Ormat Technologies, Inc.
NYSE:ORA
67.91 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 211.784 | 212.963 | 224.166 | 241.34 | 208.056 | 194.796 | 185.232 | 205.486 | 175.885 | 169.078 | 183.71 | 190.989 | 158.842 | 146.901 | 166.352 | 179.382 | 158.947 | 174.9 | 192.113 | 192.442 | 170.499 | 184.065 | 199.038 | 190.465 | 166.48 | 178.299 | 184.023 | 166.365 | 157.185 | 179.364 | 189.898 | 166.519 | 184.617 | 159.861 | 151.594 | 171.074 | 162.852 | 140.487 | 120.231 | 149.243 | 140.242 | 127.603 | 142.436 | 130.905 | 130.749 | 152.679 | 121.71 | 116.082 | 136.137 | 129.837 | 132.352 | 123.734 | 110.841 | 104.614 | 97.82 | 92.833 | 101.477 | 96.266 | 82.654 | 95.292 | 119.828 | 100.235 | 99.889 | 95.499 | 99.726 | 80.221 | 69.387 | 70.653 | 79.467 | 84.052 | 61.747 | 66.682 | 77.848 | 64.086 | 60.321 | 58.781 | 69.29 | 55.739 | 53.896 | 56.241 | 63.283 | 52.101 | 47.605 |
Kosten van de omzet
| 152.922 | 151.577 | 145.356 | 162.884 | 148.053 | 145.306 | 109.163 | 125.276 | 114.777 | 111.477 | 113.805 | 115.413 | 95.702 | 94.926 | 92.705 | 104.341 | 104.917 | 109.514 | 110.295 | 117.94 | 115.004 | 118.918 | 124.859 | 99.656 | 117.688 | 120.837 | 110.651 | 102.009 | 97.992 | 108.871 | 115.488 | 99.882 | 110.128 | 94.065 | 87.721 | 106.935 | 103.52 | 89.704 | 76.206 | 94.383 | 84.767 | 87.646 | 88.977 | 88.001 | 90.993 | 102.298 | 93.978 | 94.055 | 103.596 | 89.771 | 92.558 | 90.743 | 75.078 | 71.461 | 82.827 | 74.736 | 76.294 | 77.613 | 66.96 | 72.105 | 80.174 | 72.2 | 68.127 | 70.4 | 68.472 | 57.21 | 46.726 | 51.045 | 50.501 | 59.542 | 55.646 | 52.18 | 45.476 | 40.516 | 37.399 | 37.41 | 37.928 | 38.932 | 34.295 | 36.373 | 35.971 | 33.016 | 30.718 |
Brutowinst
| 58.862 | 61.386 | 78.81 | 78.456 | 60.003 | 49.49 | 76.069 | 80.21 | 61.108 | 57.601 | 69.905 | 75.576 | 63.14 | 51.975 | 73.647 | 75.041 | 54.03 | 65.386 | 81.818 | 74.502 | 55.495 | 65.147 | 74.179 | 90.809 | 48.792 | 57.462 | 73.372 | 64.356 | 59.193 | 70.493 | 74.41 | 66.637 | 74.489 | 65.796 | 63.873 | 64.139 | 59.332 | 50.783 | 44.025 | 54.86 | 55.475 | 39.957 | 53.459 | 42.904 | 39.756 | 50.381 | 27.732 | 22.027 | 32.541 | 40.066 | 39.794 | 32.991 | 35.763 | 33.153 | 14.993 | 18.097 | 25.183 | 18.653 | 15.694 | 23.187 | 39.654 | 28.035 | 31.762 | 25.099 | 31.254 | 23.011 | 22.661 | 19.608 | 28.966 | 24.51 | 6.101 | 14.502 | 32.372 | 23.57 | 22.922 | 21.371 | 31.362 | 16.807 | 19.601 | 19.868 | 27.312 | 19.085 | 16.887 |
