Optiemus Infracom Limited
NSE:OPTIEMUS.NS
646.9 (INR) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,588.953 | 4,715.032 | 4,765.772 | 4,926.599 | 4,900.97 | 4,817.046 | 2,743.446 | 2,815.765 | 3,404.983 | 3,266.847 | 3,008.674 | 2,058.305 | 1,876.078 | 1,328.7 | 959.8 | 482.8 | 677.8 | 415.9 | 472.5 | 226.4 | 368.4 | 891.6 | 1,396.9 | 1,019 | 1,864.9 | 2,670.4 | 4,727.2 | 2,631.8 | 0 | 0 | 8,701.276 | 7,343.631 | 6,335.204 | 5,943.018 | 4,116.074 | 3,361.068 | 3,294.231 | 0 | 0 | 0.5 |
| Kosten van de omzet
| 3,876.593 | 4,056.19 | 4,154.209 | 4,687.425 | 4,131.362 | 4,553.688 | 2,263.402 | 2,489.113 | 2,796.006 | 2,949.588 | 2,758.166 | 1,925.96 | 1,912.522 | 1,278.2 | 898.3 | 445.6 | 947.3 | 298.9 | 369.1 | 118.1 | 323.4 | 744.5 | 1,235.7 | 915 | 2,463 | 2,304.3 | 4,173.9 | 2,224.2 | 0 | 0 | 8,302.047 | 7,055.131 | 6,076.258 | 5,696.198 | 3,792.139 | 106.54 | 3,196.408 | 0.029 | 0.026 | 0.01 |
| Brutowinst
| 712.36 | 658.842 | 611.563 | 239.174 | 769.608 | 263.358 | 480.044 | 326.652 | 608.977 | 317.259 | 250.508 | 132.345 | -36.444 | 50.5 | 61.5 | 37.2 | -269.5 | 117 | 103.4 | 108.3 | 45 | 147.1 | 161.2 | 104 | -598.1 | 366.1 | 553.3 | 407.6 | 0 | 0 | 399.229 | 288.5 | 258.946 | 246.82 | 323.935 | 3,254.528 | 97.823 | -0.029 | -0.026 | 0.49 |
| Brutowinstmarge
| 0.155 | 0.14 | 0.128 | 0.049 | 0.157 | 0.055 | 0.175 | 0.116 | 0.179 | 0.097 | 0.083 | 0.064 | -0.019 | 0.038 | 0.064 | 0.077 | -0.398 | 0.281 | 0.219 | 0.478 | 0.122 | 0.165 | 0.115 | 0.102 | -0.321 | 0.137 | 0.117 | 0.155 | 0 | 0 | 0.046 | 0.039 | 0.041 | 0.042 | 0.079 | 0.968 | 0.03 | 0 | 0 | 0.98 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504.101 | 0 | 0 | 0 | 220.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.1 | 0 | 0 | 0 | 0 | 0 | 0 | 5.861 | 5.448 | 13.352 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.552 | 0 | 0 | 0 | 1.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.9 | 0 | 0 | 0 | 0 | 0 | 0 | 21.216 | 21.359 | 22.765 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 128.161 | 0 | 0 | 158.903 | 535.699 | 74.918 | 146.81 | 135.09 | 505.653 | 51.807 | 30.368 | 65.555 | 221.7 | 53.2 | 26.3 | 37.3 | 812.4 | 14.9 | 14.3 | 9.5 | 29.3 | 31.7 | 41.7 | 56.9 | 199 | 155.8 | 166.6 | 148 | 0 | 0 | 0 | 27.077 | 26.807 | 36.117 | 66.01 | 61.961 | 75.156 | 0.156 | 2.018 | 0.348 |
| Overige kosten
