Orgenesis Inc.
NASDAQ:ORGS
1.18 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.904 | -9.765 | -44.343 | -12.653 | -3.661 | -4.261 | -1.272 | -1.408 | -5.492 | -3.997 | -5.018 | -10.151 | -2.725 | -0.165 | -51.611 | -2.434 | -20.4 | 75.024 | -6.852 | -4.914 | -5.825 | -8.45 | -6.881 | -4.27 | -2.476 | -5.477 | -0.856 | -1.953 | -0.559 | -8.999 | -2.882 | -2.645 | -3.892 | 0.225 | -0.958 | -1.616 | -1.097 | -0.79 | 0.493 | -3.492 | -1.796 | -0.709 | -1.715 | -0.937 | -1.557 | -1.33 | -1.394 | -1.875 | -0.875 | -0.854 | -0.062 | -0.003 | -0.002 | -0.005 | -0.023 | -0.006 | -0.005 | -0.003 | -0.005 | -0.013 | -0.005 | -0.002 |
Afschrijvingen & Amortisatie
| 0.706 | 0.381 | 0.194 | 0.191 | 0.597 | 0.578 | 0.515 | 0.488 | 0.501 | 0.474 | 0.48 | 0.466 | 0.465 | 0.453 | 0.431 | 0.265 | 0.245 | 0.494 | 0.963 | 0.936 | 0.969 | 0.938 | 0.791 | 0.551 | 0.645 | 0.637 | 0.724 | 0.667 | 0.615 | 0.592 | 0.936 | 0.652 | 0.694 | 0.641 | 0.694 | 0.672 | 0.624 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -0.002 | 0.456 | 9.41 | -0.368 | 0 | -0.103 | 0 | 0 | 0 | 0.247 | 2.137 | 0.034 | 0.06 | 4.729 | 0.231 | 0.043 | -0.047 | 0.304 | -0.049 | 0 | 0 | 1.982 | -3.806 | -0.031 | -0.396 | -1.31 | -2.197 | -2.758 | 0.517 | -1.546 | 0.549 | 0.311 | -0.308 | -0.9 | -0.241 | -0.768 | -0.183 | -1.471 | 1.893 | -0.182 | -0.42 | -0.082 | -0.256 | 0 | 0 | 0 | 1.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.624 | 0.312 | 0.076 | 0.076 | 0.152 | 0.159 | 0.288 | 0.194 | 0.232 | 0.268 | 0.564 | 0.293 | 0.324 | 0.564 | 0.579 | 0.571 | 17.879 | 0.866 | 0.631 | 0.462 | 0.891 | 3.714 | 1.38 | 1.157 | 0.737 | 1.09 | 0.547 | 0.109 | 2.029 | 0.679 | 0.784 | 0.428 | 1.487 | 0.17 | 0.165 | 0.26 | 0.13 | 0.248 | 0.509 | 0.578 | 0.95 | 0.451 | 0.987 | 0.599 | 0.675 | 0.85 | 1.467 | 1.084 | 1.029 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.096 | 2.186 | 42.344 | 1.267 | -3.151 | -3.834 | -12.313 | -4.96 | -2.474 | -0.232 | 1.215 | -1.368 | -9.535 | -5.709 | 0.105 | -8.827 | -6.824 | 12.27 | 2.134 | 0.922 | -0.291 | 0.533 | 2.779 | 0.466 | -3.764 | -0.859 | -2.385 | 1.533 | -1.645 | 3.763 | 1.173 | -0.45 | 0.502 | -0.425 | -0.022 | 0.104 | 1.007 | -0.033 | -0.267 | 0.562 | 0.218 | 0.165 | 0.245 | 0.022 | 0.088 | 0.035 | 0.133 | -0.03 | 0.036 | 0.076 | 0.058 | 0.002 | 0.001 | 0.011 | 0.005 | 0.003 | 0 | -0.002 | 0.003 | 0.002 | 0.002 | -0.005 |
Vorderingen
