Old Republic International Corporation
NYSE:ORI
34.18 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,144 | 1,871.6 | 2,015.7 | 1,986.5 | 1,760.1 | 1,798.2 | 1,758.6 | 2,345.4 | 1,721.1 | 1,810.2 | 2,206.4 | 2,720.5 | 2,012.1 | 2,253.6 | 2,354.8 | 2,423 | 1,883.6 | 1,970.48 | 701.35 | 1,929.5 | 1,770.8 | 1,644.4 | 1,868.4 | 1,281.2 | 1,779.6 | 1,630.5 | 1,330.2 | 1,726.2 | 1,592.9 | 1,498.7 | 1,444.6 | 1,548.7 | 1,495.8 | 1,442 | 1,413.3 | 1,480.1 | 1,545.5 | 1,409.6 | 1,330 | 1,375.1 | 1,390.8 | 1,333.7 | 1,430.4 | 1,331.6 | 1,379.2 | 1,461.3 | 1,269.8 | 1,283 | 1,304.8 | 1,223.9 | 1,158 | 1,307.5 | 1,113.5 | 1,094.9 | 1,129.5 | 1,175.4 | 986.5 | 1,008.1 | 932.6 | 1,054.7 | 957.7 | 912.6 | 878.5 | 836.3 | 0.001 | 506.9 | 951.6 | 1,055 | 1,029.8 | 1,032.2 | 973.9 | 937.8 | 964.7 | 948.9 | 942.9 | 1,026 | 954.7 | 944.9 | 880.6 | 921.8 | 880.3 | 867.1 | 822.4 | 865.7 | 866.4 | 814.6 | 739 | 758.3 | 701 | 657.9 | 639 | 637.1 | 599.5 | 589.2 | 547.5 | 557.4 | 517.8 | 502.1 | 493.2 | 513.2 | 518.5 | 528 | 541.2 | 571.3 | 556.1 | 536.6 | 506.5 | 514.8 | 493.2 | 492.8 | 462 | 462.8 | 456 | 453.7 | 431.3 | 459.6 | 433.5 | 416.5 | 386.4 | 410.1 | 403.9 | 426.9 | 438 | 485.9 | 436.2 | 410.9 | 403.1 | 418.5 | 471.4 | 402.9 | 324.1 | 358.9 | 368.2 | 348.6 | 298.6 | 329.7 | 305.2 | 308.6 | 299.7 | 324.1 | 305.2 | 279.6 | 271.5 | 275.5 | 275.5 | 275.5 | 275.5 | 271.7 | 271.7 | 280.6 | 271 | 301.6 | 267.5 | 302.8 | 271.5 | 283.4 | 232.6 |
| Kosten van de omzet
| 47.5 | -47.4 | -0.1 | 45.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -942.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 2,096.5 | 1,919 | 2,015.8 | 1,941.1 | 1,760.1 | 1,798.2 | 1,758.6 | 2,345.4 | 1,721.1 | 1,810.2 | 2,206.4 | 2,720.5 | 2,012.1 | 2,253.6 | 2,354.8 | 2,423 | 1,883.6 | 1,970.48 | 701.35 | 1,929.5 | 1,770.8 | 1,644.4 | 1,868.4 | 1,281.2 | 1,779.6 | 1,630.5 | 1,330.2 | 1,726.2 | 1,592.9 | 1,498.7 | 1,444.6 | 1,548.7 | 1,495.8 | 1,442 | 1,413.3 | 1,480.1 | 1,545.5 | 1,409.6 | 1,330 | 1,375.1 | 1,390.8 | 1,333.7 | 1,430.4 | 1,331.6 | 1,379.2 | 1,461.3 | 1,269.8 | 1,283 | 1,304.8 | 1,223.9 | 1,158 | 1,307.5 | 1,113.5 | 1,094.9 | 1,129.5 | 1,175.4 | 986.5 | 1,008.1 | 932.6 | 1,054.7 | 957.7 | 912.6 | 878.5 | 836.3 | 942.9 | 506.9 | 951.6 | 1,055 | 1,029.8 | 1,032.2 | 973.9 | 937.8 | 964.7 | 948.9 | 942.9 | 1,026 | 954.7 | 944.9 | 880.6 | 921.8 | 880.3 | 867.1 | 822.4 | 865.7 | 866.4 | 814.6 | 739 | 758.3 | 701 | 657.9 | 639 | 637.1 | 599.5 | 589.2 | 547.5 | 557.4 | 517.8 | 502.1 | 493.2 | 513.2 | 518.5 | 528 | 541.2 | 571.3 | 556.1 | 536.6 | 506.5 | 