Ormat Technologies, Inc.
NYSE:ORA
67.91 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 829.424 | 734.159 | 663.084 | 705.342 | 746.044 | 719.267 | 692.812 | 662.591 | 594.644 | 559.524 | 533.239 | 514.408 | 437.009 | 373.23 | 415.244 | 344.833 | 295.919 | 268.937 | 237.992 | 219.23 | 119.44 | 85.629 | 47.915 |
Kosten van de omzet
| 565.406 | 465.335 | 398.746 | 429.067 | 476.721 | 448.832 | 424.36 | 391.796 | 376.365 | 355.773 | 373.421 | 379.98 | 320.109 | 295.603 | 292.606 | 242.808 | 216.734 | 175.571 | 148.851 | 136.078 | 76.22 | 50.775 | 29.99 |
Brutowinst
| 264.018 | 268.824 | 264.338 | 276.275 | 269.323 | 270.435 | 268.452 | 270.795 | 218.279 | 203.751 | 159.818 | 134.428 | 116.9 | 77.627 | 122.638 | 102.025 | 79.185 | 93.366 | 89.141 | 83.152 | 43.22 | 34.854 | 17.925 |
Brutowinstmarge
| 0.318 | 0.366 | 0.399 | 0.392 | 0.361 | 0.376 | 0.387 | 0.409 | 0.367 | 0.364 | 0.3 | 0.261 | 0.268 | 0.208 | 0.295 | 0.296 | 0.268 | 0.347 | 0.375 | 0.379 | 0.362 | 0.407 | 0.374 |
Onderzoek- en ontwikkelingskosten
| 7.215 | 5.078 | 4.129 | 5.395 | 4.647 | 4.183 | 3.157 | 2.762 | 1.78 | 0.783 | 4.965 | 6.108 | 8.801 | 10.12 | 10.502 | 4.595 | 3.663 | 2.983 | 3.036 | 2.175 | 1.391 | 1.503 | 1.729 |
Algemene en administratieve kosten
| 68.179 | 61.274 | 75.901 | 60.226 | 55.833 | 47.75 | 42.881 | 46.71 | 34.782 | 28.614 | 29.188 | 28.267 | 27.885 | 27.442 | 26.412 | 36.823 | 32.061 | 28.455 | 22.196 | 19.378 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 18.306 | 16.193 | 15.199 | 17.384 | 15.047 | 19.802 | 15.6 | 16.424 | 16.077 | 15.425 | 24.613 | 16.122 | 16.207 | 13.447 | 14.584 | 10.885 | 10.645 | 10.361 | 7.876 | 7.769 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 86.485 | 77.467 | 91.1 | 77.61 | 70.88 | 67.552 | 58.481 | 63.134 | 50.859 | 44.039 | 53.801 | 44.389 | 44.092 | 40.889 | 40.996 | 36.823 | 32.061 | 28.455 | 22.196 | 19.378 | 16.339 | 13.124 | 0 |
Overige kosten
| 0 | 33.176 | 29.448 | 27.138 | 21.752 | 26.782 | 16.212 | 11.158 | 23.44 | 24.899 | 21.537 | 10.717 | 0 | 0 | 0 | -4.195 | -2.02 | 0 | 0 | -0.146 | 16.339 | 13.124 | 0 |
Bedrijfskosten
| 97.433 | 82.545 | 95.229 | 83.005 | 75.527 | 71.735 | 61.638 | 65.896 | 52.639 | 44.822 | 58.766 | 50.497 | 52.893 | 51.009 | 51.498 | 37.223 | 33.704 | 31.438 | 25.232 | 21.407 | 17.73 | 14.627 | 1.729 |
Bedrijfsresultaat
| 166.585 | 24.08 | 17.709 | 65.513 | 68.302 | 185.11 | 205.018 | 201.882 | 164.061 | 143.49 | 96.958 | -155.085 | 64.007 | 23.568 | 68.773 | 60.607 | 43.461 | 61.928 | 63.909 | 62.444 | 25.49 | 20.227 | 4.217 |
