Orgenesis Inc.
NASDAQ:ORGS
1.18 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 0.837 | 5.311 | 5.473 | 44.923 | 11.388 | 16.064 | 3.519 | 0.891 | 4.168 | 1.314 | 0.051 | 0 | 0.001 | 0.001 | 0.016 | 0.055 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.837 | 5.311 | 5.473 | 44.923 | 11.388 | 16.064 | 3.519 | 0.891 | 4.168 | 1.314 | 0.061 | 0 | 0.001 | 0.001 | 0.016 | 0.055 |
Nettovorderingen
| 2.563 | 39.829 | 18.478 | 3.254 | 10.668 | 11.192 | 2.21 | 2.135 | 2.619 | 0.811 | 0.037 | 0.015 | 0 | 0 | 0 | 0 |
Voorraad
| 0.034 | 0.12 | 0.118 | 0.185 | 2.043 | 1.736 | 0.725 | 0.4 | 0.301 | 0 | -0.037 | 0.013 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.117 | 4.704 | 1.689 | 1.715 | 1.88 | 1.305 | 0.841 | 0.779 | 1.118 | 0.105 | 0.037 | 0.01 | 0.001 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.076 | 46.318 | 25.758 | 50.077 | 25.979 | 30.297 | 7.295 | 4.205 | 8.206 | 2.23 | 0.098 | 0.039 | 0.002 | 0.002 | 0.017 | 0.055 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 1.826 | 25.138 | 11.286 | 4.547 | 34.039 | 11.901 | 5.104 | 4.573 | 4.296 | 0.013 | 0.013 | 0.008 | 0 | 0 | 0 | 0 |
Goodwill
| 1.211 | 8.187 | 8.403 | 8.745 | 14.941 | 15.165 | 10.684 | 9.584 | 9.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.375 | 9.694 | 11.821 | 13.023 | 14.206 | 16.7 | 15.051 | 15.05 | 16.653 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 |
Goodwill en immateriële activa
| 8.586 | 17.881 | 20.224 | 21.768 | 29.147 | 31.865 | 25.735 | 24.634 | 26.188 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 |
Langetermijnbeleggingen
| 0.008 | 0.135 | 0.152 | 0.175 | 2.623 | 1.092 | 1.321 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.038 | 0.103 | 1.616 | 0.296 | -2.623 | -1.092 | 0.339 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.018 | 1.353 | 0.805 | 0.821 | 3.33 | 1.384 | 0.078 | 0.075 | 0.058 | 0.006 | 0.004 | 0.001 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 10.476 | 44.61 | 34.083 | 27.607 | 66.516 | 45.15 | 32.577 | 29.282 | 30.542 | 0.019 | 0.016 | 0.01 | 0 | 0 | 0.015 | 0 |
Totaal activa
| 14.552 | 90.928 | 59.841 | 77.684 | 92.495 | 75.447 | 39.872 | 33.487 | 38.748 | 2.249 | 0.114 | 0.048 | 0.002 | 0.002 | 0.032 | 0.055 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 6.584 | 4.429 | 5.238 | 8.649 | 11.305 | 3.804 | 3.914 | 4.554 | 3.475 | 1.084 | 0.139 | 0.136 | 0.045 | 0.007 | 0.002 | 0.001 |
Kortlopende schulden
| 3.554 | 5.106 | 6.384 | 4.623 | 3.192 | 1.025 | 3.158 | 5.491 | 7.739 | 2.451 | 0.264 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.74 | 0.289 | 0.054 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.18 | 1.648 | 1.297 | 0.751 | 11.376 | 7.041 | 5.33 | 1.516 | 1.523 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.089 | 4.727 | 2.446 | 2.262 | 5.706 | 5.275 | 4.512 | 3.015 | 3.739 | 1.043 | 0.584 | 0.191 | 0.041 | 0.005 | 0.005 | 0.003 |
Totaal kortlopende verplichtingen
| 16.407 | 15.91 | 15.365 | 16.285 | 31.579 | 17.145 | 16.914 | 14.576 | 16.476 | 4.663 | 0.986 | 0.327 | 0.085 | 0.012 | 0.006 | 0.004 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 19.067 | 15.166 | 5.456 | 8.284 | 21.585 | 2.7 | 4.533 | 4.35 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.144 | 0 | 0 | 30.996 | 24.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 1.926 | 1.702 | 0.69 | 1.862 | 3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.061 | 0.434 | 0.389 | 0.387 | 0.331 | 0.833 | 3.612 | 2.121 | 22.845 | 0.565 | 1.162 | 0.002 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 19.128 | 15.744 | 5.845 | 8.671 | 54.838 | 29.653 | 8.835 | 8.333 | 28.712 | 0.565 | 1.162 | 0.002 | 0 | 0 | 0 | 0 |
Totaal passiva
| 35.535 | 31.654 | 21.21 | 24.956 | 86.417 | 46.798 | 25.749 | 22.909 | 45.188 | 5.228 | 2.149 | 0.329 | 0.085 | 0.012 | 0.006 | 0.004 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 2.828 | 1.058 | 0.205 | 1.537 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.012 | 0.006 | 0.006 | 0.005 | 0.005 | 0.008 | 0.002 | 0.002 | 0.002 |
Ingehouden winsten
| -176.622 | -121.261 | -106.372 | -88.319 | -89.429 | -62.411 | -44.12 | -29.834 | -20.64 | -16.179 | -10.675 | -5.136 | -0.138 | -0.065 | -0.029 | -0.004 |
Overige gereserveerde algehele resultaten
| 0.065 | -0.27 | 0.207 | 0.748 | 0.213 | 0.425 | 1.425 | -1.205 | -1.286 | -0.018 | -0.005 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 155.571 | 149.089 | 144.65 | 140.147 | 94.691 | 87.507 | 55.759 | 41.4 | 13.943 | 13.143 | 8.64 | 4.85 | 0.047 | 0.053 | 0.053 | 0.053 |
Totaal eigen vermogen van aandeelhouders
| -20.983 | 27.561 | 38.488 | 52.579 | 5.477 | 28.35 | 14.123 | 10.578 | -6.44 | -2.979 | -2.034 | -0.281 | -0.083 | -0.01 | 0.026 | 0.052 |
Totaal eigen vermogen
| -20.983 | 59.274 | 38.631 | 52.728 | 6.078 | 28.649 | 17.729 | 10.578 | -6.44 | -2.979 | -2.034 | -0.281 | -0.083 | -0.01 | 0.026 | 0.052 |
Totaal passiva en aandeelhoudersvermogen
| 14.552 | 90.928 | 59.841 | 77.684 | 92.495 | 75.447 | 39.872 | 33.487 | 38.748 | 2.249 | 0.114 | 0.048 | 0.002 | 0.002 | 0.032 | 0.055 |