Old Republic International Corporation
NYSE:ORI
34.35 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 525.2 | 169.2 | 136.9 | 202.8 | 12,845.9 | 12,618.5 | 12,901.1 | 12,688.7 | 12,305.8 | 11,751.9 | 11,571.2 | 11,399.6 | 11,721.9 | 11,224.7 | 11,177.3 | 11,365.1 | 11,049.8 | 10,769 | 10,149.7 | 10,381.5 | 10,291.4 | 10,070.5 | 9,926.2 | 9,683 | 9,817.2 | 9,675.6 | 9,748.1 | 10,145.9 | 10,297.2 | 9,924.1 | 10,024.2 | 9,973.1 | 9,955.1 | 9,684.1 | 9,632.1 | 9,366.7 | 9,289.7 | 9,276.3 | 9,310.8 | 9,163.4 | 9,517.8 | 9,861.1 | 9,976.4 | 9,990.6 | 9,936.6 | 9,840.5 | 9,994.8 | 9,932.4 | 125.5 | 109.2 | 117.4 | 93 | 108.7 | 129.6 | 118.1 | 127.3 | 88 | 65.3 | 74.9 | 77.3 | 54.5 | 65.5 | 59.7 | 63.9 | 86.5 | 85.1 | 76.9 | 54 | 90.5 | 114.5 | 82.3 | 71.6 | 57 | 60.3 | 63.5 | 68.3 | 58.6 | 56.8 | 64.9 | 60.5 | 59.3 | 53.7 | 58.9 | 47.2 | 48.6 | 40.4 | 52.9 | 37.2 | 72.8 | 65.2 | 58.5 | 38 | 66.5 | 37.2 | 30.8 | 33 | 27.5 | 39.1 | 26.7 | 17.5 | 20 | 22 | 27 | 22.9 | 26 | 25 | 23 | 26.9 | 33 | 31 | 28 | 35.3 | 43 | 26 | 26 | 19.4 | 21 | 30 | 22 | 31.1 | 32 | 36 | 44 | 43.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 1,317.6 | 3,268.5 | 2,958.6 | 2,620.3 | 150.4 | 142.4 | 863.1 | 12,607.5 | 12,213.3 | 11,651 | 11,476 | 11,241.4 | 11,588.4 | 11,115.3 | 11,053.8 | 11,246.4 | 10,954.7 | 3,560.1 | 8,989.3 | 4,030.5 | 3,770.6 | 3,894.6 | 3,738.9 | 3,380.9 | 3,474.3 | 3,271.4 | 3,149.7 | 3,265.5 | 3,140.2 | 3,181.1 | 3,012.2 | 2,896.1 | 2,787.4 | 2,333.4 | 2,131.6 | 1,987.8 | 1,976.2 | 1,956.1 | 2,057.5 | 2,011.7 | 1,465.6 | 1,424.1 | 1,190 | 1,004.2 | 911.2 | 864.9 | 873.2 | 739.7 | 1,320.3 | 1,208.5 | 1,462.3 | 1,476.2 | 1,348.6 | 1,139.5 | 1,424.8 | 1,044.7 | 938.7 | 875.5 | 807.4 | 850.7 | 994.1 | 979.5 | 1,108.9 | 917.7 | 761.5 | 590.2 | 617.4 | 462.6 | 464.5 | 464.9 | 560.2 | 493.6 | 822 | 458 | 326.6 | 275.3 | 487 | 449.9 | 509 | 388.6 | 399.9 | 405 | 439.8 | 403.9 | 442.2 | 462.8 | 389.9 | 253.8 | 338.8 | 269.6 | 292.1 | 298.5 | 444 | 334.6 | 339.9 | 378 | 292.7 | 298.2 | 244.3 | 276.5 | 0 | 0 | 0 | 377.6 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 265.7 | 0 | 0 | 0 | 312.7 | 0 | 0 | 0 | 172.1 | 0 | 0 | 0 | 254.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,842.8 | 3,437.7 | 3,095.5 | 2,823.1 | 12,845.9 | 12,618.5 | 12,901.1 | 12,688.7 | 12,305.8 | 11,751.9 | 11,571.2 | 11,399.6 | 11,721.9 | 11,224.7 | 11,177.3 | 11,365.1 | 11,049.8 | 10,769 | 10,149.7 | 10,381.5 | 10,291.4 | 10,070.5 | 9,926.2 | 9,683 | 9,817.2 | 9,675.6 | 9,748.1 | 10,145.9 | 10,297.2 | 9,924.1 | 10,024.2 | 9,973.1 | 9,955.1 | 9,684.1 | 9,632.1 | 9,366.7 | 9,289.7 | 9,276.3 | 9,310.8 | 9,163.4 | 9,517.8 | 9,861.1 | 9,976.4 | 9,990.6 | 9,936.6 | 9,840.5 | 9,994.8 | 9,932.4 | 1,445.8 | 1,317.7 | 1,579.7 | 1,569.2 | 1,457.3 | 1,269.1 | 1,542.9 | 1,172 | 1,026.7 | 940.8 | 882.3 | 928 | 1,048.6 | 1,045 | 1,168.6 | 981.6 | 848 | 675.3 | 694.3 | 516.6 | 555 | 579.4 | 642.5 | 565.2 | 879 | 518.3 | 390.1 | 343.6 | 545.6 | 506.7 | 573.9 | 449.1 | 459.2 | 458.7 | 498.7 | 451.1 | 490.8 | 503.2 | 442.8 | 291 | 411.6 | 334.8 | 350.6 | 336.5 | 510.5 | 371.8 | 370.7 | 411 | 320.2 | 337.3 | 271 | 294 | 20 | 22 | 27 | 400.5 | 26 | 25 | 23 | 354.9 | 33 | 31 | 28 | 301 | 43 | 26 | 26 | 332.1 | 21 | 30 | 22 | 203.2 | 32 | 36 | 44 | 298.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 2,640.2 | 0 | 0 | 0 | 0 | 0 | 0 | 6,762.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626.6 | 0 | 1,734 | 1,771.9 | 1,590.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,229.6 | 1,210.4 | 1,183.9 | 0 | 1,180.2 | 1,113.7 | 1,182.8 | 0 | 1,081.7 | 1,055.5 | 1,051.6 | 1,022.9 | 778.3 | 801.2 | 794.4 | 788.6 | 962.9 | 830.6 | 836 | 806.7 | 0.003 | 857.3 | 1,023 | 1,022.2 | 936.1 | 847.5 | 891.5 | 962.1 | 990.2 | 955.3 | 965.1 | 943.8 | 777.3 | 748.4 | 679 | 689.7 | 766.8 | 729.5 | 682.3 | 651.2 | 690.7 | 690.1 | 612.9 | 562.6 | 564.4 | 596 | 554.9 | 505.5 | 547 | 521.6 | 511.2 | 381 | 402.3 | 365.9 | 361.2 | 350.9 | 0 | 0 | 0 | 365.6 | 0 | 319.7 | 307.2 | 389.3 | 0 | 0 | 0 | 394.5 | 0 | 0 | 0 | 398.7 | 0 | 0 | 0 | 386.4 | 0 | 0 | 0 | 401.8 | 0 | 0 | 0 | 0 | 0 | 0 | 203.2 | 0 | 185.3 | 203 | 198.3 | 166.5 | 192.7 | 200 | 200.3 | 140.3 | 204 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -32,642.1 | -18,893.8 | -15,576.8 | -11,714.5 | -10,943.5 | -25,025.079 | -4,385.6 | -5,099.6 | -0.2 | -4,060.1 | -3,823.3 | -19,878.4 | -19,132.