Bedrijfsresultaat ratio
| 0.201 | 0.033 | 0.027 | 0.093 | 0.092 | 0.257 | 0.296 | 0.305 | 0.276 | 0.256 | 0.182 | -0.301 | 0.146 | 0.063 | 0.166 | 0.176 | 0.147 | 0.23 | 0.269 | 0.285 | 0.213 | 0.236 | 0.088 |
Totaal overige inkomsten en kosten netto
| -27.5 | -57.194 | -65.806 | -45.296 | -56.493 | -47.929 | -34.288 | -60.794 | -50.462 | -57.654 | -45.822 | -56.72 | -57.237 | 7.214 | 14.568 | -11.509 | -22.887 | -24.411 | -50.936 | -41.503 | -7.325 | -4.698 | -2.239 |
Inkomen voor belasting
| 139.085 | 95.609 | 103.551 | 168.717 | 137.303 | 137.181 | 170.73 | 141.088 | 113.599 | 85.836 | 51.136 | -206.994 | 6.77 | 30.782 | 83.341 | 44.903 | 20.574 | 37.517 | 12.973 | 20.941 | 18.165 | 14.649 | 1.978 |
Inkomen voor belasting ratio
| 0.168 | 0.13 | 0.156 | 0.239 | 0.184 | 0.191 | 0.246 | 0.213 | 0.191 | 0.153 | 0.096 | -0.402 | 0.015 | 0.082 | 0.201 | 0.13 | 0.07 | 0.14 | 0.055 | 0.096 | 0.152 | 0.171 | 0.041 |
Belastingkosten
| 5.983 | 14.742 | 24.85 | 67.003 | 45.613 | 34.733 | -1.411 | 31.837 | -15.258 | 27.608 | 13.552 | -2.863 | 48.535 | -1.098 | 16.924 | 7.962 | 1.822 | 6.403 | 4.69 | 6.609 | 2.506 | 6.135 | 3.065 |
Nettowinst
| 124.399 | 65.841 | 62.092 | 85.456 | 88.095 | 97.966 | 170.73 | 93.93 | 119.573 | 54.182 | 41.238 | -207.067 | -43.056 | 37.318 | 68.851 | 49.832 | 27.376 | 34.447 | 15.177 | 17.791 | 15.454 | -1.044 | -6.413 |
Nettowinstmarge
| 0.15 | 0.09 | 0.094 | 0.121 | 0.118 | 0.136 | 0.246 | 0.142 | 0.201 | 0.097 | 0.077 | -0.403 | -0.099 | 0.1 | 0.166 | 0.145 | 0.093 | 0.128 | 0.064 | 0.081 | 0.129 | -0.012 | -0.134 |
WPA (Winst Per Aandeel)
| 2.09 | 1.17 | 1.11 | 1.66 | 1.73 | 1.93 | 2.64 | 1.79 | 2.48 | 1.19 | 0.91 | -4.56 | -0.95 | 0.82 | 1.52 | 0.99 | 0.71 | 1 | 0.48 | 0.72 | 0.66 | -0.045 | -0.21 |
Verwaterde WPA
| 2.08 | 1.17 | 1.1 | 1.65 | 1.72 | 1.92 | 2.61 | 1.77 | 2.45 | 1.18 | 0.91 | -4.56 | -0.95 | 0.82 | 1.51 | 0.98 | 0.7 | 0.99 | 0.48 | 0.72 | 0.66 | -0.045 | -0.21 |
EBITDA
| 468.927 | 387.401 | 364.886 | 397.802 | 193.796 | 336.179 | 332.446 | 306.654 | 272.465 | 143.49 | 217.844 | -43.634 | 174.22 | 159.265 | 71.779 | 122.067 | 99.144 | 112.888 | 87.696 | 100.834 | 41.961 | 35.027 | 16.196 |
EBITDA ratio
| 0.565 | 0.304 | 0.303 | 0.315 | 0.291 | 0.315 | 0.323 | 0.328 | 0.318 | 0.329 | 0.232 | 0.186 | 0.15 | 0.171 | 0.173 | 0.399 | 0.33 | 0.382 | 0.414 | 0.444 | 0.351 | 0.395 | 0.338 |