Old Republic International Corporation
NYSE:ORI
36.42 (USD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,258.3 | 8,083.5 | 9,341.5 | 7,165.94 | 7,213.6 | 6,021.7 | 6,262.9 | 5,900.3 | 5,765.9 | 5,530.5 | 5,442.5 | 4,969.8 | 4,645.5 | 4,102.7 | 3,803.6 | 3,237.7 | 4,091 | 3,794.2 | 3,805.9 | 3,491.6 | 3,285.8 | 2,756.4 | 2,373.4 | 2,070.6 | 2,102.1 | 2,171.7 | 1,962.8 | 1,803.9 | 1,695.9 | 1,679 | 1,736.3 | 1,617 | 1,374.5 | 1,243.4 | 1,182.6 | 1,102.1 | 1,095 | 1,143.5 | 892.6 |
| Kosten van de omzet
| 45.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 7,212.8 | 8,083.5 | 9,341.5 | 7,165.94 | 7,213.6 | 6,021.7 | 6,262.9 | 5,900.3 | 5,765.9 | 5,530.5 | 5,442.5 | 4,969.8 | 4,645.5 | 4,102.7 | 3,803.6 | 3,237.7 | 4,091 | 3,794.2 | 3,805.9 | 3,491.6 | 3,285.8 | 2,756.4 | 2,373.4 | 2,070.6 | 2,102.1 | 2,171.7 | 1,962.8 | 1,803.9 | 1,695.9 | 1,679 | 1,736.3 | 1,617 | 1,374.5 | 1,243.4 | 1,182.6 | 1,102.1 | 1,095 | 1,143.5 | 892.6 |
| Brutowinstmarge
| 0.994 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,135.9 | 1,809.7 | 1,478.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,832.9 | 4,719.2 | 4,942.3 | 3,942.4 | 3,278.5 | 3,080.6 | 2,995.7 | 2,816.3 | 2,633 | 2,381 | 2,509.7 | 2,333.3 | 2,135.9 | 1,809.7 | 1,478.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -3,843.8 | 7,226.3 | -12,507.4 | -10,551.24 | -9,302.4 | -8,622.1 | -8,470.3 | -7,980.5 | -7,725.3 | -7,276.5 | -7,257.8 | -7,395.3 | -6,954.7 | -5,852.8 | -5,531.2 | -4,054.1 | -3,705.4 | -3,104.3 | -3,049.1 | -2,831.8 | -2,598.2 | -2,522.6 | -2,167.2 | -1,620.9 | -1,767.9 | -1,687.8 | -1,522.2 | -1,449.1 | -1,352.7 | -1,431.3 | -1,458.5 | -1,344.1 | -1,838.5 | -1,086 | -1,037 | -1,048.7 | -992.3 | -1,070.5 | -827.8 |
| Bedrijfskosten
| 3,843.8 | 7,226.3 | -7,565.1 | -6,608.84 | -6,023.9 | -5,541.5 | -5,474.6 | -5,164.2 | -5,092.3 | -4,895.5 | -4,748.1 | -5,062 | -4,818.8 | -4,043.1 | -4,052.9 | -4,054.1 | -3,705.4 | -3,104.3 | -3,049.1 | -2,831.8 | -2,598.2 | -2,522.6 | -2,167.2 | -1,620.9 | -1,767.9 | -1,687.8 | -1,522.2 | -1,449.1 | -1,352.7 | -1,431.3 | -1,458.5 | -1,344.1 | -1,175 | -1,086 | -1,037 | -1,048.7 | -992.3 | -1,070.5 | -827.8 |
| Bedrijfsresultaat
| 598.6 | 923.9 | 1,776.4 | 557.1 | 1,189.7 | 480.2 | 788.3 | 736.1 | 673.6 | 635 | 694.4 | -92.2 | -173.3 | 59.6 | -249.3 | -816.4 | 385.6 | 689.9 | 756.8 | 659.8 | 687.6 | 233.8 | 206.2 | 449.7 | 334.2 | 483.9 | 440.6 | 354.8 | 343.2 | 247.7 | 277.8 | 272.9 | 199.5 | 157.4 | 145.6 | 53.4 | 102.7 | 73 | 64.8 |
| Bedrijfsresultaat ratio
| 0.082 | 0.114 | 0.19 | 0.078 | 0.165 | 0.08 | 0.126 | 0.125 | 0.117 | 0.115 | 0.128 | -0.019 | -0.037 | 0.015 | -0.066 | -0.252 | 0.094 | 0.182 | 0.199 | 0.189 | 0.209 | 0.085 | 0.087 | 0.217 | 0.159 | 0.223 | 0.224 | 0.197 | 0.202 | 0.148 | 0.16 | 0.169 | 0.145 | 0.127 | 0.123 | 0.048 | 0.094 | 0.064 | 0.073 |
| Totaal overige inkomsten en kosten netto