Brutowinstmarge
| 0.278 | 0.288 | 0.352 | 0.325 | 0.288 | 0.254 | 0.411 | 0.39 | 0.347 | 0.341 | 0.381 | 0.396 | 0.398 | 0.354 | 0.443 | 0.418 | 0.34 | 0.374 | 0.426 | 0.387 | 0.325 | 0.354 | 0.373 | 0.477 | 0.293 | 0.322 | 0.399 | 0.387 | 0.377 | 0.393 | 0.392 | 0.4 | 0.403 | 0.412 | 0.421 | 0.375 | 0.364 | 0.361 | 0.366 | 0.368 | 0.396 | 0.313 | 0.375 | 0.328 | 0.304 | 0.33 | 0.228 | 0.19 | 0.239 | 0.309 | 0.301 | 0.267 | 0.323 | 0.317 | 0.153 | 0.195 | 0.248 | 0.194 | 0.19 | 0.243 | 0.331 | 0.28 | 0.318 | 0.263 | 0.313 | 0.287 | 0.327 | 0.278 | 0.365 | 0.292 | 0.099 | 0.217 | 0.416 | 0.368 | 0.38 | 0.364 | 0.453 | 0.302 | 0.364 | 0.353 | 0.432 | 0.366 | 0.355 |
Onderzoek- en ontwikkelingskosten
| 1.816 | 1.73 | 1.564 | 2.452 | 1.392 | 2.083 | 1.288 | 1.388 | 1.238 | 1.388 | 1.064 | 0.95 | 1.175 | 1.128 | 0.876 | 1.114 | 1.49 | 1.172 | 1.619 | 1.874 | 1.062 | 0.81 | 0.9 | 1.118 | 0.706 | 1.251 | 1.108 | 0.789 | 0.716 | 1.05 | 0.602 | 0.732 | 1.086 | 0.595 | 0.349 | 0.668 | 0.335 | 0.414 | 0.363 | 0.388 | 0.25 | 0.232 | -0.087 | 1.519 | 0.838 | 1.608 | 1 | 2.16 | 1.436 | 1.464 | 1.048 | 1.673 | 2.346 | 2.575 | 2.207 | 1.987 | 1.252 | 3.614 | 3.267 | 3.351 | 3.863 | 2.487 | 0.801 | 1.22 | 1.894 | 0.785 | 0.696 | 0.946 | 0.952 | 1.061 | 0.704 | 0.494 | 0.826 | 0.89 | 0.773 | 1.165 | 0.777 | 0.714 | 0.38 | 0.973 | 0.351 | 0.9 | 0.302 |
Algemene en administratieve kosten
| 22.973 | 18.026 | 19.537 | 18.654 | 14.044 | 17.814 | 17.667 | 14.119 | 16.057 | 13.526 | 17.572 | 15.501 | 23.554 | 18.24 | 18.606 | 17.072 | 14.539 | 11.285 | 14.348 | 14.032 | 11.931 | 14.181 | 15.689 | 4.429 | 13.606 | 15.866 | 13.849 | 9.854 | 10.877 | 12.201 | 9.949 | 10.085 | 19.093 | 8.783 | 8.749 | 9.185 | 7.95 | 7.443 | 10.204 | 7.767 | 7.179 | 6.072 | 7.596 | 8.924 | 6.546 | 7.134 | 6.65 | 7.952 | 6.208 | 6.793 | 7.314 | 7.13 | 6.269 | 7.479 | 7.007 | 7.646 | 5.78 | 6.996 | 7.02 | 6.858 | 6.437 | 5.582 | 7.535 | 9.098 | 10.234 | 7.945 | 9.546 | 8.322 | 7.022 | 8.984 | 7.733 | 7.166 | 6.68 | 7.23 | 7.379 | 6.413 | 5.322 | 4.626 | 5.835 | 4.235 | 2.776 | 0 | 0 |