| 0 | 378.143 | 611.563 | 0 | 115.872 | 28.462 | 28.312 | 11.578 | 341.062 | 28.914 | 80.118 | 90.379 | -83.758 | 14.6 | 25.7 | 48.2 | -128.9 | 38.2 | 48.4 | 13.5 | -13.6 | 4.8 | 1.7 | 7.5 | -65.3 | 15.3 | 42.2 | 9 | 0 | 0 | 196.703 | 50.281 | 60.71 | 49.94 | -234.071 | -3,181.407 | 0 | 0 | 0 | -0.006 |
| Bedrijfskosten
| 128.161 | 378.143 | 611.563 | 158.903 | 535.699 | 74.918 | 387.146 | 231.357 | 655.665 | 182.513 | 200.438 | 152.375 | -266.727 | 80 | 57.8 | 50.5 | -320.3 | 74.7 | 126.4 | 143.9 | 208.6 | 202.4 | 208.6 | 219.5 | -407.2 | 397.9 | 626 | 395 | 0 | 0 | 196.703 | 77.358 | 87.517 | 86.057 | 300.081 | 3,243.368 | 75.156 | 0.156 | 2.018 | 0.354 |
| Bedrijfsresultaat
| 584.199 | 280.699 | 223.002 | 296.802 | 233.909 | 188.44 | 113.129 | 95.295 | 252.81 | 150.452 | 113.474 | -20.03 | -213.4 | -29.5 | 3.7 | -13.3 | 50.8 | 42.3 | -23 | -35.6 | -163.6 | -55.3 | -47.4 | -115.5 | -190.9 | -31.8 | -72.7 | 12.6 | 0 | 0 | 202.526 | 211.142 | 171.429 | 160.763 | 23.854 | 11.16 | 22.667 | -0.185 | -2.044 | 0.136 |
| Bedrijfsresultaat ratio
| 0.127 | 0.06 | 0.047 | 0.06 | 0.048 | 0.039 | 0.041 | 0.034 | 0.074 | 0.046 | 0.038 | -0.01 | -0.114 | -0.022 | 0.004 | -0.028 | 0.075 | 0.102 | -0.049 | -0.157 | -0.444 | -0.062 | -0.034 | -0.113 | -0.102 | -0.012 | -0.015 | 0.005 | 0 | 0 | 0.023 | 0.029 | 0.027 | 0.027 | 0.006 | 0.003 | 0.007 | 0 | 0 | 0.272 |
| Totaal overige inkomsten en kosten netto
| -373.886 | -74.501 | -23.616 | -145.927 | 123.748 | 11.39 | -187.976 | 24.399 | -238.45 | -6.555 | -28.947 | 82.004 | -171.383 | -5.4 | -27 | -12.383 | 51.9 | -74.9 | 5.9 | -64.9 | -189.2 | -77.7 | -135.6 | -71 | 171.6 | -94.8 | -496.2 | -148.2 | 0 | 0 | -71.18 | -72.765 | -62.267 | -67.09 | 74.171 | 62.064 | 43.922 | 0 | 0 | 0 |
| Inkomen voor belasting
| 213.847 | 206.198 | 199.386 | 150.875 | 320.65 | 199.83 | 92.484 | 119.694 | 237.113 | 130.689 | 101.617 | 61.974 | 59.029 | -35 | 11.2 | 11.7 | 102.7 | 27.2 | -17.1 | -100.5 | -406 | -133 | -183.1 | -186.5 | -19.3 | -126.6 | -109.4 | -135.7 | 0 | 0 | 131.346 | 138.377 | 109.162 | 93.673 | 98.025 | 73.224 | 66.589 | -0.185 | -2.044 | 0.136 |
| Inkomen voor belasting ratio
| 0.047 | 0.044 | 0.042 | 0.031 | 0.065 | 0.041 | 0.034 | 0.043 | 0.07 | 0.04 | 0.034 | 0.03 | 0.031 | -0.026 | 0.012 | 0.024 | 0.152 | 0.065 | -0.036 | -0.444 | -1.102 | -0.149 | -0.131 | -0.183 | -0.01 | -0.047 | -0.023 | -0.052 | 0 | 0 | 0.015 | 0.019 | 0.017 | 0.016 | 0.024 | 0.022 | 0.02 | 0 | 0 | 0.272 |