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,085.1 | 1,126.5 | 860.7 | 798.2 | 0 | 0 | 0 | 5,154.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.5 | 129.8 | 129.8 | 129.8 | 114.3 | 114.3 | 114.3 | 114.3 | 114.3 | 114.3 | 114.3 | 82.4 | 82.4 | 82.4 | 82.4 | 63.3 | 63.3 | 63.3 | 53.5 | 45.7 | 38.7 | 30.9 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 63.5 | 63.5 | 102.9 | 0 | 0 | 136 | 221.4 | 0 | 0 | 221.4 | 463.4 | 501.3 | 501.3 | 501.3 | 536.5 | 536.5 | 536.5 | 536.5 | 468.4 | 468.4 | 468.4 | 468.4 | 545.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 5,568.1 | 6,227.6 | 5,527.7 | 5,163.3 | 15,202.2 | 14,952.9 | 14.921 | 20,219.6 | 20,092.2 | 13.848 | 18,499.8 | 18,123.3 | 3,096.9 | 2,572 | 2,387.9 | 34.6 | 2,577.1 | 2,681.4 | 2,228.7 | 19 | 2,284.5 | 2,189.6 | 2,028.8 | 11.2 | 2,338.9 | 2,305 | 2,094.4 | 292.9 | 2,574.4 | 2,387.6 | 2,292.5 | 223.7 | 2,360.2 | 2,238.4 | 2,159.6 | 170.3 | 2,194.2 | 2,187.5 | 2,068.9 | 143.3 | 2,620.8 | 2,816.4 | 2,709.7 | 158.1 | 1,385.9 | 1,323.1 | 1,306.5 | 159.4 | 1,305.7 | 1,222.9 | 1,222.7 | 114.9 | 2,502.6 | 2,290.1 | 2,559.9 | 2,154.2 | 1,783.6 | 1,718.5 | 1,652.8 | 1,692.6 | 2,011.5 | 1,875.6 | 1,960.8 | 1,758.6 | 1,654.4 | 1,532.6 | 1,717.3 | 8,924 | 1,491.1 | 1,426.9 | 1,534 | 1,527.3 | 1,869.2 | 1,473.6 | 1,355.2 | 1,287.4 | 1,322.9 | 1,255.1 | 1,252.9 | 1,138.8 | 1,226 | 1,188.2 | 1,181 | 1,102.3 | 1,181.5 | 1,193.3 | 1,055.7 | 853.6 | 976 | 930.8 | 905.5 | 842 | 1,057.5 | 893.4 | 881.9 | 792 | 722.5 | 703.2 | 632.2 | 644.9 | 20 | 22 | 27 | 766.1 | 26 | 344.7 | 330.2 | 744.2 | 33 | 31 | 28 | 695.5 | 43 | 26 | 26 | 730.8 | 21 | 30 | 22 | 589.6 | 32 | 36 | 44 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 203.2 | 0 | 185.3 | 203 | 198.3 | 166.5 | 192.7 | 200 | 200.3 | 140.3 | 204 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | -3,942.3 | 1,074 | 13,074.2 | 2,258.2 | -407.4 | -393.3 | -677.8 | -514.1 | -372.6 | 0 | -862.4 | 0 | 0 | 0 | 0 | -328.8 | -319.5 | 0 | 0.7 | -333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -295.3 | 0 | 0 | -277 | -262.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 192 | 204.4 | 33.8 | 0 | 301.7 | 0 | 29.3 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 178.3 | 0 | 0 | 0 | 178.1 | 0 | 0 | 0 | 174.5 | 0 | 0 | 0 | 175.1 | 0 | 0 | 0 | 175.1 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 456.5 | 435.8 | 417.8 | 418.7 | 407.4 | 393.3 | 178.1 | 386.7 | 372.6 | 358.9 | 350.4 | 355.3 | 346.4 | 334.9 | 328 | 328.8 | 319.5 | 323.3 | 325.4 | 333 | 324.7 | 319.5 | 316.3 | 316.6 | 312.6 | 304.2 | 297.8 | 302.1 | 295.3 | 281.8 | 274 | 277 | 262.4 | 260.3 | 255.4 | 269.5 | 250.8 | 236.7 | 230.8 | 227.5 | 215.8 | 204.6 | 192.6 | 189.2 | 175.2 | 167.8 | 165.5 | 176.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 456.5 | 435.8 | 178.3 | 418.7 | 407.4 | 393.3 | 356.2 | 386.7 | 372.6 | 358.9 | 524.9 | 355.3 | 346.4 | 334.9 | 503.1 | 328.8 | 319.5 | 323.3 | 500.5 | 333 | 324.7 | 319.5 | 490.3 | 316.6 | 312.6 | 304.2 | 297.8 | 302.1 | 295.3 | 281.8 | 274 | 277 | 262.4 | 260.3 | 255.4 | 269.5 | 250.8 | 236.7 | 230.8 | 227.5 | 215.8 | 204.6 | 192.6 | 189.2 | 175.2 | 167.8 | 165.5 | 176.