Verkoop- en marketingkosten
| 4.248 | 4.167 | 5.126 | 4.307 | 4.682 | 5.369 | 3.948 | 3.783 | 4.093 | 3.952 | 4.365 | 4.264 | 2.671 | 3.988 | 4.276 | 3.66 | 4.076 | 4.854 | 4.794 | 4.124 | 3.783 | 3.276 | 3.865 | 3.813 | 8.578 | 3.712 | 3.699 | 3.517 | 3.63 | 4.09 | 4.363 | 4.288 | 4.793 | 3.668 | 3.675 | 3.978 | 4.383 | 4.283 | 3.433 | 4.572 | 4.258 | 3.216 | 3.379 | 6.752 | 2.575 | 3.777 | 11.571 | 3.089 | 3.445 | 4.666 | 4.922 | 6.882 | 2.94 | 3.725 | 2.66 | 4.226 | 3.333 | 2.686 | 3.202 | 3.675 | 3.393 | 3.215 | 4.301 | 10.885 | 2.647 | 2.02 | 3.519 | 10.645 | 2.043 | 3.822 | 1.986 | 10.361 | 2.41 | 2.826 | 2.695 | 7.876 | 1.934 | 1.651 | 2.208 | 7.769 | 1.649 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27.221 | 22.193 | 23.364 | 22.145 | 18.726 | 23.183 | 21.615 | 17.902 | 20.15 | 17.478 | 21.937 | 19.765 | 26.225 | 22.228 | 22.882 | 20.732 | 18.615 | 16.139 | 19.142 | 18.156 | 15.714 | 17.457 | 19.554 | 8.242 | 22.184 | 19.578 | 17.548 | 13.371 | 14.507 | 16.291 | 14.312 | 14.373 | 23.886 | 12.451 | 12.424 | 13.163 | 12.333 | 11.726 | 13.637 | 12.339 | 11.437 | 9.288 | 10.975 | 15.676 | 9.121 | 10.911 | 18.221 | 11.041 | 9.653 | 11.459 | 12.236 | 14.012 | 9.209 | 11.204 | 9.667 | 11.872 | 9.113 | 9.682 | 10.222 | 10.533 | 9.83 | 8.797 | 11.836 | 9.098 | 10.234 | 7.945 | 9.546 | 8.322 | 7.022 | 8.984 | 7.733 | 7.166 | 6.68 | 7.23 | 7.379 | 6.413 | 5.322 | 4.626 | 5.835 | 4.235 | 4.776 | 4.979 | 4.186 |
Overige kosten
| -5.85 | 15.872 | 17.502 | 19.948 | 15.044 | 15.058 | 12.626 | 7.343 | 9.786 | 8.267 | 7.78 | 8.102 | 7.923 | 7.399 | 6.024 | 8.977 | 7.975 | 5.976 | 4.21 | 3.933 | 4.3 | 5.664 | 7.855 | 4.137 | 4.375 | 10.929 | 7.341 | 3.871 | 1.914 | 4.362 | 6.065 | 4.084 | -2.083 | 4.568 | 4.589 | 6.046 | 8.503 | 3.056 | 5.835 | 5.916 | 5.73 | 6.473 | 6.78 | 5.612 | 5.164 | 5.812 | 4.949 | 2.956 | 2.526 | 2.875 | 2.