Orsero S.p.A.
MIL:ORS.MI
13.62 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 85.36 | 90.062 | 68.83 | 55.043 | 40.489 | 56.562 | 76.285 | 79.893 | 37.095 | 80,288.105 |
| Kortetermijnbeleggingen
| 0 | 0 | 0.217 | 1.377 | 0.237 | 0.019 | 0.019 | 0.021 | 0.025 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 85.36 | 90.062 | 69.047 | 56.42 | 40.726 | 56.581 | 76.304 | 79.914 | 37.12 | 80,288.105 |
| Nettovorderingen
| 171.051 | 144.237 | 119.107 | 113.677 | 115.479 | 121.439 | 109.36 | 112.898 | 80.528 | -80,241.722 |
| Voorraad
| 54.533 | 53.118 | 47.357 | 43.333 | 35.331 | 36.634 | 35.838 | 33.498 | 24.114 | 284.852 |
| Overige vlottende activa
| 14.216 | 27.017 | 31.084 | 25.436 | 24.88 | 28.037 | 135.564 | 27.643 | 104.457 | 108.441 |
| Totaal vlottende activa
| 325.16 | 314.434 | 266.378 | 237.489 | 216.179 | 242.672 | 247.706 | 250.823 | 165.691 | 80,413.481 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 188.318 | 184.804 | 163.968 | 164.406 | 166.583 | 181.721 | 103.144 | 100.993 | 85.881 | 0 |
| Goodwill
| 127.447 | 127.447 | 48.245 | 48.245 | 48.426 | 46.828 | 32.975 | 33.103 | 3.834 | 0 |
| Immateriële activa
| 10.374 | 10.433 | 10.02 | 9.021 | 7.262 | 5.146 | 5.057 | 7.955 | 6.208 | 990.213 |
| Goodwill en immateriële activa
| 137.821 | 137.88 | 58.265 | 57.266 | 55.688 | 51.974 | 38.032 | 41.058 | 10.042 | 990.213 |
| Langetermijnbeleggingen
| 23.356 | 20.582 | 24.806 | 19.619 | 11.297 | 8.098 | 8.9 | 7.937 | 39.195 | 0.134 |
| Belastingvorderingen
| 6.981 | 0 | 8.323 | 8.492 | 8.999 | 9.122 | 9.277 | 7.788 | 7.291 | 0 |
| Overige niet-vlottende activa
| 28.042 | 12.83 | 0.217 | 1.377 | 0.237 | 5.42 | 6.099 | 1.51 | 0.693 | -0.134 |
| Totaal niet-vlottende activa
| 361.162 | 356.096 | 255.579 | 251.16 | 242.804 | 256.335 | 165.452 | 159.286 | 143.102 | 990.213 |
| Totaal activa
| 686.322 | 670.53 | 521.957 | 488.65 | 458.983 | 499.008 | 413.16 | 410.113 | 308.794 | 81,563.296 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 174.132 | 157.814 | 133.88 | 126.549 | 94.729 | 111.772 | 112.751 | 103.395 | 75.841 | 79.999 |
| Kortlopende schulden
| 0 | 41.718 | 36.169 | 42.517 | 40.689 | 51.897 | 28.273 | 50.194 | 59.863 | 0 |
| Belastingschulden
| 7.957 | 2.159 | 4.729 | 4.136 | 3.701 | 3.095 | 3.954 | 3.015 | 2.213 | 7.805 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 86.432 | 45.552 | 25.217 | 21.122 | 35.871 | 30.398 | 17.83 | 16.108 | 14.342 | -16.938 |
| Totaal kortlopende verplichtingen
| 268.521 | 247.243 | 199.993 | 194.325 | 174.99 | 197.161 | 162.81 | 172.713 | 152.258 | 70.866 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 0 | 118.011 | 101.096 | 98.008 | 101.936 | 129.164 | 83.287 | 76.142 | 74.706 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 64.36 | 67.282 | 44.981 | 43.046 | 52.956 | 71.92 | 58.227 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 4.603 | 0 | 4.593 | 4.081 | 5.048 | 5.216 | 5.451 | 5.527 | 2.771 | 0 |
| Overige niet-vlottende verplichtingen
| 156.798 | 66.752 | 14.79 | 16.383 | 16.898 | 16.535 | 11.435 | 11.986 | 10.344 | 0 |
| Totaal niet-vlottende verplichtingen
| 161.401 | 184.763 | 120.481 | 118.471 | 123.882 | 150.916 | 100.171 | 93.654 | 87.822 | 59.248 |
| Totaal passiva
| 429.922 | 432.006 | 320.474 | 312.796 | 298.872 | 348.077 | 262.981 | 266.367 | 240.08 | 70.866 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 0 | 0 | 4.104 | 6.358 | 9.944 | 3.059 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 69.163 | 69.163 | 69.163 | 69.163 | 69.163 | 69.163 | 69.163 | 69.163 | 13 | 9,500 |
| Ingehouden winsten
| 26.805 | 105.578 | 63.381 | 37.515 | 23.902 | 10.987 | 7.974 | -12.306 | 18.215 | -7.571 |
| Overige gereserveerde algehele resultaten
| 0 | 120.361 | -4.104 | -6.358 | -9.944 | -3.059 | 12.427 | 12.357 | 84.7 | 0 |
| Overige totale aandeelhoudersvermogen
| 158.74 | -58.302 | 72.65 | 74.866 | 76.496 | 73.13 | 73.151 | 73.448 | 0 | 20.519 |
| Totaal eigen vermogen van aandeelhouders
| 254.708 | 236.8 | 201.09 | 175.186 | 159.617 | 150.221 | 149.704 | 142.662 | 67.973 | 81,492.43 |
| Totaal eigen vermogen
| 256.4 | 238.524 | 201.483 | 175.854 | 160.111 | 150.931 | 150.179 | 143.746 | 68.714 | 81,492.43 |
| Totaal passiva en aandeelhoudersvermogen
| 686.322 | 670.53 | 521.957 | 488.65 | 458.983 | 499.008 | 413.16 | 410.113 | 308.794 | 81,563.296 |