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 15,988.6 | 16,289.9 | 34.4 | 2,685.6 | 3,080.2 | 3,160.7 | 3,220.9 | 3,045.4 | 4,182.4 | 4,972.4 | 5,302.8 | 4,828 | 5,204.1 | 4,271.3 | 4,054.8 | 3,682.9 | 3,560.1 | 3,214.9 | 4,030.5 | 3,770.6 | 3,894.6 | 3,738.9 | 3,380.9 | 3,474.3 | 3,271.4 | 3,149.7 | 3,265.5 | 3,140.2 | 3,181.1 | 3,012.2 | 2,896.1 | 2,787.4 | 2,333.4 | 2,131.6 | 1,987.8 | 1,976.2 | 1,956.1 | 2,057.5 | 2,011.7 | 1,465.6 | 1,424.1 | 1,190 | 1,004.2 | 911.2 | 864.9 | 873.2 | 739.7 | 10,529.2 | 10,332.7 | 10,510.2 | 10,450.2 | 10,491.3 | 10,521.3 | 10,738.9 | 10,249.3 | 9,810.4 | 0.01 | 9,842.1 | 9,680.4 | 9,699.7 | 0.009 | 8,877.2 | 8,674.9 | 8,531.2 | 8,489.8 | 8,647.3 | 8,673 | 8,482.4 | 8,105.7 | 8,134 | 7,973.5 | 7,609.5 | 7,275.7 | 7,235.4 | 7,688.7 | 7,671.1 | 7,475.4 | 7,275.9 | 7,243.3 | 7,110.2 | 6,877.4 | 6,874 | 6,603.6 | 6,605.2 | 6,479.8 | 6,222.4 | 5,956.1 | 5,717.2 | 5,572.6 | 5,510.5 | 5,384.6 | 5,304.9 | 5,116.2 | 5,051.6 | 4,955.6 | 4,818.5 | 4,708.3 | 4,709 | 4,666.8 | 0 | 0 | 0 | 4,787.2 | 0 | 0 | 0 | 4,658.3 | 0 | 0 | 0 | 4,345.4 | 0 | 0 | 0 | 4,258.9 | 0 | 0 | 0 | 3,742.3 | 0 | 0 | 0 | 1,036.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 88.3 | 93.8 | 325.4 | 8.7 | 47.3 | 77.4 | 321.6 | 127.4 | 17.2 | 0 | 337.5 | 0 | 0 | 0 | 0 | 66.4 | 43.7 | 0 | -501.2 | 171.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.4 | 0 | 0 | 52.3 | 48.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.2 | 110.6 | 102.8 | 0 | 83.8 | 10.8 | 24 | 0 | 118.7 | 0 | 0 | 0 | 0 | 465.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 2,121.8 | -2,356.2 | 2,099.9 | -2,685.6 | -3,080.2 | -77.4 | 12,607.5 | 12,213.3 | 11,633.8 | 11,117.1 | 10,379 | -355.3 | -346.4 | -334.9 | 3,234.6 | -4,011.7 | -3,879.6 | -323.3 | 2,704 | -4,103.6 | -324.7 | -319.5 | 2,501.8 | -316.6 | -312.6 | -304.2 | 2,901.1 | -302.1 | -3,476.4 | -281.8 | 2,785 | -3,064.4 | -2,595.8 | -260.3 | 2,755.3 | -269.5 | -250.8 | -236.7 | 2,848.5 | -227.5 | -215.8 | -204.6 | 3,209.7 | -189.2 | -175.2 | -167.8 | 3,386.5 | -176.4 | -10,332.7 | -10,510.2 | -5,700 | -10,491.3 | -10,521.3 | -10,738.9 | 3,479.2 | -9,810.4 | -0.01 | -9,842.1 | 2,817 | -9,699.7 | -0.009 | -8,877.2 | 2,832.5 | -8,531.2 | -8,489.8 | -8,647.3 | -4,306.4 | -8,482.4 | -8,105.7 | -8,134 | 3,111.4 | -7,609.5 | -7,275.7 | -7,235.4 | -7,688.7 | -7,671.1 | -7,475.4 | -7,275.9 | -7,243.3 | -7,110.2 | -6,877.4 | -6,874 | -6,603.6 | -6,605.2 | -6,479.8 | -6,222.4 | -5,956.1 | -5,717.2 | -5,572.6 | -5,510.5 | -5,384.6 | -5,304.9 | -5,116.2 | -5,051.6 | -4,955.6 | -4,818.5 | -4,708.3 | -4,709 | -4,666.8 | 0 | 0 | 0 | -4,787.2 | 0 | 0 | 0 | -4,658.3 | 0 | 0 | 0 | -4,345.4 | 0 | 0 | 0 | -4,258.9 | 0 | 0 | 0 | -3,742.3 | 0 | 0 | 0 | -1,036.3 | -197 | -192 | -204.4 | -33.8 | 0 | -301.7 | 0 | -29.3 | 0 | 0 | 0 | -35.8 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 214 | 14,712.9 | 15,537.3 | 15,712.2 | 2,685.6 | 47.3 | 3,160.7 | 15,828.4 | 15,258.7 | 15,833.4 | 16,448.4 | 16,544.2 | 4,828 | 5,204.1 | 4,271.3 | 7,792.5 | 66.4 | 43.7 | 3,214.9 | 7,235.7 | 171.3 | 3,894.6 | 3,738.9 | 6,373 | 3,474.3 | 3,271.4 | 3,149.7 | 6,464.4 | 3,140.2 | 79.4 | 3,012.2 | 5,955.1 | 52.3 | 48.6 | 2,131.6 | 4,998.5 | 1,976.2 | 1,956.1 | 2,057.5 | 5,091 | 1,465.6 | 1,424.1 | 1,190 | 4,406.5 | 911.2 | 864.9 | 873.2 | 4,291.7 | 10,529.2 | 10,332.7 | 10,510.2 | 4,750.2 | 10,491.3 | 10,521.3 | 10,738.9 | 13,728.5 | 155.2 | 110.6 | 102.8 | 12,497.4 | 83.8 | 10.8 | 24 | 11,507.4 | 118.7 | 8,489.8 | 8,647.3 | 4,366.6 | 8,482.4 | 465.5 | 8,134 | 11,084.9 | 7,609.5 | 7,275.7 | 7,235.4 | 7,688.7 | 7,671.1 | 7,475.4 | 7,275.9 | 7,243.3 | 7,110.2 | 6,877.4 | 6,874 | 6,603.6 | 6,605.2 | 6,479.8 | 6,222.4 | 5,956.1 | 5,717.2 | 5,572.6 | 5,510.5 | 5,384.6 | 5,304.9 | 5,116.2 | 5,051.6 | 4,955.6 | 4,818.5 | 4,708.3 | 4,709 | 4,666.8 | 0 | 0 | 0 | 4,787.2 | 0 | 0 | 0 | 4,658.3 | 0 | 0 | 0 | 4,345.4 | 0 | 0 | 0 | 4,258.9 | 0 | 0 | 0 | 3,742.3 | 0 | 0 | 0 | 1,036.3 | 197 | 192 | 204.4 | 33.8 | 0 | 301.7 | 0 | 29.3 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 28,843.8 | 20,940.5 | 21,065 | 20,875.5 | 26,400.5 | 25,850.3 | 25,397.9 | 25,159.4 | 24,947 | 25,295.4 | 25,118.8 | 24,981.8 | 24,989.9 | 24,678.4 | 23,049.3 | 22,815.2 | 22,248.7 | 21,650.3 | 20,352.2 | 21,076.3 | 21,181.8 | 20,987.7 | 20,296.9 | 19,327.1 | 19,802.3 | 19,454.2 | 18,998.8 | 19,403.5 | 19,747.4 | 19,357.1 | 18,905.4 | 18,591.6 | 18,810.6 | 17,991.2 | 17,433.3 | 17,110.5 | 17,327.8 | 17,277 | 17,201.3 | 16,988.1 | 16,986.8 | 