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 23.187 | 23.923 | 24.928 | 24.597 | 20.118 | 25.266 | 22.903 | 19.29 | 21.388 | 18.866 | 23.001 | 20.715 | 27.4 | 23.356 | 23.758 | 21.846 | 20.105 | 17.311 | 20.761 | 20.03 | 16.776 | 18.267 | 20.454 | 9.36 | 22.89 | 20.829 | 18.656 | 14.16 | 15.223 | 17.341 | 14.914 | 15.105 | 24.972 | 13.046 | 12.773 | 13.831 | 12.668 | 12.14 | 14 | 12.727 | 11.687 | 9.52 | 10.888 | 17.195 | 9.959 | 12.519 | 19.221 | 13.201 | 11.089 | 12.923 | 13.284 | 15.685 | 11.555 | 13.779 | 11.874 | 13.859 | 10.365 | 13.296 | 13.489 | 13.884 | 13.693 | 11.284 | 12.637 | 8.496 | 10.083 | 8.73 | 9.914 | 7.248 | 7.974 | 10.045 | 8.437 | 7.66 | 7.506 | 8.12 | 8.152 | 7.578 | 6.099 | 5.34 | 6.215 | 6.264 | 4.776 | 5.879 | 4.488 |
Bedrijfsresultaat
| -6.25 | 37.463 | 53.882 | 53.859 | 37.567 | 24.224 | 14.482 | 18.166 | 38.893 | 38.607 | 6.918 | 54.861 | 35.988 | 28.619 | 49.889 | 53.195 | 51.686 | 48.075 | 61.057 | 54.472 | 38.719 | 46.88 | 53.725 | 67.982 | 25.902 | 36.633 | 54.593 | 48.4 | 43.97 | 53.152 | 59.496 | 51.229 | 48.223 | 51.887 | 50.543 | 49.088 | 46.479 | 38.643 | 29.851 | 34.801 | 43.788 | 22.33 | 42.571 | 21.615 | 29.797 | 37.862 | 8.511 | -221.007 | 14.188 | 25.992 | 25.742 | 17.306 | 24.208 | 19.374 | 3.119 | 4.238 | 14.818 | 2.307 | 2.205 | 6.936 | 25.961 | 16.751 | 19.125 | 14.781 | 19.126 | 14.281 | 12.419 | 10.34 | 20.992 | 14.465 | -2.336 | 6.842 | 24.866 | 15.45 | 14.77 | 13.793 | 25.263 | 11.467 | 13.386 | 14.303 | 22.536 | 13.206 | 12.399 |
Bedrijfsresultaat ratio
| -0.03 | 0.176 | 0.24 | 0.223 | 0.181 | 0.124 | 0.078 | 0.088 | 0.221 | 0.228 | 0.038 | 0.287 | 0.227 | 0.195 | 0.3 | 0.297 | 0.325 | 0.275 | 0.318 | 0.283 | 0.227 | 0.255 | 0.27 | 0.357 | 0.156 | 0.205 | 0.297 | 0.291 | 0.28 | 0.296 | 0.313 | 0.308 | 0.261 | 0.325 | 0.333 | 0.287 | 0.285 | 0.275 | 0.248 | 0.233 | 0.312 | 0.175 | 0.299 | 0.165 | 0.228 | 0.248 | 0.07 | -1.904 | 0.104 | 0.2 | 0.194 | 0.14 | 0.218 | 0.185 | 0.032 | 0.046 | 0.146 | 0.024 | 0.027 | 0.073 | 0.217 | 0.167 | 0.191 | 0.155 | 0.192 | 0.178 | 0.179 | 0.146 | 0.264 | 0.172 | -0.038 | 0.103 | 0.319 | 0.241 | 0.245 | 0.235 | 0.365 | 0.206 | 0.248 | 0.254 | 0.356 | 0.253 | 0.26 |
Totaal overige inkomsten en kosten netto
