 4.611 | 0.229 | 15.199 | 19.393 | 12.454 | 2.925 | 9.974 | 11.467 | 7.899 | 3.1 | 7.186 | 3.305 | 4.699 | 0.409 | 5.796 | 4.471 | 1.541 | 1.311 | -0.234 | 2.43 | -1.518 | 1.3 | 1.3 | 2.688 | 2.688 | 6.068 | 6.068 | 0.337 | 0.337 | 0.798 | 0.798 | 7.888 | 7.888 |
Nettowinstmarge
| 0.025 | 0.014 | 0.001 | 0.038 | 0.047 | 0.036 | 0.01 | 0.031 | 0.037 | 0.03 | 0.011 | 0.026 | 0.012 | 0.02 | 0.002 | 0.022 | 0.016 | 0.006 | 0.005 | -0.001 | 0.009 | -0.007 | 0.005 | 0.005 | 0.011 | 0.011 | 0.026 | 0.026 | 0.002 | 0.002 | 0.005 | 0.005 | 0.047 | 0.047 |
WPA (Winst Per Aandeel)
| 0.59 | 0.27 | 0.014 | 0.88 | 1.13 | 0.72 | 0.17 | 0.58 | 0.66 | 0.46 | 0.18 | 0.41 | 0.19 | 0.27 | 0.024 | 0.34 | 0.26 | 0.091 | 0.076 | -0.014 | 0.14 | -0.088 | 0.075 | 0.075 | 0.16 | 0.16 | 0.35 | 0.35 | 0.023 | 0.023 | 0.062 | 0.076 | 0.97 | 0.97 |
Verwaterde WPA
| 0.59 | 0.27 | 0.014 | 0.88 | 1.13 | 0.72 | 0.17 | 0.58 | 0.66 | 0.45 | 0.18 | 0.41 | 0.19 | 0.27 | 0.024 | 0.34 | 0.26 | 0.091 | 0.075 | -0.013 | 0.14 | -0.088 | 0.075 | 0.075 | 0.16 | 0.16 | 0.35 | 0.35 | 0.023 | 0.023 | 0.062 | 0.076 | 0.97 | 0.97 |
EBITDA
| 19.964 | 11.624 | 12.737 | 26.216 | 24.339 | 25.75 | 10.947 | 19.936 | 20.612 | 16.831 | 6.814 | 16.848 | 11.676 | 13.239 | 9.419 | 13.969 | 13.512 | 8.405 | 11.527 | 7.462 | 9.861 | 5.822 | 6.54 | 6.54 | 7.964 | 7.964 | 5.523 | 5.523 | 5.412 | 5.412 | 4.083 | 4.083 | 12.896 | 12.896 |
EBITDA ratio
| 0.049 | 0.034 | 0.034 | 0.066 | 0.058 | 0.074 | 0.036 | 0.063 | 0.066 | 0.064 | 0.024 | 0.061 | 0.043 | 0.055 | 0.037 | 0.052 | 0.048 | 0.035 | 0.045 | 0.029 | 0.037 | 0.026 | 0.027 | 0.027 | 0.034 | 0.034 | 0.024 | 0.024 | 0.03 | 0.03 | 0.024 | 0.024 | 0.076 | 0.076 |