17,183.9 | 16,811 | 16,534.4 | 16,526.4 | 16,299.3 | 16,410.7 | 16,226.8 | 16,187.5 | 15,875.2 | 16,164.8 | 16,050.4 | 15,999.1 | 16,086.9 | 16,303.6 | 15,882.7 | 13,994.8 | 0.014 | 14,240.9 | 14,190 | 14,309.1 | 0.014 | 13,293.5 | 13,266 | 0.013 | 13,104.4 | 13,249.7 | 13,290.6 | 13,173 | 12,705.4 | 12,771.8 | 12,612.2 | 12,113.1 | 11,652.5 | 11,614.5 | 11,543.1 | 11,342.5 | 11,044.3 | 10,679.5 | 10,570.7 | 10,386 | 10,038.5 | 9,959.6 | 9,712.2 | 9,555.1 | 9,363.6 | 9,007.2 | 8,715.3 | 8,407.8 | 8,209.4 | 8,070.3 | 7,919.8 | 7,795.9 | 7,545.4 | 7,452.6 | 7,280.7 | 7,092.3 | 6,950.3 | 6,932.7 | 6,937.6 | 6,903.5 | 6,866.6 | 6,901 | 7,018.4 | 7,062.3 | 6,958.8 | 6,949.8 | 6,922.3 | 6,864.2 | 6,826.3 | 6,662.1 | 6,656.2 | 6,605.4 | 6,549.8 | 6,541.7 | 6,593.5 | 6,549.5 | 6,456.1 | 6,372.9 | 6,262.9 | 6,266.1 | 6,181.4 | 6,109.5 | 6,098.3 | 5,858.8 | 5,771.5 | 5,699 | 4,141.6 | 4,023.6 | 3,871.1 | 3,786.2 | 3,712.8 | 3,563.8 | 3,439.4 | 3,382.1 | 3,328.5 | 3,277.9 | 3,236.5 | 3,194.5 | 3,123.5 | 3,128.1 | 3,005.5 | 2,797.7 | 2,628.3 | 2,261.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 1,212.8 | 957 | 847.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452.4 | 427.9 | 415.9 | 457.3 | 411.2 | 405.7 | 380.5 | 424 | 276.5 | 275.4 | 335.8 | 321.3 | 363.7 | 302.9 | 281.8 | 264.8 | 293.5 | 289.6 | 0 | 288.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,988.4 | 0 | 0 | 0 | 399.4 | 0 | 1,590.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 38.4 | 457.2 | 45 | 533.8 | 25.7 | 22.8 | 109.8 | 514.8 | 2 | 17.2 | 46.1 | 0 | 1.2 | 18.2 | 36.9 | 4.2 | 9.4 | 15.8 | 27.9 | 0 | 0.5 | 0.3 | 22.4 | 0 | 3.7 | 8 | 27.2 | 6.5 | 25.2 | 27.3 | 42.1 | 0 | 27.2 | 34.3 | 28.6 | 0 | 7.2 | 16.6 | 18.7 | 0 | 32.1 | 77.7 | 9.2 | 0 | 69.3 | 57.3 | 54.6 | 0 | 77.3 | 80.4 | 77.5 | 0 | 1 | 63.5 | 63.5 | 102.9 | 155.2 | 0 | 102.8 | 7.3 | 9.7 | 16.8 | 18.1 | 41 | 9.5 | 0 | 11.9 | 0 | 9.7 | 15.2 | 31.9 | 15.5 | 0 | 0 | 38.6 | 129.3 | 5 | 0 | 42.1 | 8.4 | 0 | 15.4 | 28.7 | 0 | 0 | 0 | 33.1 | 0 | 0 | 1.1 | 16.7 | 0 | 40.8 | 11.4 | 13.6 | 0 | 10.2 | 12.8 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -399.8 | -354.7 | -399.5 | -1,467.9 | -1,342.5 | -1,107.4 | -680.4 | -1,154.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.5 | 0 | 0 | 0 | 77.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 471.4 | -1,212.8 | -506 | -847.1 | 61.4 | 0 | -1,196.8 | -514.8 | 0 | 495.3 | -46.1 | -292.5 | 0 | 0 | 614.6 | -4.2 | 530.9 | 485.2 | 0 | 0 | 0 | 484.7 | 107.4 | 0 | 110.6 | 106.3 | 87.1 | -6.5 | 438.9 | 0 | 72.2 | 0 | 427.3 | -34.3 | -28.6 | 0 | -7.2 | -16.6 | -18.7 | 0 | -32.1 | 0 | 0 | 0 | -69.3 | -57.3 | -54.6 | 0 | -529.7 | -508.3 | -493.4 | -457.3 | -412.2 | -469.2 | -444 | -526.9 | -431.7 | -275.4 | -438.6 | -328.6 | -373.4 | -319.7 | -299.9 | -305.8 | -303 | -289.6 | -11.9 | -288.7 | -9.7 | -15.2 | -31.9 | -15.5 | 0 | 0 | -38.6 | -129.3 | -5 | 0 | -42.1 | -8.4 | 0 | -15.4 | -28.7 | 0 | 0 | 0 | -33.1 | 0 | 5,219 | 5,091.9 | 5,025.3 | 4,977 | 4,848.2 | 4,738.6 | 4,691.4 | 4,604 | 4,527.8 | 4,488.2 | 4,485.8 | 4,531 | 0 | 0 | 0 | 4,569 | 0 | 0 | 0 | 4,622.7 | 0 | 0 | 0 | 4,579.1 | 0 | 0 | 0 | 4,588 | 0 | 0 | 0 | 4,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,498.2 | 9,626.6 | 9,425.7 | 9,299.8 | 25.7 | 22.8 | 0.11 | 399 | 2 | 0.02 | 46.1 | 12,746.8 | 1.2 | 18.2 | 36.9 | 663.5 | 9.4 | 15.8 | 27.9 | 550.9 | 0.5 | 129.8 | 129.8 | 525.4 | 114.3 | 114.3 | 114.3 | 547.7 | 114.3 | 27.3 | 114.3 | 485.4 | 27.2 | 34.3 | 82.4 | 452.3 | 63.3 | 16.6 | 53.5 | 454.6 | 32.1 | 77.7 | 9.2 | 409.8 | 69.3 | 57.3 | 54.6 | 511.1 | 77.3 | 80.4 | 77.5 | 457.3 | 1 | 63.5 | 63.5 | 102.9 | 7.8 | 11.9 | 0.4 | 54.8 | 9.7 | 16.8 | 18.1 | 118.3 | 9.5 | 289.6 | 0 | 0 | 536.5 | 15.2 | 536.5 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,219 | 5,093 | 5,042 | 4,977 | 4,889 | 4,750 | 4,705 | 4,604 | 4,538 | 4,501 | 4,488 | 4,531 | 4,511 | 4,440 | 4,456 | 4,569 | 4,615 | 4,564 | 4,589 | 4,627 | 4,608 | 4,550 | 4,561 | 4,581 | 4,581 | 4,577 | 4,569 | 4,588 | 4,660 | 4,623 | 4,598 | 4,543 | 4,587 | 4,534 | 4,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,987.9 | 1,987.6 | 1,591.2 | 1,191.4 | 1,590.5 | 1,590.2 | 1,596.9 | 1,596.6 | 1,594.5 | 1,594.2 | 1,588.5 | 1,588.2 | 0 | 947.1 | 966.4 | 966.1 | 968 | 967.8 | 973.9 | 973.7 | 975.4 | 975.1 | 981.3 | 981.1 | 974.4 | 974.1 | 1,448.5 | 1,526.9 | 1,526.1 | 1,525.5 | 1,528.7 | 1,528 | 982.9 | 982.1 | 952.8 | 961.7 | 961.7 | 961.7 | 965 | 965 | 566.1 | 566.1 | 569.2 | 569.1 | 569.9 | 570 | 572.8 | 573 | 0 | 0 | 912.7 | 912.8 | 923.1 | 1,021.5 | 0 | 346.4 | 0 | 347.2 | 346.7 | 372.2 | 0 | 221.1 | 233 | 0 | 66.3 | 66.9 | 64.1 | 93.8 | 23.8 | 0 | 0 | 144 | 142.5 | 142.2 | 142.7 | 142.8 | 142.7 | 143.2 | 143 | 142.7 | 137.4 | 137.4 | 137.7 | 139 | 139.7 | 140.5 | 141.5 | 141.8 | 141.9 | 154.1 | 159 | 220.6 | 201.7 | 229 | 238 | 225.4 | 220.7 | 254.5 | 208.3 | 150.4 | 140.9 | 144.4 | 145.1 | 145.2 | 146 | 147.4 | 142.9 | 151 | 235.7 | 164.1 | 154 | 118.7 | 119.3 | 157.3 | 320.5 | 308.6 | 304 | 312.9 | 314.7 | 291.7 | 292.3 | 293.5 | 282.7 | 272.9 | 273 | 273.2 | 277.8 | 281.6 | 254 | 240.4 | 247.6 | 242.7 | 219.1 | 219.1 | 221.2 | 221.6 | 219.7 | 227.2 | 212.2 | 211.9 | 212.1 | 133.9 | 87.3 | 113.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 456.8 | 471.8 | 480.3 | 0 | -1,637.8 | 0 | 0 | 0 | 0 | 0 | 18,088.8 | -1,739.7 | -1,801 | -1,112.1 | 0 | -1,032.5 | -1,011.6 | 0 | 0 | -1,145 | -1,122.4 | -1,083.9 | 0 | -1,035.8 | -1,008.1 | -1,007.5 | 0 | -1,598.3 | -1,605.5 | -1,590.3 | 0 | -1,580.3 | -1,031.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -501.6 | -110.6 | -450 | -394.2 | -427.1 | -10.8 | -245.1 | -310.3 | -118.7 | 0 | 0 | 0 | -556.5 | -489.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 214 | 88.3 | 93.8 | 431 | 0 | 47.3 | 77.4 | 40.9 | 0 | 17.2 | 157.2 | 249.5 | 151.5 | 211.1 | 165 | 137.3 | 66.4 | 43.7 | 0 | 112.2 | 171.3 | 147 | 108.8 | 10.3 | 54.7 | 33.7 | 33.4 | 100.5 | 71.4 | 79.4 | 64.8 | 42.6 | 52.3 | 48.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.2 | 110.6 | 102.8 | 47.5 | 54.9 | 10.8 | 24 | 77.3 | 118.7 | 188.2 | 316.9 | 417.7 | 462.7 | 465.5 | 0 | 0 | 459.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557.1 | 0 | 0 | 556.8 | 532.1 | 537.1 | 0 | 445.2 | 0 | 0 | 0 | 376.5 | 0 | 0 | 0 | 289.8 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 179.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17,346.4 | 3,211.1 | 3,156.9 | 3,142.8 | 18,807 | 17,667.1 | 16,895.2 | 16,831.8 | 17,670.3 | 16,778.1 | 16,049.1 | 15,677.1 | 16,919.6 | 17,670.5 | 15,448.4 | 15,524.9 | 15,132.1 | 14,763.8 | 13,694.4 | 13,439.2 | 14,242.4 | 13,486.4 | 13,417.6 | 12,663.9 | 13,341 | 13,228.4 | 12,828.4 | 12,573.5 | 12,955 | 13,062.5 | 12,604.2 | 12,074.3 | 12,329.7 | -982.9 | -982.1 | -952.8 | -961.7 | -961.7 | -961.7 | -965 | -965 | 12,316.9 | 12,002.2 | -569.2 | -569.1 | -569.9 | -570 | -572.8 | -573 | 0 | 0 | -912.7 | -912.8 | -923.1 | -1,021.5 | 0 | -346.4 | -0 | -347.2 | -346.7 | -372.2 | -0 | -221.1 | -233 | -0 | -254.5 | -383.8 | -481.8 | -93.8 | -23.8 | 0 | 0 | -603.8 | -142.5 | -142.2 | -142.7 | -142.8 | -142.7 | -143.2 | -143 | -699.8 | -137.4 | -137.4 | -694.5 | -671.1 | -676.8 | -140.5 | -586.7 | -141.8 | -141.9 | -154.1 | -376.5 | -220.6 | -201.7 | -229 | -289.8 | -0.4 | -220.7 | -254.5 | -203.3 | -150.4 | -140.9 | -144.4 | -179.9 | -145.2 | -146 | -0.4 | -142.9 | -151 | -235.7 | -0.1 | -154 | -118.7 | -0.3 | -0.3 | -320.5 | -308.6 | -304 | -312.9 | -314.7 | -291.7 | -0.3 | -293.5 | -282.7 | -272.9 | -273 | -273.2 | -277.8 | -281.6 | -254 | -240.4 | -247.6 | -242.7 | -219.1 | -219.1 | -221.2 | -221.6 | -219.7 | -227.2 | -212.2 | -211.9 | -212.1 | -133.9 | -87.3 | -113.7 |
Totaal niet-vlottende verplichtingen
