Optiemus Infracom Limited

NSE:OPTIEMUS.NS

688.15 (INR) • At close November 1, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 300.531142.299252.326379.267170.7638.51,228.51,211.11,181.81,193.2719.5546.445336.274359.7890.7020.13
Kortetermijnbeleggingen 487.434324.13525.0536154.888.2309.32.52.53.12.82.800000
Liquide middelen en kortetermijnbeleggingen 300.531466.434277.379385.2221.8258.9947.81,2311,213.61,184.91,196722.3546.445336.274359.7890.7020.13
Nettovorderingen 4,923.3563,911.4193,320.2743,184.32,959.34,837.34,419.74,5553,247.35,311.83,783.23,407.83,106.9722,718.0021,805.70900
Voorraad 3,369.3331,148.94565.9966.581.7611.81,565.51,205.195.8426.51,238.6690.7426.369418.176271.01700
Overige vlottende activa 1,607.446726.6490.003-0.1-0.10.10.21,001.4221.975.5328.670.654.234107.546199.3520.0420
Totaal vlottende activa 10,200.6666,253.4473,663.6463,635.93,262.75,708.16,933.27,992.54,778.66,998.76,546.44,891.44,134.0213,579.9982,635.86739.01839.225
Niet-vlottende activa:
Materiële vaste activa, netto 1,985.5111,543.481561.973193.8307.3357.81,801.41,797.21,772.31,980.32,277.61,7261,409.41193.473259.65300.692
Goodwill 575.323575.323575.3234.74.74.7418.2069.869.80000000
Immateriële activa 0.5180.8050.7110.61.839.24111.971.51.93.3000000
Goodwill en immateriële activa 575.841576.128576.0345.36.543.9459.211.971.671.73.3000000
Langetermijnbeleggingen 674.357462.778427.975443.187357.4466.1-223.5160.351.634.953.25.800000
Belastingvorderingen 2.01577.108136.606118.4220.7160.917389.763.330.851.1000000
Overige niet-vlottende activa 38.652200.527295.576535.1131,598.21,814.1919537.797.494.159.793.418.812.222101.62500.009
Totaal niet-vlottende activa 3,276.3762,860.0221,998.1641,295.82,490.12,842.83,129.12,596.82,056.22,211.82,444.91,825.21,428.21205.695361.27900.7
Totaal activa 13,477.0429,113.4695,661.814,931.75,752.78,550.910,062.310,589.36,834.89,210.58,991.36,716.65,562.2313,785.6932,997.14539.01839.925
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,049.5553,305.3141,767.546560.4857.62,288.62,255.93,008.31,542.23,187.52,279.22,289.81,692.130000
Kortlopende schulden 966.65505.903234.472984.7596.2633.41,5421,225.7959.51,471.72,205.91,258.21,210.1030000
Belastingschulden 73.9367.52166.2192.92.213.4130.243.233.200000000
Uitgestelde opbrengsten 73.936271.89693.9547.891.9390.9630.51,076.333.222.1255.9-1,258.2129.7990000
Overige kortlopende verplichtingen 380.79521.91466.30.14.816.1109.9178.3194.8170.5203.41,402.58.7681,642.4431,695.2530.0790.908
Totaal kortlopende verplichtingen 8,470.9314,605.0272,162.2681,5931,550.53,3294,538.35,488.62,729.74,851.84,944.43,692.33,040.8011,642.4431,695.2530.0790.908
Langlopende verplichtingen:
Langetermijnschulden 197.309671.8197.51538.61,798.21,998.62,431.72,142.11,594.81,883.31,8001,193.81,098.401982.218420.3990.240
Uitgestelde opbrengsten niet-vlottend 474.6210.72500004.90-2.705.65.700000
Uitgestelde belastingverplichtingen niet-vlottend 28.7233.760000-4.94.62.7032.220.217.15817.83622.99800.041
Overige niet-vlottende verplichtingen 43.1430.0016.7187.156.110.631.63.637.210.610.995.62.3520000
Totaal niet-vlottende verplichtingen 743.795686.286204.23345.71,854.32,009.22,463.32,150.31,6321,893.91,848.71,315.31,117.9111,000.054443.3970.240.041
Totaal passiva 9,214.7265,291.3132,366.5011,638.73,404.85,338.27,001.67,638.94,361.76,745.76,793.15,007.64,158.7122,642.4972,138.650.3190.949
Eigen vermogen:
Preferente aandelen 00003,835.3000000000000
Gewone aandelen 858.572858.572858.142858.1858.1858.1858.1858.1858.1858.1858.1858.1858.142878.642749.80637.50337.503
Ingehouden winsten 3,397.8592,576.032,065.0392,073.71,146.61,982.81,852.81,6421,573.81,571.21,311.4824.8519.2840000
Overige gereserveerde algehele resultaten 3,406.176378.539377.857377.2-1,478.4-1,435.6395.4397.241.19.42.5000000
Overige totale aandeelhoudersvermogen -3,397.85911.4800-2,004.71,807.1021.20.12626.126.126.093264.554108.6891.1961.474
Totaal eigen vermogen van aandeelhouders 4,264.7483,824.6213,301.0383,3092,356.93,212.43,106.32,918.52,473.12,464.72,198.11,7091,403.5191,143.196858.49538.69938.977
Totaal eigen vermogen 4,262.3163,822.1563,295.3093,2932,347.93,212.73,060.72,950.42,502.42,466.42,198.11,7091,403.5191,143.196858.49538.69938.977
Totaal passiva en aandeelhoudersvermogen 13,477.0429,113.4695,661.814,931.75,752.78,550.910,062.310,589.36,834.89,210.48,991.26,716.65,562.2313,785.6932,997.14539.01839.925