514.8 | 493.2 | 492.8 | 462 | 462.8 | 456 | 453.7 | 431.3 | 459.6 | 433.5 | 416.5 | 386.4 | 410.1 | 403.9 | 426.9 | 438 | 485.9 | 436.2 | 410.9 | 403.1 | 418.5 | 471.4 | 402.9 | 324.1 | 358.9 | 368.2 | 348.6 | 298.6 | 329.7 | 305.2 | 308.6 | 299.7 | 324.1 | 305.2 | 279.6 | 271.5 | 275.5 | 275.5 | 275.5 | 275.5 | 271.7 | 271.7 | 280.6 | 271 | 301.6 | 267.5 | 302.8 | 271.5 | 283.4 | 232.6 |
| Brutowinstmarge
| 0.978 | 1.025 | 1 | 0.977 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 999,787 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,618.1 | 1,335.9 | 1,282.2 | 0 | 3,653.7 | 1,296.1 | 1,203.2 | 1,154.4 | 849.5 | 442.4 | 0 | 407.1 | 398.1 | 398.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,990.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 994.5 | 903.3 | 965 | 1,016.3 | 962.9 | 888.6 | 1,114.7 | 1,195.8 | 1,209.6 | 1,199 | 1,340.4 | 1,270.8 | 1,220.6 | 1,110.3 | 1,152.5 | 929.1 | 836.9 | 836.9 | 906.5 | 845 | 793.5 | 733.4 | 770.6 | 815.2 | 766.6 | 728 | 822.6 | 751.1 | 721.7 | 700.2 | 755.9 | 724 | 689.9 | 646.3 | 703.5 | 693.9 | 639.7 | 595.7 | 621.6 | 617.9 | 573.5 | 567.8 | 623.4 | 656 | 634.2 | 595.9 | 627.3 | 1,335.9 | 1,282.2 | 0 | 3,653.7 | 1,296.1 | 1,203.2 | 1,154.4 | -849.5 | 442.4 | 0 | 407.1 | -398.1 | 398.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 2,341.4 | -994.5 | -903.3 | -975.7 | 1,696.2 | 1,601.4 | 1,509.5 | 1,696.5 | 1,840.7 | 1,865 | -3,005.9 | 1,931 | 1,906.2 | 1,857.7 | 1,724.4 | -2,911.4 | 1,576.8 | 1,471.5 | 1,471.5 | -2,480.7 | 1,518.6 | 1,439.2 | 1,350.1 | -2,181.5 | 1,444.6 | -2,140.6 | -2,049.9 | 0 | -2,268.7 | -2,058.2 | -1,963.7 | 0 | -2,043.2 | -1,972.6 | -1,866.7 | 0 | -2,044.5 | -1,887.4 | -1,761.5 | 0 | -1,882.3 | -1,802.1 | -1,695.6 | 0 | -1,880.1 | -1,793.7 | -1,775.4 | 0 | -2,666 | -2,554.6 | -1,145.8 | 0 | -2,369.5 | -2,391.8 | -2,298.2 | 0 | -1,483.3 | -922.1 | -1,302 | 0 | -1,457.6 | -853.3 | -970.6 | -1,023 | -1,016.2 | -1,024.2 | -990.6 | -1,033.2 | -993.7 | -862.5 | -816.2 | -783 | -793.3 | -759.8 | -768.6 | -812.1 | -772.6 | -754.7 | -710.1 | -439.6 | -822.4 | -687.9 | -662.3 | -694.2 | -687.1 | -633.5 | -583.5 | -954.7 | -558.1 | -513.6 | -496.3 | -817.3 | -474.5 | -454.8 | -420.8 | -416.2 | -396.5 | -398.5 | -409.9 | -440.6 | -461.3 | -433.5 | -431.6 | -441.6 | -445.3 | -416.2 | -383.6 | -401.2 | -388.3 | -368.8 | -364.3 | -368.7 | -362.7 | -367.1 | -351 | -347.4 | -335.7 | -347.6 | -322.4 | -340.1 | -341.7 | -367.6 | -382.2 | -402.7 | -371 | -341.2 | -343.8 | -356.4 | -378.7 | -337.7 | -271.6 | -302.6 | -317.3 | -294 | -261.2 | -289.4 | -263.2 | -267 | -266.7 | -286.8 | -265.6 | -250.9 | -253.4 | -297.6 | -252.4 | -252.4 | -252.4 | -226.9 | -249.8 | -254.1 | -248 | -299.7 | -255.8 | -277.9 | -255.7 | -284.4 | -212.6 |