| 30.982 | -15.572 | -14.508 | -41.464 | -7.964 | -5.665 | -11.091 | -17.275 | -11.251 | -15.97 | -12.699 | -12.641 | -13.809 | -9.761 | -29.595 | -8.223 | -12.108 | -12.697 | -12.268 | -13.387 | -15.089 | -15.414 | -12.603 | -19.689 | -14.494 | -5.257 | -8.489 | -8.375 | -10.524 | -8.113 | -7.276 | -14.546 | -19.176 | -17.92 | -9.152 | -13.502 | -7.896 | -16.33 | -13.35 | -15.778 | -19.675 | -7.936 | -14.265 | -14.736 | -11.295 | -10.701 | -10.018 | -15.006 | -14.102 | -14.417 | -12.12 | -10.638 | -23.439 | -12.074 | -11.086 | -6.865 | 29.597 | -8.215 | -7.303 | 11.668 | -2.921 | 1.325 | -1.68 | -6.495 | -0.479 | -0.001 | -0.895 | -0.102 | -5.662 | -5.412 | -6.731 | -5.137 | -7.772 | -5.259 | -6.243 | -25.48 | -7.609 | -8.316 | -9.531 | -10.418 | -11.789 | -11.459 | -7.837 |
Inkomen voor belasting
| 24.732 | 19.555 | 39.374 | 48.848 | 29.603 | 18.559 | 42.075 | 12.95 | 27.642 | 22.637 | 32.379 | 42.22 | 22.179 | 18.858 | 20.294 | 44.972 | 39.578 | 35.378 | 48.789 | 41.085 | 23.63 | 31.466 | 41.122 | 48.293 | 11.408 | 31.376 | 46.104 | 40.025 | 33.446 | 45.039 | 52.22 | 36.683 | 29.047 | 33.967 | 41.391 | 36.202 | 38.583 | 22.313 | 16.501 | 19.023 | 24.113 | 14.394 | 28.306 | 6.98 | 18.502 | 27.161 | -0.68 | -236.013 | 2.209 | 13.188 | 13.622 | 6.668 | 0.769 | 7.3 | -7.967 | -2.627 | 44.415 | -5.908 | -5.098 | 18.604 | 27.195 | 20.097 | 17.445 | 8.286 | 15.81 | 11.416 | 9.391 | 5.258 | 15.33 | 9.053 | -9.067 | 1.705 | 17.094 | 10.191 | 8.527 | -11.687 | 17.654 | 3.151 | 3.855 | 3.885 | 10.747 | 1.747 | 4.562 |
Inkomen voor belasting ratio
| 0.117 | 0.092 | 0.176 | 0.202 | 0.142 | 0.095 | 0.227 | 0.063 | 0.157 | 0.134 | 0.176 | 0.221 | 0.14 | 0.128 | 0.122 | 0.251 | 0.249 | 0.202 | 0.254 | 0.213 | 0.139 | 0.171 | 0.207 | 0.254 | 0.069 | 0.176 | 0.251 | 0.241 | 0.213 | 0.251 | 0.275 | 0.22 | 0.157 | 0.212 | 0.273 | 0.212 | 0.237 | 0.159 | 0.137 | 0.127 | 0.172 | 0.113 | 0.199 | 0.053 | 0.142 | 0.178 | -0.006 | -2.033 | 0.016 | 0.102 | 0.103 | 0.054 | 0.007 | 0.07 | -0.081 | -0.028 | 0.438 | -0.061 | -0.062 | 0.195 | 0.227 | 0.2 | 0.175 | 0.087 | 0.159 | 0.142 | 0.135 | 0.074 | 0.193 | 0.108 | -0.147 | 0.026 | 0.22 | 0.159 | 0.141 | -0.199 | 0.255 | 0.057 | 0.072 | 0.069 | 0.17 | 0.034 | 0.096 |
Belastingkosten
