Optiemus Infracom Limited
NSE:OPTIEMUS.NS
688.15 (INR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 300.531 | 142.299 | 252.326 | 379.2 | 67 | 170.7 | 638.5 | 1,228.5 | 1,211.1 | 1,181.8 | 1,193.2 | 719.5 | 546.445 | 336.274 | 359.789 | 0.702 | 0.13 |
Kortetermijnbeleggingen
| 487.434 | 324.135 | 25.053 | 6 | 154.8 | 88.2 | 309.3 | 2.5 | 2.5 | 3.1 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 300.531 | 466.434 | 277.379 | 385.2 | 221.8 | 258.9 | 947.8 | 1,231 | 1,213.6 | 1,184.9 | 1,196 | 722.3 | 546.445 | 336.274 | 359.789 | 0.702 | 0.13 |
Nettovorderingen
| 4,923.356 | 3,911.419 | 3,320.274 | 3,184.3 | 2,959.3 | 4,837.3 | 4,419.7 | 4,555 | 3,247.3 | 5,311.8 | 3,783.2 | 3,407.8 | 3,106.972 | 2,718.002 | 1,805.709 | 0 | 0 |
Voorraad
| 3,369.333 | 1,148.945 | 65.99 | 66.5 | 81.7 | 611.8 | 1,565.5 | 1,205.1 | 95.8 | 426.5 | 1,238.6 | 690.7 | 426.369 | 418.176 | 271.017 | 0 | 0 |
Overige vlottende activa
| 1,607.446 | 726.649 | 0.003 | -0.1 | -0.1 | 0.1 | 0.2 | 1,001.4 | 221.9 | 75.5 | 328.6 | 70.6 | 54.234 | 107.546 | 199.352 | 0.042 | 0 |
Totaal vlottende activa
| 10,200.666 | 6,253.447 | 3,663.646 | 3,635.9 | 3,262.7 | 5,708.1 | 6,933.2 | 7,992.5 | 4,778.6 | 6,998.7 | 6,546.4 | 4,891.4 | 4,134.021 | 3,579.998 | 2,635.867 | 39.018 | 39.225 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,985.511 | 1,543.481 | 561.973 | 193.8 | 307.3 | 357.8 | 1,801.4 | 1,797.2 | 1,772.3 | 1,980.3 | 2,277.6 | 1,726 | 1,409.41 | 193.473 | 259.653 | 0 | 0.692 |
Goodwill
| 575.323 | 575.323 | 575.323 | 4.7 | 4.7 | 4.7 | 418.2 | 0 | 69.8 | 69.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.518 | 0.805 | 0.711 | 0.6 | 1.8 | 39.2 | 41 | 11.9 | 71.5 | 1.9 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 575.841 | 576.128 | 576.034 | 5.3 | 6.5 | 43.9 | 459.2 | 11.9 | 71.6 | 71.7 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 674.357 | 462.778 | 427.975 | 443.187 | 357.4 | 466.1 | -223.5 | 160.3 | 51.6 | 34.9 | 53.2 | 5.8 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.015 | 77.108 | 136.606 | 118.4 | 220.7 | 160.9 | 173 | 89.7 | 63.3 | 30.8 | 51.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 38.652 | 200.527 | 295.576 | 535.113 | 1,598.2 | 1,814.1 | 919 | 537.7 | 97.4 | 94.1 | 59.7 | 93.4 | 18.8 | 12.222 | 101.625 | 0 | 0.009 |
Totaal niet-vlottende activa
| 3,276.376 | 2,860.022 | 1,998.164 | 1,295.8 | 2,490.1 | 2,842.8 | 3,129.1 | 2,596.8 | 2,056.2 | 2,211.8 | 2,444.9 | 1,825.2 | 1,428.21 | 205.695 | 361.279 | 0 | 0.7 |
Totaal activa
| 13,477.042 | 9,113.469 | 5,661.81 | 4,931.7 | 5,752.7 | 8,550.9 | 10,062.3 | 10,589.3 | 6,834.8 | 9,210.5 | 8,991.3 | 6,716.6 | 5,562.231 | 3,785.693 | 2,997.145 | 39.018 | 39.925 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 7,049.555 | 3,305.314 | 1,767.546 | 560.4 | 857.6 | 2,288.6 | 2,255.9 | 3,008.3 | 1,542.2 | 3,187.5 | 2,279.2 | 2,289.8 | 1,692.13 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 966.65 | 505.903 | 234.472 | 984.7 | 596.2 | 633.4 | 1,542 | 1,225.7 | 959.5 | 1,471.7 | 2,205.9 | 1,258.2 | 1,210.103 | 0 | 0 | 0 | 0 |