| 17,560.4 | 5,287.3 | 5,238.3 | 5,165 | 20,459.1 | 19,707.7 | 18.956 | 18,993.2 | 19,266.9 | 18.883 | 18,368.7 | 18,088.6 | 18,659.3 | 17,881.6 | 16,560.5 | 16,628.6 | 16,164.6 | 15,775.5 | 15,181.4 | 15,076.2 | 15,387.4 | 14,963.9 | 14,501.5 | 14,180.9 | 14,376.8 | 14,236.5 | 13,835.9 | 14,670.2 | 14,903 | 14,668 | 14,194.5 | 14,120 | 14,337.2 | 13,578.8 | 13,208.2 | 13,229.7 | 13,410.6 | 13,322.9 | 13,133.5 | 13,064.1 | 13,031.7 | 13,153.1 | 12,936 | 12,759.4 | 12,741 | 12,657.4 | 12,682.7 | 12,630.6 | 12,420 | 12,082.4 | 12,314 | 912.8 | 12,170.1 | 12,051 | 12,190 | 11,658.4 | 9,949.3 | 9,973.9 | 10,244.6 | 10,243.8 | 10,344.3 | 9,948.6 | 9,632.1 | 9,407.4 | 9,280 | 254.5 | 8,873 | 8,749 | 8,072.6 | 8,172.6 | 7,763.5 | 8,227.5 | 7,801.5 | 7,521.9 | 7,547.7 | 7,519.1 | 7,214 | 6,975.4 | 6,798.6 | 6,705.1 | 6,594.4 | 6,383.5 | 6,291.5 | 6,158.6 | 5,984.1 | 5,864 | 5,703.8 | 5,559.5 | 142 | 142 | 154 | 159 | 221 | 202 | 229 | 238 | 225 | 221 | 255 | 208 | 150 | 141 | 144 | 145 | 145 | 146 | 147 | 143 | 151 | 236 | 164 | 154 | 119 | 119 | 157 | 321 | 309 | 304 | 313 | 315 | 292 | 292 | 294 | 282.7 | 272.9 | 273 | 273.2 | 277.8 | 281.6 | 254 | 240.4 | 247.6 | 242.7 | 219.1 | 219.1 | 221.2 | 221.6 | 219.7 | 227.2 | 212.2 | 211.9 | 212.1 | 133.9 | 87.3 | 113.7 |
Totaal passiva
| 22,398.5 | 14,913.9 | 14,664 | 14,464.8 | 20,484.9 | 19,730.5 | 19,066 | 18,993.2 | 19,268.9 | 18,902.3 | 18,368.7 | 18,088.6 | 18,660.5 | 17,899.8 | 16,597.5 | 16,628.6 | 16,174.1 | 15,791.4 | 15,209.3 | 15,076.2 | 15,387.9 | 15,093.8 | 14,631.3 | 14,180.9 | 14,491.1 | 14,350.8 | 13,950.2 | 14,670.2 | 15,017.4 | 14,695.3 | 14,308.8 | 14,120 | 14,364.5 | 13,613.2 | 13,290.7 | 13,229.7 | 13,474 | 13,339.6 | 13,187.1 | 13,064.1 | 13,063.9 | 13,230.8 | 12,945.2 | 12,759.4 | 12,810.4 | 12,714.8 | 12,737.4 | 12,630.6 | 12,497.4 | 12,162.9 | 12,391.5 | 12,277.9 | 12,171.2 | 12,114.5 | 12,253.5 | 11,761.3 | 9,957.1 | 0.01 | 10,245.1 | 10,298.6 | 10,407.8 | 0.01 | 9,650.3 | 9,525.7 | 0.009 | 9,045.5 | 8,873 | 8,749 | 8,609.1 | 8,187.8 | 8,300 | 8,243 | 7,801.5 | 7,521.9 | 7,547.7 | 7,519.1 | 7,214 | 6,975.4 | 6,798.6 | 6,705.1 | 6,594.4 | 6,383.5 | 6,291.5 | 6,158.6 | 5,984.1 | 5,864 | 5,703.8 | 5,559.5 | 5,360.8 | 5,234.6 | 5,195.7 | 5,136.1 | 5,109.6 | 4,952.4 | 4,933.9 | 4,842 | 4,763.3 | 4,722.4 | 4,742.8 | 4,739.2 | 4,660.2 | 4,581.1 | 4,599.7 | 4,714.2 | 4,759.5 | 4,710.1 | 4,736.4 | 4,770.2 | 4,759.3 | 4,786.6 | 4,725.8 | 4,756.2 | 4,700 | 4,696.4 | 4,726.3 | 4,981 | 4,969.2 | 4,927 | 4,911 | 4,933.6 | 4,879.1 | 4,826.6 | 4,775.8 | 282.7 | 272.9 | 273 | 273.2 | 277.8 | 281.6 | 254 | 240.4 | 247.6 | 242.7 | 219.1 | 219.1 | 221.2 | 221.6 | 219.7 | 227.2 | 212.2 | 211.9 | 212.1 | 133.9 | 87.3 | 113.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 27,525.2 | 27,064.3 | 26,501.4 | 26,400.5 | 25,850.3 | 25,397.9 | 0 | 24,947 | 25,295.4 | 25,118.8 | 0.1 | 24,989.9 | 24,678.4 | 23,049.3 | 0 | 22,248.7 | 21,650.3 | 20,352.2 | 0.1 | 21,181.8 | 20,987.7 | 20,296.9 | 0 | 19,802.3 | 19,454.2 | 18,998.8 | 0.2 | 19,747.4 | 19,357.1 | 18,905.4 | 0.1 | 18,810.6 | 17,991.2 | 17,433.3 | 0 | 17,327.8 | 17,277 | 17,201.3 | 0.1 | 16,986.8 | 17,183.9 | 16,811 | 0.2 | 16,526.4 | 16,299.3 | 16,410.7 | 0.1 | 16,187.5 | 15,875.2 | 16,164.8 | 0 | 15,999.1 | 16,086.9 | 16,303.6 | 0 | 13,994.8 | 13,969.6 | 14,240.9 | 0 | 14,309.1 | 13,718.6 | 13,293.5 | 0 | 13,203.8 | 0 | 0 | 0 | 13,173.1 | 12,705.5 | 12,771.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 72.5 | 0 | 0 | 0 | 58.6 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 253.5 | 258.4 | 271.8 | 278.3 | 280.3 | 284.6 | 292.7 | 296.9 | 304.3 | 308.9 | 308.3 | 307.5 | 307 | 305.7 | 304.7 | 304.1 | 304 | 304 | 303.9 | 303.6 | 303.5 | 303.2 | 302.9 | 302.7 | 302.6 | 302.4 | 302.1 | 269.2 | 263.8 | 263.6 | 263.5 | 262.7 | 262.6 | 262.4 | 262.1 | 261.9 | 261.4 | 261.3 | 261.1 | 260.9 | 260.8 | 260.8 | 260.5 | 260.4 | 259.9 | 259.8 | 259.5 | 259.4 | 259.4 | 259.4 | 259.4 | 259.3 | 259.3 | 259.2 | 259.2 | 259.2 | 241 | 241 | 241 | 240.6 | 240.6 | 240.5 | 240.5 | 240.5 | 230.7 | 232.2 | 232 | 232 | 231.9 | 231.5 | 231.3 | 231 | 230.4 | 230 | 229.8 | 229.5 | 186 | 185.7 | 185.5 | 185.4 | 185.2 | 184.9 | 184.8 | 184.4 | 122.7 | 122.7 | 123.8 | 123.7 | 123.7 | 123.6 | 123.4 | 122.1 | 122.1 | 121.9 | 121.7 | 121.4 | 120.9 | 120.4 | 120.4 | 156.6 | 0 | 0 | 0 | 156.3 | 0 | 0 | 0 | 103.1 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 58.8 | 0 | 0 | 0 | 57.6 | 0 | 0 | 0 | 57.