| Belastingkosten
| 14.267 | 56.172 | 62.063 | 29.504 | 117.234 | 11.759 | 38.511 | 25.768 | 64.878 | 4.933 | 30.627 | 12.184 | 30.647 | 9.9 | -9.5 | 6.1 | 50.1 | -7 | -17.6 | -1.2 | 41.7 | -13.7 | -36.4 | -51.6 | 27.2 | -11.3 | 5.8 | 1.5 | 0 | 0 | 46.852 | 31.853 | 45.233 | 28.945 | 27.151 | 24.889 | 22.012 | 0 | 0 | 0.047 |
| Nettowinst
| 224.58 | 150.026 | 137.323 | 121.371 | 240.423 | 179.271 | 53.973 | 93.926 | 172.234 | 125.747 | 70.99 | 49.79 | 28.283 | -44.8 | 20.7 | 5.6 | 1,010.4 | 34.2 | 0.5 | -99.3 | -447.7 | -119.3 | -146.6 | -134.9 | -84.8 | -162.5 | -156 | -190.8 | 0 | 0 | 84.494 | 106.524 | 63.929 | 64.728 | 70.874 | 48.335 | 44.577 | -0.185 | -2.044 | 0.089 |
| Nettowinstmarge
| 0.049 | 0.032 | 0.029 | 0.025 | 0.049 | 0.037 | 0.02 | 0.033 | 0.051 | 0.038 | 0.024 | 0.024 | 0.015 | -0.034 | 0.022 | 0.012 | 1.491 | 0.082 | 0.001 | -0.439 | -1.215 | -0.134 | -0.105 | -0.132 | -0.045 | -0.061 | -0.033 | -0.072 | 0 | 0 | 0.01 | 0.015 | 0.01 | 0.011 | 0.017 | 0.014 | 0.014 | 0 | 0 | 0.178 |
| WPA (Winst Per Aandeel)
| 2.61 | 1.75 | 1.6 | 1.41 | 2.82 | 2.09 | 0.63 | 1.09 | 2.01 | 1.46 | 0.83 | 0.58 | 0.26 | -0.52 | 0.23 | 0.07 | 11.77 | 0.36 | 0.006 | -1.16 | -5.23 | -1.39 | -1.71 | -1.58 | -1.03 | -1.89 | -1.82 | -2.22 | 2.23 | 0.37 | 0.98 | 1.23 | 0.74 | 0.75 | 0.83 | 0.56 | 0.52 | -0.01 | -0.55 | 0.02 |
| Verwaterde WPA
| 2.6 | 1.75 | 1.6 | 1.41 | 2.82 | 2.09 | 0.63 | 1.08 | 2 | 1.45 | 0.83 | 0.58 | 0.26 | -0.51 | 0.23 | 0.07 | 11.77 | 0.36 | 0.006 | -1.16 | -5.22 | -1.39 | -1.71 | -1.57 | -0.99 | -1.89 | -1.82 | -2.22 | 2.23 | 0.37 | 0.98 | 1.23 | 0.74 | 0.75 | 0.83 | 0.56 | 0.52 | -0.01 | -0.55 | 0.02 |
| EBITDA
| 323.429 | 346.444 | 343.784 | 275.858 | 406.299 | 257.16 | 161.962 | 145.808 | 331.661 | 190.553 | 180.314 | 85.706 | 124.8 | -15.396 | 30.323 | 35 | 124.3 | 97 | -11.6 | -21.8 | -253.9 | -35.9 | -19.1 | -98.3 | -212.7 | 23.5 | 14.3 | 62 | 0 | 0 | 218.633 | 227.123 | 187.334 | 176.37 | 152.022 | 124.466 | 119.273 | -0.185 | -2.044 | 0.136 |
| EBITDA ratio
| 0.07 | 0.073 | 0.072 | 0.056 | 0.083 | 0.053 | 0.059 | 0.052 | 0.097 | 0.058 | 0.06 | 0.042 | 0.067 | -0.012 | 0.032 | 0.072 | 0.183 | 0.233 | -0.025 | -0.096 | -0.689 | -0.04 | -0.014 | -0.096 | -0.114 | 0.009 | 0.003 | 0.024 | 0 | 0 | 0.025 | 0.031 | 0.03 | 0.03 | 0.037 | 0.037 | 0.036 | 0 | 0 | 0.272 |