Belastingschulden
| 73.936 | 7.521 | 66.219 | 2.9 | 2.2 | 13.4 | 130.2 | 43.2 | 33.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 73.936 | 271.896 | 93.95 | 47.8 | 91.9 | 390.9 | 630.5 | 1,076.3 | 33.2 | 22.1 | 255.9 | -1,258.2 | 129.799 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 380.79 | 521.914 | 66.3 | 0.1 | 4.8 | 16.1 | 109.9 | 178.3 | 194.8 | 170.5 | 203.4 | 1,402.5 | 8.768 | 1,642.443 | 1,695.253 | 0.079 | 0.908 |
Totaal kortlopende verplichtingen
| 8,470.931 | 4,605.027 | 2,162.268 | 1,593 | 1,550.5 | 3,329 | 4,538.3 | 5,488.6 | 2,729.7 | 4,851.8 | 4,944.4 | 3,692.3 | 3,040.801 | 1,642.443 | 1,695.253 | 0.079 | 0.908 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 197.309 | 671.8 | 197.515 | 38.6 | 1,798.2 | 1,998.6 | 2,431.7 | 2,142.1 | 1,594.8 | 1,883.3 | 1,800 | 1,193.8 | 1,098.401 | 982.218 | 420.399 | 0.24 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 474.62 | 10.725 | 0 | 0 | 0 | 0 | 4.9 | 0 | -2.7 | 0 | 5.6 | 5.7 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 28.723 | 3.76 | 0 | 0 | 0 | 0 | -4.9 | 4.6 | 2.7 | 0 | 32.2 | 20.2 | 17.158 | 17.836 | 22.998 | 0 | 0.041 |
Overige niet-vlottende verplichtingen
| 43.143 | 0.001 | 6.718 | 7.1 | 56.1 | 10.6 | 31.6 | 3.6 | 37.2 | 10.6 | 10.9 | 95.6 | 2.352 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 743.795 | 686.286 | 204.233 | 45.7 | 1,854.3 | 2,009.2 | 2,463.3 | 2,150.3 | 1,632 | 1,893.9 | 1,848.7 | 1,315.3 | 1,117.911 | 1,000.054 | 443.397 | 0.24 | 0.041 |
Totaal passiva
| 9,214.726 | 5,291.313 | 2,366.501 | 1,638.7 | 3,404.8 | 5,338.2 | 7,001.6 | 7,638.9 | 4,361.7 | 6,745.7 | 6,793.1 | 5,007.6 | 4,158.712 | 2,642.497 | 2,138.65 | 0.319 | 0.949 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 3,835.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 858.572 | 858.572 | 858.142 | 858.1 | 858.1 | 858.1 | 858.1 | 858.1 | 858.1 | 858.1 | 858.1 | 858.1 | 858.142 | 878.642 | 749.806 | 37.503 | 37.503 |
Ingehouden winsten
| 3,397.859 | 2,576.03 | 2,065.039 | 2,073.7 | 1,146.6 | 1,982.8 | 1,852.8 | 1,642 | 1,573.8 | 1,571.2 | 1,311.4 | 824.8 | 519.284 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 3,406.176 | 378.539 | 377.857 | 377.2 | -1,478.4 | -1,435.6 | 395.4 | 397.2 | 41.1 | 9.4 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,397.859 | 11.48 | 0 | 0 | -2,004.7 | 1,807.1 | 0 | 21.2 | 0.1 | 26 | 26.1 | 26.1 | 26.093 | 264.554 | 108.689 | 1.196 | 1.474 |
Totaal eigen vermogen van aandeelhouders
| 4,264.748 | 3,824.621 | 3,301.038 | 3,309 | 2,356.9 | 3,212.4 | 3,106.3 | 2,918.5 | 2,473.1 | 2,464.7 | 2,198.1 | 1,709 | 1,403.519 | 1,143.196 | 858.495 | 38.699 | 38.977 |
Totaal eigen vermogen
| 4,262.316 | 3,822.156 | 3,295.309 | 3,293 | 2,347.9 | 3,212.7 | 3,060.7 | 2,950.4 | 2,502.4 | 2,466.4 | 2,198.1 | 1,709 | 1,403.519 | 1,143.196 | 858.495 | 38.699 | 38.977 |
Totaal passiva en aandeelhoudersvermogen
| 13,477.042 | 9,113.469 | 5,661.81 | 4,931.7 | 5,752.7 | 8,550.9 | 10,062.3 | 10,589.3 | 6,834.8 | 9,210.4 | 8,991.2 | 6,716.6 | 5,562.231 | 3,785.693 | 2,997.145 | 39.018 | 39.925 |