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,135.4 | 5,912.3 | 5,889.3 | 5,644.3 | 5,520.9 | 5,536.1 | 5,450.3 | 5,319.7 | 4,874.9 | 5,341 | 5,450.8 | 5,214 | 4,653.3 | 5,082.1 | 4,831.4 | 4,394.8 | 4,234.9 | 4,051.2 | 3,715.8 | 4,386 | 4,170.1 | 4,326.7 | 4,220.8 | 3,849.8 | 4,014.6 | 3,797.7 | 3,658.1 | 3,206.9 | 3,323.1 | 3,326.5 | 3,274.3 | 3,210.6 | 3,127.2 | 3,064.8 | 3,012.1 | 2,937.5 | 2,894.4 | 2,816.4 | 2,762.3 | 2,706.7 | 2,690.5 | 2,651.8 | 2,632.8 | 2,485.3 | 2,436.9 | 2,380.2 | 2,232.4 | 2,222.3 | 2,287.9 | 2,348.2 | 2,427.6 | 2,472.4 | 2,461.8 | 2,623 | 2,733.9 | 2,791.4 | 2,848.7 | 2,928.5 | 2,911.8 | 2,927.3 | 2,950.5 | 3,036.8 | 3,092.7 | 3,186.5 | 3,353 | 3,440.2 | 3,844.2 | 3,900.1 | 3,917.5 | 3,925.1 | 3,847 | 3,773.9 | 3,703.9 | 3,622.4 | 3,530.2 | 3,444.9 | 3,562.5 | 3,471.9 | 3,330.7 | 3,240.1 | 3,163.4 | 3,078 | 2,982.6 | 2,896.8 | 2,986 | 2,886.6 | 2,785.5 | 2,700.5 | 2,626.2 | 2,549.1 | 2,460.9 | 2,383.2 | 2,312.1 | 2,247.5 | 2,173.7 | 2,106.4 | 2,030.2 | 1,966.6 | 1,913.7 | 1,873.9 | 1,840.7 | 1,817.4 | 1,770.5 | 1,709.9 | 1,636.3 | 1,571.1 | 1,504.6 | 1,478.8 | 1,413.9 | 1,357.1 | 1,277.9 | 1,223.3 | 1,172.3 | 1,121.6 | 1,076.6 | 1,058.3 | 984.7 | 930.6 | 896.2 | 865 | 833.5 | 802.4 | 774.3 | 750.2 | 706.5 | 674.1 | 639.7 | 606.3 | 575.7 | 524.5 | 489.7 | 489.2 | 457.8 | 428.3 | 399.3 | 445.5 | 423.6 | 400.5 | 377.7 | 386.8 | 366.7 | 331.7 | 322 | 292 | 248 |
Overige gereserveerde algehele resultaten
| 106.2 | -196.6 | -205.4 | -132.4 | -551.1 | -468.9 | -377.9 | -522.7 | -728 | -576 | -320.7 | 78 | 93.2 | 150.4 | 96.9 | 284 | 336.1 | 307.5 | -69.2 | 77.7 | 92 | 44.8 | -70.6 | -210 | -217.7 | -202.6 | -148.9 | 474.2 | 441.4 | 375.3 | 367.8 | 323.6 | 386.8 | 387 | 210.2 | 29.2 | 55.8 | 187.9 | 320.8 | 292.3 | 310.7 | 383.3 | 319.5 | 378.2 | 376.5 | 306.5 | 548.3 | 481.7 | 511.7 | 475.5 | 458.7 | 416 | 487 | 472.2 | 441.7 | 459.1 | 567.7 | 436.5 | 468.3 | 353.7 | 343.3 | 112 | -51 | -41.7 | 0.7 | 60.4 | -21.3 | 93.3 | 101.1 | 26.5 | 63 | 44.6 | 67.2 | -23.9 | 13.2 | 60.8 | 103.8 | 142.5 | 100.8 | 179.5 | 186.7 | 139.8 | 252.1 | 236.8 | 232.6 | 262.3 | 173 | 111 | 77.4 | 84.2 | 76.6 | 91.1 | 65.5 | 39.6 | 43.6 | 35.6 | 10.3 | -19 | -23.6 | -17.6 | 0 | 0 | 0 | 70.2 | 0 | 0 | 0 | 72.4 | 0 | 0 | 0 | 43.4 | 0 | 0 | 0 | 70.3 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -49.9 | 52.5 | 445.2 | 620.5 | 665.5 | 768 | 966.8 | 1,072.3 | 1,226.9 | 1,319.2 | 1,311.7 | 1,293.7 | 1,275.9 | 1,240.4 | 1,218.8 | 1,203.7 | 1,199.6 | 1,196.2 | 1,192.4 | 1,232.8 | 1,228.3 | 1,219.2 | 1,212.5 | 1,203.7 | 1,211.7 | 1,205.9 | 1,237.3 | 783 | 701.7 | 696.2 | 691 | 674.6 | 669.5 | 663.7 | 658.1 | 652.2 | 642.2 | 671.8 | 670 | 664.1 | 660.9 | 657.2 | 653 | 651.1 | 642.7 | 638 | 633.1 | 632.8 | 631.2 | 629.2 | 627.6 | 624.7 | 619.8 | 618 | 615.3 | 611.7 | 380.3 | 377.8 | 374.7 | 369.8 | 366.9 | 363.8 | 361 | 355 | -3,584.396 | 326.1 | 321.8 | 316.2 | 313.4 | 334.5 | 330.5 | 319.7 | 310.1 | 302.1 | 293.6 | 288.8 | 276.2 | 268.8 | 263.9 | 260.6 | 256.3 | 252.3 | 248.6 | 420 | 229.7 | 228 | 221.1 | 220.6 | 219.7 | 217.9 | 213.7 | 187 | 186.3 | 184 | 179.4 | 174.6 | 166.9 | 159.2 | 178.7 | 184.8 | 402.6 | 468.1 | 530.8 | 366.6 | 666.5 | 677.6 | 708.8 | 489.8 | 691 | 682.6 | 658.4 | 516.7 | 733.1 | 731.8 | 738.8 | 352.6 | 595.6 | 598.5 | 565.7 | 358.5 | 553.5 | 552.4 | 559.4 | 346 | 592.3 | 587.2 | 590.5 | 559.4 | 552.7 | 507.2 | 503.7 | 473.3 | 414.4 | 413.1 | 414.1 | 343.7 | 340.3 | 342 | 337.3 | 309.3 | 308.6 | 226.3 | 195.3 | 134.2 | 133.2 |
Totaal eigen vermogen van aandeelhouders