| Bedrijfskosten
| 2,341.4 | 994.5 | 903.3 | 975.7 | 1,696.2 | 1,601.4 | 1,509.5 | 1,696.5 | 1,840.7 | 1,865 | -1,806.9 | 1,931 | 1,906.2 | 1,857.7 | 1,724.4 | -1,758.9 | 1,576.8 | 1,471.5 | 1,471.5 | -1,574.2 | 1,518.6 | 1,439.2 | 1,350.1 | -1,410.9 | 1,444.6 | -1,374 | -1,321.9 | 2,173 | -1,517.6 | -1,336.5 | -1,263.5 | 2,060.2 | -1,319.2 | -1,282.7 | -1,220.4 | 1,929.3 | -1,350.6 | -1,247.7 | -1,165.8 | 1,759.2 | -1,264.4 | -1,228.6 | -1,127.8 | 1,886.1 | -1,224.1 | -1,159.5 | -1,179.5 | 2,618.1 | -1,330.1 | -1,272.4 | -1,145.8 | 3,653.7 | -1,073.4 | -1,188.6 | -1,143.8 | -849.5 | -1,040.9 | -922.1 | -894.9 | -398.1 | -1,059.5 | -853.3 | -970.6 | -1,023 | -1,016.2 | -1,024.2 | -990.6 | -1,033.2 | -993.7 | -862.5 | -816.2 | -783 | -793.3 | -759.8 | -768.6 | -812.1 | -772.6 | -754.7 | -710.1 | -439.6 | -822.4 | -687.9 | -662.3 | -694.2 | -687.1 | -633.5 | -583.5 | -954.7 | -558.1 | -513.6 | -496.3 | -817.3 | -474.5 | -454.8 | -420.8 | -416.2 | -396.5 | -398.5 | -409.9 | -440.6 | -461.3 | -433.5 | -431.6 | -441.6 | -445.3 | -416.2 | -383.6 | -401.2 | -388.3 | -368.8 | -364.3 | -368.7 | -362.7 | -367.1 | -351 | -347.4 | -335.7 | -347.6 | -322.4 | -340.1 | -341.7 | -367.6 | -382.2 | -402.7 | -371 | -341.2 | -343.8 | -356.4 | -378.7 | -337.7 | -271.6 | -302.6 | -317.3 | -294 | -261.2 | -289.4 | -263.2 | -267 | -266.7 | -286.8 | -265.6 | -250.9 | -253.4 | -297.6 | -252.4 | -252.4 | -252.4 | -226.9 | -249.8 | -254.1 | -248 | -299.7 | -255.8 | -277.9 | -255.7 | -284.4 | -212.6 |
| Bedrijfsresultaat
| 0 | 135.7 | 415.1 | 190.6 | 52.6 | 155.5 | 265.9 | 665.7 | -103.3 | -38 | 399.5 | 805.9 | 122.7 | 408 | 641.1 | 664.1 | 316.4 | 509.5 | -758 | 355.3 | 262 | 215.8 | 529 | -129.7 | 344.9 | 256.5 | 8.3 | -6,709.2 | 75.3 | 162.2 | 181.1 | -6,411.3 | 176.6 | 159.3 | 192.9 | -6,214.4 | 194.9 | 161.9 | 164.2 | -5,914.1 | 126.4 | 105.1 | 302.6 | -5,996.4 | 155.1 | 301.8 | 90.3 | -6,304.8 | -25.3 | -48.5 | 12.2 | -6,991.6 | 40.1 | -93.7 | -14.3 | -9.8 | -54.4 | 86 | 37.7 | 25 | -101.8 | 59.3 | -92.1 | -186.7 | -73.3 | -517.3 | -39 | 21.8 | 36.1 | 169.7 | 157.7 | 154.8 | 171.4 | 189.1 | 174.3 | 213.9 | 182.1 | 190.2 | 170.5 | 482.2 | 57.9 | 179.2 | 160.1 | 171.5 | 179.3 | 181.1 | 155.5 | -196.4 | 142.9 | 144.3 | 142.7 | -180.2 | 125 | 134.4 | 126.7 | 141.2 | 121.3 | 103.6 | 83.3 | 72.6 | 57.2 | 94.5 | 109.6 | 129.7 | 110.8 | 120.4 | 122.9 | 113.6 | 104.9 | 124 | 97.7 | 94.1 | 93.3 | 86.6 | 80.3 | 112.2 | 97.8 | 68.9 | 64 | 70 | 62.2 | 59.3 | 55.8 | 83.2 | 65.2 | 69.7 | 59.3 | 62.1 | 92.7 | 65.2 | 52.5 | 56.3 | 50.9 | 54.6 | 37.4 | 40.3 | 42 | 41.6 | 33 | 37.3 | 39.6 | 28.7 | 18.1 | -22.1 | 23.1 | 23.1 | 23.1 | 44.8 | 21.9 | 26.5 | 23 | 1.9 | 11.7 | 24.9 | 15.8 | -1 | 20 |