| 1.193 | -3.178 | -0.147 | 8.188 | -7.134 | -3.956 | 8.885 | -8.778 | 7.227 | 6.13 | 10.163 | 15.527 | 2.048 | 4.268 | 3.007 | 21.728 | 15.361 | 11.766 | 18.148 | 25.477 | 9.626 | -3.529 | 14.039 | 31.386 | 1.184 | 29.105 | -26.942 | -29.669 | 11.003 | 6.369 | 10.886 | 2.45 | 11.988 | 7.89 | 9.509 | 11.438 | -38.211 | 6.056 | 5.459 | 9.877 | 6.444 | 4.967 | 6.32 | -1.476 | 5.201 | 5.78 | 1.217 | -14.108 | 1.479 | 4.309 | 5.457 | 49.261 | -0.305 | -1.007 | 0.586 | -7.107 | 11.931 | -3.365 | -2.557 | 4.617 | 4.34 | 4.478 | 3.489 | 0.091 | 3.187 | 2.613 | 2.071 | -0.475 | 2.3 | 1.992 | -1.995 | -2.009 | 4.342 | 2.156 | 1.914 | -4.921 | 6.977 | 1.154 | 1.48 | 0.455 | 4.197 | 0.24 | 1.717 |
Nettowinst
| 22.082 | 22.243 | 38.587 | 35.726 | 35.453 | 24.191 | 29.029 | 18.041 | 18.11 | 16.507 | 18.43 | 18.905 | 14.902 | 13.026 | 15.259 | 20.698 | 15.679 | 23.046 | 26.033 | 12.606 | 15.605 | 33.938 | 25.946 | 18.22 | 10.581 | -0.343 | 69.508 | 40.025 | 23.96 | 35.036 | 35.194 | 28.23 | 11.959 | 23.724 | 29.271 | 22.988 | 72.139 | 14.414 | 10.032 | 6.98 | 16.514 | 9.136 | 21.552 | 8.162 | 12.95 | 25.185 | -1.982 | -223.021 | -0.582 | 8.641 | 7.895 | -43.08 | 0.866 | 8.133 | -8.975 | 4.458 | 32.459 | -1.437 | 1.838 | 14.689 | 22.027 | 16.051 | 14.585 | 11.696 | 15.911 | 12.161 | 10.064 | 8.908 | 15.762 | 8.547 | -5.841 | 4.221 | 13.939 | 8.395 | 7.892 | -5.143 | 12.318 | 4.094 | 3.908 | 4.749 | 6.763 | 3.542 | 2.737 |
Nettowinstmarge
| 0.104 | 0.104 | 0.172 | 0.148 | 0.17 | 0.124 | 0.157 | 0.088 | 0.103 | 0.098 | 0.1 | 0.099 | 0.094 | 0.089 | 0.092 | 0.115 | 0.099 | 0.132 | 0.136 | 0.066 | 0.092 | 0.184 | 0.13 | 0.096 | 0.064 | -0.002 | 0.378 | 0.241 | 0.152 | 0.195 | 0.185 | 0.17 | 0.065 | 0.148 | 0.193 | 0.134 | 0.443 | 0.103 | 0.083 | 0.047 | 0.118 | 0.072 | 0.151 | 0.062 | 0.099 | 0.165 | -0.016 | -1.921 | -0.004 | 0.067 | 0.06 | -0.348 | 0.008 | 0.078 | -0.092 | 0.048 | 0.32 | -0.015 | 0.022 | 0.154 | 0.184 | 0.16 | 0.146 | 0.122 | 0.16 | 0.152 | 0.145 | 0.126 | 0.198 | 0.102 | -0.095 | 0.063 | 0.179 | 0.131 | 0.131 | -0.087 | 0.178 | 0.073 | 0.073 | 0.084 | 0.107 | 0.068 | 0.057 |
WPA (Winst Per Aandeel)
| 0.37 | 0.37 | 0.64 | 0.59 | 0.59 | 0.4 | 0.51 | 0.32 | 0.32 | 0.29 | 0.33 | 0.34 | 0.27 | 0.23 | 0.27 | 0.39 | 0.31 | 0.45 | 0.51 | 0.25 | 0.31 | 0.67 | 0.51 | 0.36 | 0.21 | -0.007 | 1.37 | 0.79 | 0.48 | 0.7 | 0.71 | 0.57 | 0.24 | 0.48 | 0.6 | 0.47 | 1.47 | 0.29 | 0.21 | 0.15 | 0.36 | 0.2 | 0.47 | 0.18 | 0.29 | 0.55 | -0.044 | -4.91 | -0.013 | 0.19 | 0.17 | -0.95 | 0.02 | 0.18 | -0.2 | 0.098 | 0.71 | -0.032 | 0.04 | 0.32 | 0.48 | 0.35 | 0.32 | 0.26 | 0.35 | 0.28 | 0.24 | 0.21 | 0.41 | 0.22 | -0.15 | 0.11 | 0.39 | 0.24 | 0.25 | -0.16 | 0.39 | 0.13 | 0.12 | 0.15 | 0.28 | 0.11 | 0.12 |