| 0.004 | -0.074 | 38.136 | -0.065 | -6.398 | -1.613 | -12.213 | -5.114 | -1.807 | -1.917 | 0.769 | 1.14 | -5.812 | -8.275 | 1.219 | -0.116 | -1.083 | -1.37 | -3.26 | 1.63 | -0.808 | -2.87 | -0.083 | -2.799 | -0.194 | 0.175 | 0.715 | 0.924 | -1.298 | -0.308 | 0.549 | -0.132 | 0.018 | -0.489 | -0.39 | -0.552 | 0 | -0.61 | -0.074 | 0 | 0 | 0.008 | 0 | -0.009 | 0 | 0.006 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.034 | 0 | 2.78 | 0.426 | -0.379 | -0.01 | -0.017 | 0.006 | 0 | 0.004 | 0.014 | 0.034 | 0.027 | -0.02 | 0.012 | 0.027 | -0.047 | -0.076 | -0.123 | 0.28 | -0.205 | -0.366 | -0.083 | -0.315 | -0.399 | -0.134 | 0.219 | -0.018 | -0.251 | -0.215 | -0.028 | 0.021 | 0.015 | -0.109 | -0.054 | -0 | 0 | 1.169 | -1.213 | 0 | 0 | 0.105 | 0 | -0.102 | 0 | 0.056 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.968 | 0.502 | 1.591 | 1.034 | 2.95 | -0.059 | 0.253 | -0.651 | -1.477 | 0.554 | 1.879 | -2.212 | -4.932 | 1.51 | 4.867 | 1.866 | 0.458 | -5.206 | 2.974 | -0.151 | 0.823 | 0.98 | 0.927 | -0.214 | -1.246 | -0.263 | 0.297 | 0.038 | -0.606 | -0.662 | 0.442 | 0.05 | 1.279 | -0.692 | 0.837 | 0.349 | 0.825 | -0.515 | 0.881 | 0.083 | 0.021 | 0.032 | -0.013 | 0.092 | -0.076 | -0.001 | 0.063 | 0 | 0 | 0.029 | 0.037 | 0.001 | -0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.166 | 1.758 | -0.163 | -0.128 | 0.676 | -2.152 | -0.336 | 0.799 | 0.81 | 1.127 | -1.447 | -0.33 | 1.182 | 1.076 | -5.993 | -10.604 | -6.152 | 18.922 | 2.543 | -0.837 | -0.101 | 2.789 | 2.018 | 3.794 | -1.925 | -0.637 | -3.616 | 0.589 | 0.51 | 4.948 | 0.21 | -0.389 | -0.81 | 0.865 | -0.415 | 0.307 | 0.181 | -0.077 | 0.138 | 0.479 | 0.198 | 0.02 | 0.258 | 0.04 | 0.163 | -0.026 | 0.02 | -0.03 | 0.036 | 0.047 | 0.021 | 0.001 | 0.016 | -0.003 | 0.005 | 0.003 | 0 | -0.002 | 0.003 | 0.002 | 0 | 0 |
Overige Niet-Contante Posten
| 9.729 | 3.091 | 0.771 | 0.528 | 0.517 | 0.118 | 2.124 | 0.729 | 0.819 | 0.695 | 0.048 | 0.268 | -0.063 | 0.25 | 0.54 | 0.209 | -0.084 | -102.3 | 0.114 | 0.297 | 0.599 | -1.246 | -3.26 | 0.334 | 0.075 | 2.914 | 2.883 | 0.182 | 0.142 | 3.847 | 0.929 | 0.455 | 0.073 | -1.644 | 0.361 | -0.207 | -0.272 | 0.116 | 0.402 | 0.282 | 0.388 | 0.013 | 0.099 | 0.021 | 0.263 | 0 | -0.509 | -1.366 | -0.509 | 0.51 | 0 | 0 | 0 | 0 | 0.015 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -5.907 | -4.441 | -0.502 | -1.181 | -5.914 | -7.24 | -10.761 | -4.957 | -6.414 | -2.792 | -2.464 | -8.355 | -11.5 | -4.547 | -45.227 | -9.985 | -9.141 | -13.693 | -2.706 | -2.346 | -3.657 | -4.511 | -3.209 | -5.568 | -4.814 | -2.091 | -0.397 | -1.659 | -2.176 | 0.399 | -0.606 | -1.011 | -0.825 | -1.341 | -0.661 | -1.029 | -0.376 | -0.641 | -0.332 | -0.176 | -0.421 | -0.5 | -0.465 | -0.551 | -0.53 | -0.444 | -0.303 | -0.311 | -0.319 | -0.119 | -0.004 | -0.001 | -0.001 | 0.006 | -0.003 | -0.003 | -0.005 | -0.004 | -0.002 | -0.012 | -0.004 | -0.006 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.001 | -0.204 | -0.055 | -0.3 | -0.511 | -1.285 | -5.445 | -2.619 | -3.45 | -0.902 | -4.506 | -1.818 | -1.012 | -0.53 | -0.233 | -0.318 | -0.275 | -0.699 | -6.007 | -3.32 | -1.764 | -1.038 | -1.126 | -1.796 | -2.081 | -0.553 | -0.336 | -0.175 | -0.211 | -0.253 | -0.376 | -0.341 | -0.354 | -0.354 | -0.484 | -0.254 | -0.237 | -0.007 | -0.003 | -0.002 | -0.004 | 0 | 0 | -0.002 | 0 | -0.006 | -0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.009 |
Netto Overnames
| 0 | 0.134 | -0.66 | 5 | -0.973 | 0 | 0.16 | 0.003 | 0.068 | 0.702 | 0.021 | -0.263 | 0 | 0 | -1.024 | 1.412 | 0 | 104.222 | 0 | 0 | 0 | 0 | 0.058 | 0.648 | 0 | -0.345 | -1.594 | -0.375 | -0.28 | -0.18 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0.543 | -0.543 | -0.011 | -0.022 | -0.012 | 0.002 | -0.002 | -0.002 | -0.007 | -0.001 | -0.011 | -0.009 | 0.021 | 3.224 | 0 | 0 | 0.227 | -0.002 | 0.181 | -0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.002 | 0.055 | 0 | 0.984 | 0 | 1.306 | -0.003 | -0.068 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.001 | -0.002 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.134 | 0.055 | -5 | -0.984 | -0.022 | -2.684 | 0.022 | 0.202 | -1.411 | -1.248 | -3 | 0 | 0 | 3 | -3.224 | 0.004 | -0.5 | -0.729 | 0 | -0.001 | -0.919 | -0.981 | -0.092 | 0 | 0 | -0.031 | 0.009 | 0.003 | 0.019 | -0.416 | 0 | 0 | 0 | -0.25 | 0 | 0.304 | -0.005 | 0.012 | 0 | -0 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.011 | -0.001 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.001 | -0.068 | -0.062 | -0.843 | -1.495 | -1.307 | -6.675 | -2.595 | -3.25 | -1.613 | -5.74 | -5.082 | -1.023 | -0.539 | 1.745 | 1.093 | -0.273 | 103.045 | -6.509 | -3.322 | -1.584 | -2.363 | -2.049 | -1.24 | -2.081 | -0.898 | -1.961 | -0.541 | -0.488 | -0.414 | -0.487 | -0.341 | -0.354 | -0.354 | -0.733 | -0.254 | 0.067 | -0.012 | 0.009 | -0.002 | -0.004 | -0.001 | -0.001 | -0.002 | -0.001 | -0.007 | -0.011 | -0.003 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.009 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.528 | -0.349 | -0.283 | -0.597 | -0.014 | -2.469 | -0.026 | -8.105 | -8.73 | -0.005 | -1.002 | -0.004 | -0.006 | -0.004 | -0.019 | -0.008 | -0.499 | -2.081 | -0.32 | -0.148 | -0.212 | -0.092 | -0.046 | -0.118 | -0.128 | -0.262 | -0.291 | -0.521 | -2.269 | -2.099 | -0.34 | -0.618 | -0.095 | -1.733 | -1.792 | -0.56 | -0.067 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.168 | 2.36 | 0.942 | 1 | -0.1 | 3.441 | 0 | 2.175 | 0 | 0.006 | 0.014 | 0 | 0.424 | 1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.726 | 1.893 | 7.691 | 3.082 | 0.99 | 1.497 | 1.487 | 1.323 | -1.488 | 0.513 | 0.75 | 0.225 | 4.