| Bedrijfsresultaat ratio
| 0 | 0.073 | 0.206 | 0.096 | 0.03 | 0.086 | 0.151 | 0.284 | -0.06 | -0.021 | 0.181 | 0.296 | 0.061 | 0.181 | 0.272 | 0.274 | 0.168 | 0.259 | -1.081 | 0.184 | 0.148 | 0.131 | 0.283 | -0.101 | 0.194 | 0.157 | 0.006 | -3.887 | 0.047 | 0.108 | 0.125 | -4.14 | 0.118 | 0.11 | 0.136 | -4.199 | 0.126 | 0.115 | 0.123 | -4.301 | 0.091 | 0.079 | 0.212 | -4.503 | 0.112 | 0.207 | 0.071 | -4.914 | -0.019 | -0.04 | 0.011 | -5.347 | 0.036 | -0.086 | -0.013 | -0.008 | -0.055 | 0.085 | 0.04 | 0.024 | -0.106 | 0.065 | -0.105 | -0.223 | -77,722.405 | -1.021 | -0.041 | 0.021 | 0.035 | 0.164 | 0.162 | 0.165 | 0.178 | 0.199 | 0.185 | 0.208 | 0.191 | 0.201 | 0.194 | 0.523 | 0.066 | 0.207 | 0.195 | 0.198 | 0.207 | 0.222 | 0.21 | -0.259 | 0.204 | 0.219 | 0.223 | -0.283 | 0.209 | 0.228 | 0.231 | 0.253 | 0.234 | 0.206 | 0.169 | 0.141 | 0.11 | 0.179 | 0.203 | 0.227 | 0.199 | 0.224 | 0.243 | 0.221 | 0.213 | 0.252 | 0.211 | 0.203 | 0.205 | 0.191 | 0.186 | 0.244 | 0.226 | 0.165 | 0.166 | 0.171 | 0.154 | 0.139 | 0.127 | 0.171 | 0.149 | 0.17 | 0.147 | 0.148 | 0.197 | 0.162 | 0.162 | 0.157 | 0.138 | 0.157 | 0.125 | 0.122 | 0.138 | 0.135 | 0.11 | 0.115 | 0.13 | 0.103 | 0.067 | -0.08 | 0.084 | 0.084 | 0.084 | 0.165 | 0.081 | 0.094 | 0.085 | 0.006 | 0.044 | 0.082 | 0.058 | -0.004 | 0.086 |
| Totaal overige inkomsten en kosten netto
| 426.9 | -763.9 | -16.3 | -738.7 | -679.9 | -638.3 | -16.9 | -16.8 | -119.6 | -54.6 | -624.7 | -590.6 | -635.4 | -12 | -10.5 | 720.2 | -647.7 | -634.4 | -634.5 | -677 | -9.7 | -645.8 | -10.6 | -137.6 | -10 | -10 | -6 | 7,063.9 | -782.3 | -16 | -579.7 | -601.9 | -12.6 | 148.8 | 182.3 | -634.9 | -666.9 | 151.8 | 153.7 | -662.1 | 121.4 | -660.6 | 296.9 | 6,138.8 | -1,229.5 | -5.5 | -5.8 | -5.6 | -31.1 | -9.8 | -2.6 | 7,070.8 | -182.7 | -14.6 | -10.5 | -23.7 | -6.3 | 80.8 | -6.5 | 16.6 | 72.7 | -85.6 | -0.6 | -1.4 | 0 | 8.8 | -39.6 | 20.5 | 35 | 167.2 | 155.6 | -2.1 | 169.1 | 186.4 | 171.9 | 211.4 | 179.8 | 187.5 | 168.5 | 152.9 | 162.3 | 100 | 158.1 | 168.7 | 177.9 | 179.5 | 153.8 | 137.3 | 141.6 | 141.8 | 140.1 | 134.4 | 119.6 | 129.2 | 120.6 | 135.1 | 115.6 | 97.9 | 44.3 | 244.4 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 313.1 | 0 | 131 | 0 | 248.3 | 0 | 0 | 0 | 203.8 | 0 | 0 | 0 | 155.8 | 0 | 0 | 0 | 160.