Verwaterde WPA
| 0.36 | 0.37 | 0.64 | 0.59 | 0.59 | 0.4 | 0.51 | 0.32 | 0.32 | 0.29 | 0.33 | 0.34 | 0.26 | 0.23 | 0.27 | 0.39 | 0.31 | 0.45 | 0.51 | 0.24 | 0.3 | 0.66 | 0.51 | 0.36 | 0.21 | -0.007 | 1.36 | 0.79 | 0.47 | 0.69 | 0.7 | 0.56 | 0.24 | 0.47 | 0.59 | 0.46 | 1.41 | 0.28 | 0.21 | 0.15 | 0.36 | 0.2 | 0.47 | 0.18 | 0.28 | 0.55 | -0.044 | -4.91 | -0.013 | 0.19 | 0.17 | -0.95 | 0.02 | 0.18 | -0.2 | 0.098 | 0.71 | -0.032 | 0.04 | 0.32 | 0.48 | 0.35 | 0.32 | 0.26 | 0.35 | 0.28 | 0.24 | 0.21 | 0.41 | 0.22 | -0.15 | 0.11 | 0.39 | 0.24 | 0.25 | -0.16 | 0.39 | 0.13 | 0.12 | 0.15 | 0.28 | 0.11 | 0.12 |
EBITDA
| 126.215 | 101.87 | 118.143 | 133.982 | 96.616 | 98.759 | 107.859 | 92.428 | 101.827 | 93.313 | 102.798 | 114.645 | 94.269 | 73.014 | 92.944 | 105.964 | 102.921 | 93.843 | 103.786 | 92.599 | 85.041 | 90.085 | 99.897 | 104.837 | 62.747 | 36.633 | 54.593 | 87.148 | 43.97 | 53.152 | 59.496 | 80.176 | 72.491 | 51.887 | 83.595 | 75.889 | 46.479 | 38.643 | 29.851 | 65.788 | 43.788 | 22.33 | 42.571 | 50.951 | 29.797 | 43.761 | 37.493 | -189.957 | 41.541 | 50.851 | 53.244 | 46.833 | 47.934 | 49.377 | 28.483 | 30.045 | 79.508 | 23.398 | 25.065 | 35.679 | 44.999 | 37.552 | 36.654 | 31.742 | 38.142 | 33.037 | 30.244 | 24.867 | 20.992 | 14.465 | 9.005 | 17.729 | 24.866 | 15.45 | 14.77 | 21.842 | 25.263 | 11.467 | 13.386 | 24.828 | 34.162 | 18.322 | 21.541 |
EBITDA ratio
| 0.596 | 0.485 | 0.527 | 0.469 | 0.278 | 0.227 | 0.365 | 0.338 | 0.578 | 0.568 | 0.3 | 0.332 | 0.586 | 0.546 | 0.591 | 0.348 | 0.268 | 0.312 | 0.534 | 0.305 | 0.478 | 0.486 | 0.311 | 0.452 | 0.183 | 0.453 | 0.338 | 0.326 | 0.294 | 0.323 | 0.489 | 0.335 | 0.401 | 0.36 | 0.369 | 0.331 | 0.339 | 0.297 | 0.298 | 0.322 | 0.539 | 0.489 | 0.347 | 0.243 | 0.464 | 0.287 | 0.301 | 0.103 | 0.16 | 0.212 | 0.39 | 0.344 | 0.432 | 0.428 | 0.033 | 0.285 | 0.511 | 0.263 | 0.029 | 0.103 | 0.397 | 0.364 | 0.396 | 0.42 | 0.422 | 0.356 | 0.386 | 0.413 | 0.414 | 0.313 | 0.152 | 0.256 | 0.465 | 0.395 | 0.4 | 0.372 | 0.483 | 0.361 | 0.425 | 0.408 | 0.542 | 0.35 | 0.46 |