| 747.4 | -66.5 | 145.7 | 131.3 | 132.7 | 121.6 | 102.2 | 107.3 | 106.7 | 101.6 | 90.1 | 114.5 | 115.3 | 41.1 | 24.9 | 28.7 | 251.8 | 279.5 | 368.6 | 348.1 | 405.2 | 334.5 | 282.2 | 212.8 | 242.2 | 277.5 | 201.1 | 167.9 | 142.6 | 160.9 | 229.4 | 513.5 | 402.5 | 357 | 370.1 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 747.4 | 857.4 | 1,922.1 | 688.4 | 1,322.4 | 438.1 | 725.4 | 686 | 631.8 | 609.4 | 672.9 | -128.5 | -236.7 | 27.6 | -273.6 | -819.2 | 378.4 | 680.1 | 747.3 | 650.9 | 680 | 560.9 | 503.9 | 426.4 | 317 | 466.7 | 426.7 | 342.4 | 316 | 225.8 | 243.3 | 786.4 | 602 | 514.4 | 515.7 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.103 | 0.106 | 0.206 | 0.096 | 0.183 | 0.073 | 0.116 | 0.116 | 0.11 | 0.11 | 0.124 | -0.026 | -0.051 | 0.007 | -0.072 | -0.253 | 0.092 | 0.179 | 0.196 | 0.186 | 0.207 | 0.203 | 0.212 | 0.206 | 0.151 | 0.215 | 0.217 | 0.19 | 0.186 | 0.134 | 0.14 | 0.486 | 0.438 | 0.414 | 0.436 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 148.8 | 170.9 | 387.7 | 129.7 | 265.9 | 67.5 | 164.8 | 219 | 209.6 | 199.7 | 225 | -59.8 | -96.1 | -2.5 | -174.4 | -260.8 | 105.9 | 215.2 | 195.9 | 215.9 | 219.9 | -167.6 | -159.6 | 131 | 92.9 | 145.9 | 129.1 | 108.5 | 103.6 | 73.4 | 77.9 | 75 | 45.2 | 28.9 | 21.2 | -11.6 | -3.6 | 11.2 | 3.9 |
| Nettowinst
| 598.6 | 686.4 | 1,534.3 | 558.6 | 1,056.4 | 370.5 | 560.5 | 466.9 | 422.1 | 409.7 | 447.8 | -68.6 | -140.5 | 30.1 | -99.1 | -558.3 | 272.4 | 464.8 | 551.4 | 435 | 459.8 | 392.9 | 346.9 | 297.5 | 226.8 | 323.7 | 298.1 | 230.3 | 212.7 | 151 | 175.1 | 174.8 | 131 | 104.6 | 98.9 | 47.2 | 93.2 | 47.2 | 49.9 |
| Nettowinstmarge
| 0.082 | 0.085 | 0.164 | 0.078 | 0.146 | 0.062 | 0.089 | 0.079 | 0.073 | 0.074 | 0.082 | -0.014 | -0.03 | 0.007 | -0.026 | -0.172 | 0.067 | 0.123 | 0.145 | 0.125 | 0.14 | 0.143 | 0.146 | 0.144 | 0.108 | 0.149 | 0.152 | 0.128 | 0.125 | 0.09 | 0.101 | 0.108 | 0.095 | 0.084 | 0.084 | 0.043 | 0.085 | 0.041 | 0.056 |
| WPA (Winst Per Aandeel)
| 2.12 | 2.28 | 5.08 | 1.87 | 3.52 | 1.26 | 2.14 | 1.8 | 1.63 | 1.58 | 1.74 | -0.27 | -0.55 | 0.13 | -0.42 | -2.41 | 1.18 | 2.01 | 2.4 | 1.91 | 2.02 | 1.74 | 1.56 | 1.33 | 0.94 | 1.25 | 1.18 | 0.86 | 0.62 | 0.6 | 0.71 | 0.73 | 0.59 | 0.48 | 0.46 | 0.22 | 0.43 | 0.2 | 0.23 |
| Verwaterde WPA
| 2.1 | 2.26 | 5.05 | 1.87 | 3.51 | 1.23 | 1.92 | 1.62 | 1.48 | 1.44 | 1.52 | -0.27 | -0.55 | 0.13 | -0.42 | -2.41 | 1.17 | 1.99 | 2.37 | 1.89 | 2.01 | 1.73 | 1.54 | 1.32 | 0.93 | 1.24 | 1.12 | 0.85 | 0.54 | 0.58 | 0.67 | 0.7 | 0.56 | 0.46 | 0.43 | 0.22 | 0.43 | 0.2 | 0.23 |
| EBITDA
| 598.6 | 924 | 1,776.4 | 557.1 | 1,189.7 | 480.2 | 788.3 | 736.1 | 673.6 | 635 | 694.4 | -92.2 | -173.3 | 59.6 | -249.3 | -816.4 | 385.6 | 689.9 | 756.8 | 659.8 | 687.6 | 233.8 | 206.2 | 449.7 | 334.2 | 483.9 | 440.6 | 354.8 | 343.2 | 247.7 | 277.8 | 272.9 | 199.5 | 157.4 | 145.6 | 53.4 | 102.7 | 73 | 64.8 |
| EBITDA ratio
| 0.082 | 0.114 | 0.19 | 0.078 | 0.165 | 0.08 | 0.126 | 0.125 | 0.117 | 0.115 | 0.128 | -0.019 | -0.037 | 0.015 | -0.066 | -0.252 | 0.094 | 0.182 | 0.199 | 0.189 | 0.209 | 0.085 | 0.087 | 0.217 | 0.159 | 0.223 | 0.224 | 0.197 | 0.202 | 0.148 | 0.16 | 0.169 | 0.145 | 0.127 | 0.123 | 0.048 | 0.094 | 0.064 | 0.073 |