| 6,445.2 | 6,026.6 | 6,400.9 | 6,410.7 | 5,915.6 | 6,119.8 | 6,331.9 | 6,166.2 | 5,678.1 | 6,393.1 | 6,750.1 | 6,893.2 | 6,329.4 | 6,778.6 | 6,451.8 | 6,186.6 | 6,074.6 | 5,858.9 | 5,142.9 | 6,000.1 | 5,793.9 | 5,893.9 | 5,665.6 | 5,146.2 | 5,311.2 | 5,103.4 | 5,048.6 | 4,733.3 | 4,730 | 4,661.8 | 4,596.6 | 4,471.6 | 4,446.1 | 4,378 | 4,142.6 | 3,880.8 | 3,853.8 | 3,937.4 | 4,014.2 | 3,924 | 3,922.9 | 3,953.1 | 3,865.8 | 3,775 | 3,716 | 3,584.5 | 3,673.3 | 3,596.2 | 3,690.1 | 3,712.3 | 3,773.3 | 3,772.5 | 3,827.9 | 3,972.4 | 4,050.1 | 4,121.4 | 4,037.7 | 0.004 | 3,995.8 | 3,891.4 | 3,901.3 | 0.004 | 3,643.2 | 3,740.3 | 0.004 | 4,058.9 | 4,376.7 | 4,541.6 | 4,563.9 | 4,517.6 | 4,471.8 | 4,369.2 | 4,311.6 | 4,130.6 | 4,066.8 | 4,024 | 4,128.5 | 4,068.9 | 3,880.9 | 3,865.6 | 3,791.6 | 3,655 | 3,668.1 | 3,553.6 | 3,571 | 3,499.6 | 3,303.4 | 3,155.8 | 3,047 | 2,974.8 | 2,874.6 | 2,783.7 | 2,686.3 | 2,593 | 2,518.7 | 2,438.7 | 2,329 | 2,227.9 | 2,189.9 | 2,198.4 | 2,243.3 | 2,285.5 | 2,301.3 | 2,304.2 | 2,302.8 | 2,248.7 | 2,213.4 | 2,152.1 | 2,104.9 | 2,039.7 | 1,936.3 | 1,900 | 1,905.4 | 1,853.4 | 1,815.4 | 1,612.5 | 1,580.3 | 1,529.1 | 1,461.9 | 1,329.3 | 1,387 | 1,354.8 | 1,333.7 | 1,256.9 | 1,298.8 | 1,261.3 | 1,230.2 | 1,165.7 | 1,128.4 | 1,031.7 | 993.4 | 962.5 | 872.2 | 841.4 | 813.4 | 789.2 | 763.9 | 742.5 | 715 | 696.1 | 675.3 | 558 | 517.3 | 426.2 | 381.2 |
Totaal eigen vermogen
| 6,445.2 | 6,026.6 | 6,400.9 | 6,410.7 | 5,915.6 | 6,119.8 | 6,331.9 | 6,166.2 | 5,678.1 | 6,393.1 | 6,750.1 | 6,893.2 | 6,329.4 | 6,778.6 | 6,451.8 | 6,186.6 | 6,074.6 | 5,858.9 | 5,142.9 | 6,000.1 | 5,793.9 | 5,893.9 | 5,665.6 | 5,146.2 | 5,311.2 | 5,103.4 | 5,048.6 | 4,733.3 | 4,730 | 4,661.8 | 4,596.6 | 4,471.6 | 4,446.1 | 4,378 | 4,142.6 | 3,880.8 | 3,853.8 | 3,937.4 | 4,014.2 | 3,924 | 3,922.9 | 3,953.1 | 3,865.8 | 3,775 | 3,716 | 3,584.5 | 3,673.3 | 3,596.2 | 3,690.1 | 3,712.3 | 3,773.3 | 3,772.5 | 3,827.9 | 3,972.4 | 4,050.1 | 4,121.4 | 4,037.7 | 0.004 | 3,995.8 | 3,891.4 | 3,901.3 | 0.004 | 3,643.2 | 3,740.3 | 0.004 | 4,058.9 | 4,376.7 | 4,541.6 | 4,563.9 | 4,517.6 | 4,471.8 | 4,369.2 | 4,311.6 | 4,130.6 | 4,066.8 | 4,024 | 4,128.5 | 4,068.9 | 3,880.9 | 3,865.6 | 3,791.6 | 3,655 | 3,668.1 | 3,553.6 | 3,571 | 3,499.6 | 3,303.4 | 3,155.8 | 3,047 | 2,974.8 | 2,874.6 | 2,783.7 | 2,686.3 | 2,593 | 2,518.7 | 2,438.7 | 2,329 | 2,227.9 | 2,189.9 | 2,198.4 | 2,243.3 | 2,285.5 | 2,301.3 | 2,304.2 | 2,302.8 | 2,248.7 | 2,213.4 | 2,152.1 | 2,104.9 | 2,039.7 | 1,936.3 | 1,900 | 1,905.4 | 1,853.4 | 1,815.4 | 1,612.5 | 1,580.3 | 1,529.1 | 1,461.9 | 1,329.3 | 1,387 | 1,354.8 | 1,333.7 | 1,256.9 | 1,298.8 | 1,261.3 | 1,230.2 | 1,165.7 | 1,128.4 | 1,031.7 | 993.4 | 962.5 | 872.2 | 841.4 | 813.4 | 789.2 | 763.9 | 742.5 | 715 | 696.1 | 675.3 | 558 | 517.3 | 426.2 | 381.2 |
Totaal passiva en aandeelhoudersvermogen
| 28,843.7 | 20,940.5 | 21,064.9 | 20,875.5 | 26,400.5 | 25,850.3 | 25,397.9 | 25,159.4 | 24,947 | 25,295.4 | 25,118.8 | 24,981.8 | 24,989.9 | 24,678.4 | 23,049.3 | 22,815.2 | 22,248.7 | 21,650.3 | 20,352.2 | 21,076.3 | 21,181.8 | 20,987.7 | 20,296.9 | 19,327.1 | 19,802.3 | 19,454.2 | 18,998.8 | 19,403.5 | 19,747.4 | 19,357.1 | 18,905.4 | 18,591.6 | 18,810.6 | 17,991.2 | 17,433.3 | 17,110.5 | 17,327.8 | 17,277 | 17,201.3 | 16,988.1 | 16,986.8 | 17,183.9 | 16,811 | 16,534.4 | 16,526.4 | 16,299.3 | 16,410.7 | 16,226.8 | 16,187.5 | 15,875.2 | 16,164.8 | 16,050.4 | 15,999.1 | 16,086.9 | 16,303.6 | 15,882.7 | 13,994.8 | 0.014 | 14,240.9 | 14,190 | 14,309.1 | 0.014 | 13,293.5 | 13,266 | 0.013 | 13,104.4 | 13,249.7 | 13,290.6 | 13,173 | 12,705.4 | 12,771.8 | 12,612.2 | 12,113.1 | 11,652.5 | 11,614.5 | 11,543.1 | 11,342.5 | 11,044.3 | 10,679.5 | 10,570.7 | 10,386 | 10,038.5 | 9,959.6 | 9,712.2 | 9,555.1 | 9,363.6 | 9,007.2 | 8,715.3 | 8,407.8 | 8,209.4 | 8,070.3 | 7,919.8 | 7,795.9 | 7,545.4 | 7,452.6 | 7,280.7 | 7,092.3 | 6,950.3 | 6,932.7 | 6,937.6 | 6,903.5 | 6,866.6 | 6,901 | 7,018.4 | 7,062.3 | 6,958.8 | 6,949.8 | 6,922.3 | 6,864.2 | 6,826.3 | 6,662.1 | 6,656.2 | 6,605.4 | 6,549.8 | 6,541.7 | 6,593.5 | 6,549.5 | 6,456.1 | 6,372.9 | 6,262.9 | 6,266.1 | 6,181.4 | 6,109.5 | 6,098.3 | 5,858.8 | 5,771.5 | 5,699 | 4,141.6 | 4,023.6 | 3,871.1 | 3,786.2 | 3,712.8 | 3,563.8 | 3,439.4 | 3,382.1 | 3,328.5 | 3,277.9 | 3,236.5 | 3,194.5 | 3,123.5 | 3,128.1 | 3,005.5 | 2,797.7 | 2,628.3 | 2,261.7 |