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 1.3 | 0.5 | 0 | 0.5 | 0.1 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.107 | 0 | -0.899 | -0.01 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5.815 | 0.905 | 0.942 | -5 | 5 | 3.441 | -0.491 | -1.091 | 2.175 | 0 | 0.986 | 0 | -0.424 | 0.424 | 0 | -0.001 | 0.301 | 8.438 | 10.736 | 0.034 | 7.406 | 6.694 | -0.131 | 17.633 | 0 | 0.72 | 3.316 | 1.02 | 0.1 | 3.812 | 3.634 | 1.275 | 0 | 0 | 2.89 | 1.688 | 0.317 | 0 | 0.15 | 1.699 | 0.2 | 0.688 | 0 | 1.8 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 6.511 | 3.614 | 1.225 | -3.403 | 4.886 | 5.91 | -0.517 | 9.189 | 10.905 | 0.001 | -1.095 | -0.004 | -0.905 | 1.898 | -0.269 | -0.009 | -0.198 | 6.357 | 10.416 | -0.114 | 7.194 | 6.602 | 4.549 | 19.408 | 7.563 | 3.54 | 4.015 | 1.996 | -0.682 | 3.036 | 1.806 | 1.17 | 0.655 | -1.508 | 5.302 | 1.129 | 0.25 | -0.014 | 0.15 | 1.699 | 0.2 | 0.688 | 0 | 0 | 1.55 | 0.5 | 0 | 0.5 | 0.1 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.012 | -0.019 | 0.029 | -0.011 | 0.019 | -0.001 | -0.145 | 0.07 | -0.094 | 0.043 | -0.131 | -0.067 | 0.028 | -0.068 | 0.095 | 0.03 | 0.041 | -0.084 | 0.133 | -0.166 | -0.06 | 0.035 | 0.028 | -0.348 | -0.008 | 0.155 | 1.097 | 0.308 | 0.132 | -0.04 | -0.092 | -0.022 | 0.065 | -0.032 | -0.004 | 0.234 | -0.276 | -0.128 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.591 | -0.914 | 0.69 | -0.438 | -2.504 | -2.638 | 1.902 | 1.707 | 1.147 | -4.361 | -9.43 | -13.508 | -13.4 | -3.256 | -43.656 | -8.871 | -9.571 | 95.625 | 1.334 | -5.948 | 1.893 | -0.237 | -0.681 | 12.253 | 0.659 | 0.706 | 2.757 | 0.104 | -3.214 | 2.981 | 0.621 | -0.204 | -0.459 | -3.235 | 3.904 | 0.079 | -0.335 | -0.794 | -0.219 | 1.521 | -0.225 | 0.187 | -0.466 | -0.553 | 1.019 | 0.05 | -0.313 | 0.186 | -0.226 | 0.353 | -0.004 | -0.001 | -0.001 | 0.006 | -0.003 | -0.003 | -0.005 | -0.004 | -0.002 | -0.012 | -0.01 | -0.015 |
Kaspositie aan het Einde van de Periode
| 1.156 | 0.565 | 1.479 | 0.789 | 1.227 | 3.731 | 6.369 | 4.467 | 2.76 | 1.613 | 5.974 | 15.404 | 28.912 | 42.312 | 45.568 | 89.224 | 98.095 | 107.666 | 12.041 | 10.707 | 16.655 | 14.762 | 16.456 | 17.137 | 4.884 | 4.225 | 3.519 | 0.762 | 0.658 | 3.872 | 0.891 | 0.27 | 0.474 | 0.933 | 4.168 | 0.264 | 0.185 | 0.52 | 1.314 | 1.533 | 0.012 | 0.237 | 0.051 | 0.516 | 1.069 | 0.05 | 0 | 0.314 | 0.127 | 0.354 | 0.001 | 0.005 | 0.006 | 0.007 | 0.001 | 0.004 | 0.007 | 0.012 | 0.016 | 0.018 | 0.03 | 0.04 |