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 426.9 | 113.3 | 398.7 | 237.4 | 52.6 | 196.9 | 249.2 | 649 | -119.6 | -54.6 | 382.6 | 789.4 | 106 | 396 | 630.6 | 652.2 | 306.9 | 499.1 | -769.9 | 346 | 252.4 | 205.4 | 518.5 | -137.5 | 335.1 | 246.6 | -6 | 354.7 | 59.6 | 146.3 | 164.7 | 190.7 | 164 | 148.8 | 182.3 | 141.4 | 184.7 | 151.8 | 153.7 | 91.4 | 121.4 | 99.6 | 296.9 | 142.2 | 149.7 | 296.3 | 84.5 | -36.4 | -31.1 | -58.3 | -2.7 | 79.3 | -182.7 | -108.3 | -24.9 | -23.7 | -60.7 | 80.8 | 31.2 | 16.6 | -111.7 | -85.6 | -92.7 | -188.1 | -0 | -518.1 | -39.6 | 20.5 | 35 | 167.2 | 155.6 | 152.7 | 169.1 | 186.4 | 171.9 | 211.4 | 179.8 | 187.5 | 168.5 | 152.9 | 162.4 | 177.3 | 158.2 | 168.7 | 177.9 | 179.5 | 153.8 | 137.3 | 141.6 | 141.8 | 140.1 | 134.4 | 119.6 | 129.2 | 120.6 | 135.1 | 115.6 | 97.9 | 77.7 | 317 | 186 | 235.2 | 254.7 | 466.7 | 256.6 | 265.4 | 269.8 | 426.7 | 225.7 | 255 | 214 | 342.4 | 206.7 | 198.6 | 191.5 | 316 | 220.2 | 168.3 | 157.8 | 225.8 | 156.1 | 159.9 | 162.4 | 243.3 | 189.3 | 193.7 | 163 | 182.6 | 246.2 | 194.8 | 162.4 | 161.4 | 157.9 | 159.2 | 123.2 | 127.4 | 134.3 | 134.9 | 117.1 | 130.6 | 138.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.199 | 0.061 | 0.198 | 0.12 | 0.03 | 0.109 | 0.142 | 0.277 | -0.069 | -0.03 | 0.173 | 0.29 | 0.053 | 0.176 | 0.268 | 0.269 | 0.163 | 0.253 | -1.098 | 0.179 | 0.143 | 0.125 | 0.278 | -0.107 | 0.188 | 0.151 | -0.005 | 0.205 | 0.037 | 0.098 | 0.114 | 0.123 | 0.11 | 0.103 | 0.129 | 0.096 | 0.12 | 0.108 | 0.116 | 0.066 | 0.087 | 0.075 | 0.208 | 0.107 | 0.109 | 0.203 | 0.067 | -0.028 | -0.024 | -0.048 | -0.002 | 0.061 | -0.164 | -0.099 | -0.022 | -0.02 | -0.062 | 0.08 | 0.033 | 0.016 | -0.117 | -0.094 | -0.106 | -0.225 | -0.078 | -1.022 | -0.042 | 0.019 | 0.034 | 0.162 | 0.16 | 0.163 | 0.175 | 0.196 | 0.182 | 0.206 | 0.188 | 0.198 | 0.191 | 0.166 | 0.184 | 0.204 | 0.192 | 0.195 | 0.205 | 0.22 | 0.208 | 0.181 | 0.202 | 0.216 | 0.219 | 0.211 | 0.199 | 0.219 | 0.22 | 0.242 | 0.223 | 0.195 | 0.158 | 0.618 | 0.359 | 0.445 | 0.471 | 0.817 | 0.461 | 0.495 | 0.533 | 0.829 | 0.458 | 0.517 | 0.463 | 0.74 | 0.453 | 0.438 | 0.444 | 0.688 | 0.508 | 0.404 | 0.408 | 0.551 | 0.386 | 0.375 | 0.371 | 0.501 | 0.434 | 0.471 | 0.404 | 0.436 | 0.522 | 0.483 | 0.501 | 0.45 | 0.429 | 0.457 | 0.413 | 0.386 | 0.44 | 0.437 | 0.391 | 0.403 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 88 | 21.4 | 81.9 | 46.7 | 11.3 | 41.3 | 49.3 | 136.8 | -27.8 | -14.4 | 76.3 | 162.4 | 17.2 | 79.5 | 128.5 | 132.5 | 60.9 | 101.4 | -165.1 | 70.2 | 49.5 | 39.9 | 106.2 | -31 | 59.8 | 48.8 | -10.1 | 55 | 13.4 | 44.6 | 51.6 | 58.7 | 53.1 | 47.7 | 59.3 | 50.7 | 58.8 | 49.7 | 50.3 | 28 | 35.5 | 33.5 | 102.5 | 47.5 | 46.8 | 102.3 | 28.3 | -16.2 | -16.3 | -24.3 | -3.1 | -336.5 | 66.1 | -42 | -11.9 | -10.3 | -21.7 | 0 | 6.2 | -0.3 | -65.4 | -0 | -38.8 | -61.5 | -0 | -153.3 | -20.6 | 0.2 | 5.8 | 52 | 47.8 | 48 | 52.9 | 59.7 | 54.5 | 68.3 | 58.1 | 15.2 | 54.2 | 379 | -53.2 | 58.1 | 51.7 | 54.7 | 57.9 | 57.9 | 49.4 | -291.5 | 45.2 | 34.2 | 44.5 | -273.5 | 38.2 | 38 | 37.6 | 42.8 | 36.1 | 29 | 23 | 19.3 | 13.9 | 27 | 32.6 | 39 | 32.7 | 36.2 | 37.9 | 34.8 | 31.9 | 32.7 | 29.5 | 28.5 | 28.7 | 27 | 24.1 | 34.7 | 30.3 | 20.2 | 18.3 | 20.8 | 18.7 | 17.6 | 16.2 | 26.2 | 17.8 | 20.5 | 13.3 | 17.6 | 27.4 | 17.5 | 12.4 | 12.4 | 11.1 | 14.9 | 6.7 | 7.4 | 8.7 | 8 | 4.7 | 5.5 | 7 | -28.7 | -18.1 | 22.1 | -23.1 | -23.1 | -23.1 | -44.8 | -21.9 | -26.5 | -23 | -1.9 | -11.7 | -24.9 | -15.8 | 1 | -20 |
| Nettowinst
| 338.9 | 91.8 | 316.7 | 190.6 | 52.6 | 155.5 | 199.8 | 512.1 | -91.8 | -40.2 | 306.3 | 627 | 88.7 | 316.4 | 502.1 | 519.7 | 246 | 397.7 | -604.8 | 275.8 | 202.8 | 165.5 | 412.2 | -106.5 | 275.2 | 197.7 | 4 | 299.6 | 46.1 | 101.6 | 113.1 | 131.9 | 110.9 | 101 | 122.9 | 90.6 | 125.9 | 102 | 103.4 | 63.3 | 85.8 | 66.1 | 194.4 | 94.7 | 102.9 | 193.9 | 56.2 | -20.2 | -14.8 | -34 | 0.4 | 55.2 | -116.5 | -66.3 | -13 | -13.4 | -38.9 | 0 | 25 | 16.9 | -46.2 | -0 | -53.9 | -126.5 | -0 | -364.7 | -19 | 20.3 | 29.2 | 115.1 | 107.7 | 104.6 | 116.1 | 126.6 | 117.4 | 143.2 | 121.6 | 172.3 | 114.3 | 100.5 | 109.1 | 119 | 106.4 | 114 | 119.9 | 121.5 | 104.3 | 93.5 | 96.3 | 107.5 | 95.5 | 89 | 82.4 | 91.5 | 83.9 | 92.7 | 80 | 69.4 | 55.3 | 49.2 | 39.9 | 63.9 | 73.7 | 87.1 | 74.6 | 80.7 | 81.5 | 75.4 | 69.1 | 88.3 | 65.2 | 62.5 | 61.7 | 55.9 | 50.1 | 70.7 | 60.9 | 42 | 39 | 43 | 37.8 | 36 | 34 | 50.5 | 41.4 | 43 | 40 | 38.3 | 60.1 | 41.9 | 34.3 | 37.9 | 34.2 | 34 | 24.9 | 27 | 27.8 | 27.5 | 22.1 | 25.9 | 26.1 | 28.7 | 18.1 | -22.1 | 23.1 | 23.1 | 23.1 | 44.8 | 21.9 | 26.5 | 23 | 1.9 | 11.7 | 24.9 | 15.8 | -1 | 20 |
| Nettowinstmarge
| 0.158 | 0.049 | 0.157 | 0.096 | 0.03 | 0.086 | 0.114 | 0.218 | -0.053 | -0.022 | 0.139 | 0.23 | 0.044 | 0.14 | 0.213 | 0.214 | 0.131 | 0.202 | -0.862 | 0.143 | 0.115 | 0.101 | 0.221 | -0.083 | 0.155 | 0.121 | 0.003 | 0.174 | 0.029 | 0.068 | 0.078 | 0.085 | 0.074 | 0.07 | 0.087 | 0.061 | 0.081 | 0.072 | 0.078 | 0.046 | 0.062 | 0.05 | 0.136 | 0.071 | 0.075 | 0.133 | 0.044 | -0.016 | -0.011 | -0.028 | 0 | 0.042 | -0.105 | -0.061 | -0.012 | -0.011 | -0.039 | 0 | 0.027 | 0.016 | -0.048 | -0 | -0.061 | -0.151 | -0.051 | -0.719 | -0.02 | 0.019 | 0.028 | 0.112 | 0.111 | 0.112 | 0.12 | 0.133 | 0.125 | 0.14 | 0.127 | 0.182 | 0.13 | 0.109 | 0.124 | 0.137 | 0.129 | 0.132 | 0.138 | 0.149 | 0.141 | 0.123 | 0.137 | 0.163 | 0.149 | 0.14 | 0.137 | 0.155 | 0.153 | 0.166 | 0.154 | 0.138 | 0.112 | 0.096 | 0.077 | 0.121 | 0.136 | 0.152 | 0.134 | 0.15 | 0.161 | 0.146 | 0.14 | 0.179 | 0.141 | 0.135 | 0.135 | 0.123 | 0.116 | 0.154 | 0.14 | 0.101 | 0.101 | 0.105 | 0.094 | 0.084 | 0.078 | 0.104 | 0.095 | 0.105 | 0.099 | 0.092 | 0.127 | 0.104 | 0.106 | 0.106 | 0.093 | 0.098 | 0.083 | 0.082 | 0.091 | 0.089 | 0.074 | 0.08 | 0.086 | 0.103 | 0.067 | -0.08 | 0.084 | 0.084 | 0.084 | 0.165 | 0.081 | 0.094 | 0.085 | 0.006 | 0.044 | 0.082 | 0.058 | -0.004 | 0.086 |
| WPA (Winst Per Aandeel)
| 1.35 | 0.35 | 1.17 | 0.7 | 0.19 | 0.54 | 0.68 | 1.7 | -0.31 | -0.13 | 1.01 | 2.07 | 0.29 | 1.06 | 1.68 | 1.74 | 0.83 | 1.34 | -2.01 | 0.92 | 0.68 | 0.55 | 1.38 | -0.36 | 0.92 | 0.66 | 0.01 | 1.13 | 0.18 | 0.39 | 0.43 | 0.51 | 0.43 | 0.39 | 0.48 | 0.35 | 0.48 | 0.39 | 0.4 | 0.24 | 0.33 | 0.26 | 0.75 | 0.37 | 0.4 | 0.76 | 0.22 | -0.08 | -0.06 | -0.13 | 0.002 | 0.22 | -0.46 | -0.26 | -0.051 | -0.053 | -0.16 | 0.24 | 0.11 | 0.072 | -0.2 | 0 | -0.23 | -0.54 | 0 | -1.58 | -0.082 | 0.088 | 0.13 | 0.5 | 0.47 | 0.45 | 0.5 | 0.55 | 0.51 | 0.62 | 0.53 | 0.75 | 0.5 | 0.44 | 0.48 | 0.52 | 0.46 | 0.5 | 0.53 | 0.54 | 0.46 | 0.41 | 0.43 | 0.47 | 0.42 | 0.39 | 0.37 | 0.41 | 0.38 | 0.42 | 0.36 | 0.31 | 0.25 | 0.22 | 0.17 | 0.26 | 0.3 | 0.35 | 0.29 | 0.31 | 0.31 | 0.29 | 0.27 | 0.24 | 0.18 | 0.26 | 0.17 | 0.15 | 0.13 | 0.29 | 0.25 | 0.17 | 0.15 | 0.18 | 0.15 | 0.14 | 0.13 | 0.21 | 0.17 | 0.18 | 0.16 | 0.16 | 0.25 | 0.18 | 0.14 | 0.17 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.13 | 0.1 | 0.12 | 0.12 | 0.13 | 0.08 | -0.11 | 0.12 | 0.12 | 0.12 | 0.26 | 0.091 | 0.12 | 0.1 | 0.01 | 0.053 | 0.13 | 0.069 | -0.005 | 0.091 |
| Verwaterde WPA
| 1.28 | 0.35 | 1.15 | 0.69 | 0.19 | 0.54 | 0.68 | 1.69 | -0.3 | -0.13 | 1 | 2.06 | 0.29 | 1.05 | 1.68 | 1.74 | 0.83 | 1.34 | -2.01 | 0.91 | 0.67 | 0.55 | 1.37 | -0.36 | 0.92 | 0.66 | 0.01 | 1.01 | 0.17 | 0.35 | 0.39 | 0.46 | 0.39 | 0.35 | 0.43 | 0.32 | 0.44 | 0.36 | 0.36 | 0.23 | 0.3 | 0.24 | 0.67 | 0.32 | 0.35 | 0.67 | 0.21 | -0.079 | -0.058 | -0.13 | 0.002 | 0.22 | -0.46 | -0.26 | -0.051 | -0.053 | -0.16 | 0.23 | 0.11 | 0.072 | -0.2 | 0 | -0.23 | -0.54 | 0 | -1.58 | -0.082 | 0.088 | 0.12 | 0.49 | 0.46 | 0.45 | 0.5 | 0.54 | 0.51 | 0.62 | 0.52 | 0.74 | 0.49 | 0.44 | 0.47 | 0.52 | 0.46 | 0.5 | 0.52 | 0.53 | 0.46 | 0.41 | 0.42 | 0.47 | 0.42 | 0.39 | 0.37 | 0.41 | 0.37 | 0.42 | 0.36 | 0.31 | 0.25 | 0.22 | 0.17 | 0.26 | 0.29 | 0.35 | 0.29 | 0.3 | 0.31 | 0.29 | 0.26 | 0.22 | 0.17 | 0.26 | 0.15 | 0.14 | 0.12 | 0.29 | 0.23 | 0.16 | 0.15 | 0.18 | 0.14 | 0.14 | 0.13 | 0.21 | 0.16 | 0.17 | 0.15 | 0.16 | 0.24 | 0.18 | 0.14 | 0.17 | 0.13 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.096 | 0.12 | 0.11 | 0.12 | 0.08 | -0.11 | 0.12 | 0.12 | 0.12 | 0.26 | 0.091 | 0.12 | 0.1 | 0.01 | 0.053 | 0.13 | 0.069 | -0.005 | 0.091 |
| EBITDA
| 448.2 | 0 | 0 | 190.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 664.1 | 0 | 0 | 0 | 355.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369.4 | 0 | 0 | 0 | 207.1 | 0 | 0 | 0 | 152.4 | 0 | 0 | 0 | 100.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.3 | 0 | 0 | 0 | 40.1 | 0 | 0 | 0 | 0 | 0 | 37.7 | 25 | 0 | 59.3 | 0 | 0 | -73.3 | 0 | 0 | 21.8 | 36.1 | 0 | 0 | 0 | 0 | 0 | 174.3 | 0 | 0 | 190.2 | 170.5 | 0 | 57.9 | 0 | 0 | 171.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.6 | 0 | 0 | 0 | 129.7 | 0 | 0 | 0 | 113.6 | 0 | 0 | 0 | 94.1 | 0 | 0 | 0 | 112.2 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 83.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.7 | 18.1 | -22.1 | 23.1 | 23.1 | 23.1 | 44.8 | 21.9 | 26.5 | 23 | 1.9 | 11.7 | 24.9 | 15.8 | -1 | 20 |
| EBITDA ratio
| 0.209 | -0.012 | -0.008 | 0.096 | 0.03 | 0.086 | 0.151 | 0.284 | -0.06 | -0.021 | 0.181 | 0.296 | 0.061 | 0.181 | 0.272 | 0.274 | 0.168 | 0.259 | -1.081 | 0.184 | 0.148 | 0.131 | 0.283 | -0.101 | 0.194 | 0.157 | 0.006 | 0.214 | 0.047 | 0.108 | 0.125 | 0.134 | 0.118 | 0.11 | 0.136 | 0.103 | 0.126 | 0.115 | 0.123 | 0.073 | 0.091 | 0.079 | 0.212 | 0.11 | 0.112 | 0.207 | 0.071 | -0.024 | -0.019 | -0.04 | 0.011 | -0.205 | 0.036 | -0.086 | -0.013 | -0.008 | -0.055 | 0.085 | 0.04 | 0.024 | -0.106 | 0.065 | -0.105 | -0.223 | -77,722.405 | -1.021 | -0.041 | 0.021 | 0.035 | 0.164 | 0.162 | 0.165 | 0.178 | 0.199 | 0.185 | 0.208 | 0.191 | 0.201 | 0.194 | 0.523 | 0.066 | 0.207 | 0.195 | 0.198 | 0.207 | 0.222 | 0.21 | -0.259 | 0.204 | 0.219 | 0.223 | -0.283 | 0.209 | 0.228 | 0.231 | 0.253 | 0.234 | 0.206 | 0.169 | 0.141 | 0.11 | 0.179 | 0.203 | 0.227 | 0.199 | 0.224 | 0.243 | 0.221 | 0.213 | 0.252 | 0.211 | 0.203 | 0.205 | 0.191 | 0.186 | 0.244 | 0.226 | 0.165 | 0.166 | 0.171 | 0.154 | 0.139 | 0.127 | 0.171 | 0.149 | 0.17 | 0.147 | 0.148 | 0.197 | 0.162 | 0.162 | 0.157 | 0.138 | 0.157 | 0.125 | 0.122 | 0.138 | 0.135 | 0.11 | 0.115 | 0.13 | 0.103 | 0.067 | -0.08 | 0.084 | 0.084 | 0.084 | 0.165 | 0.081 | 0.094 | 0.085 | 0.006 | 0.044 | 0.082 | 0.058 | -0.004 | 0.086 |