Optiemus Infracom Limited

NSE:OPTIEMUS.NS

513.8 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42012 Q42012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 607.0070300.531-127.351106.953-180.881142.299-371.654351.704-315.3252.326-313.1261.3-424.7379.2-269.491-221.767-173.863.6-335.5170.7719.51,240.478
Kortetermijnbeleggingen 28.5330487.434254.702813.644361.762324.135743.308501.969630.625.053626.2123.2849.46538.8187.3443.4154.8347.611967188.22.80
Liquide middelen en kortetermijnbeleggingen 635.54300.531300.531127.351920.597180.881466.434371.654853.673315.3277.379313.1384.5424.7385.2269.4278.3221.7221.8173.8182.6335.5258.9722.31,240.478
Nettovorderingen 004,863.2503,756.55104,386.03402,811.302,802.77701,492.302,893.701,871.302,541.403,595.903,481.53,478.40
Voorraad 2,575.97303,369.33301,627.90701,148.9450833.623065.99070.4066.5056.9081.702250611.8690.7639.256
Overige vlottende activa 6,844.70701,673.87301,690.73201,199.75401,508.780762.5810846.501,687.6150870.801,038.301,08201,3560347.788
Totaal vlottende activa 10,056.22300.53110,200.666127.3517,202.541180.8816,253.447371.6545,525.357315.33,663.646313.12,722.3424.73,635.9269.43,068.4221.73,262.7173.85,076.7335.55,708.14,891.48,986.676
Niet-vlottende activa:
Materiële vaste activa, netto 2,390.94601,985.51101,526.65401,543.48101,262.750561.9730535.50193.80284.40307.303340357.81,7262,794.956
Goodwill 575.3230575.3230575.3230575.3230575.3230575.323017.104.704.704.704.404.700
Immateriële activa 0.36400.51800.6700.80500.69800.71100.700.601.301.8027.1039.200
Goodwill en immateriële activa 575.6870575.8410575.9930576.1280576.0210576.034017.805.30606.5031.5043.900
Langetermijnbeleggingen 947.3360674.3570-249.6240462.7780406.790389.70294.70437.101450202.6340433.30466.15.80
Belastingvorderingen 24.43902.015055.919077.1080179.7570136.6060122.80118.40237.20220.70246.70160.900
Overige niet-vlottende activa 75.811-300.53138.652-127.351837.968-180.881200.527-371.654261.52-315.3333.851-313.1587.1-424.7541.2-269.41,763.7-221.71,752.966-173.81,745.2-335.51,814.193.438.97
Totaal niet-vlottende activa 4,014.219-300.5313,276.376-127.3512,746.91-180.8812,860.022-371.6542,686.838-315.31,998.164-313.11,557.9-424.71,295.8-269.42,436.3-221.72,490.1-173.82,790.7-335.52,842.81,825.22,833.926
Totaal activa 14,070.439013,477.04209,949.45109,113.46908,212.19505,661.8104,280.204,931.705,504.905,752.707,867.408,550.96,716.611,820.602
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,530.99907,049.55504,234.59403,305.31402,188.11601,767.5460533.80560.4340666.70857.602,064.802,288.62,289.80
Kortlopende schulden 1,061.5320966.650417.60505.9030734.8380234.4720323.30984.7660434.90562.10523.80288.11,174.80
Belastingschulden 125.283073.936029.64107.521073.251066.2190002.900.202.200.3013.400
Uitgestelde opbrengsten 0073.9360278.0840271.8960155.087093.95010.702.90167.8091.90201.40390.900
Overige kortlopende verplichtingen 241.7050198.7320708.3430514.39301,033.431046.159080024.4660187.7078.60305.502.7227.76,541.118
Totaal kortlopende verplichtingen 7,959.51908,470.93105,390.17804,605.02704,184.72302,162.2680960.501,59301,457.301,550.503,095.803,3293,692.36,541.118
Langlopende verplichtingen:
Langetermijnschulden 1,390.0570671.9290686.8060671.80513.290197.515012.5038.601,739.401,798.201,747.901,998.61,186.42,179.082
Uitgestelde opbrengsten niet-vlottend 00474.6200010.72500000000000000005.70
Uitgestelde belastingverplichtingen niet-vlottend 26.415028.72304.43703.76000000000000000020.234.994
Overige niet-vlottende verplichtingen 48.417-4,262.31643.143013.11400.00106.92806.71807.407.1058.3056.1091.3010.693.90
Totaal niet-vlottende verplichtingen 1,464.889-4,262.316743.7950704.3570686.2860520.2180204.233019.9045.701,797.701,854.301,839.202,009.21,315.32,214.076
Totaal passiva 9,424.408-4,262.3169,214.72606,094.53505,291.31304,704.94102,366.5010980.401,638.703,25503,404.804,93505,338.25,007.68,755.194
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 858.5720858.5720858.5720858.5720858.1420858.1420858.10858.10858.10858.10858.10858.1858.11,716.284
Ingehouden winsten 003,397.8590002,576.030002,065.0390002,073.70001,146.60001,982.8824.80
Overige gereserveerde algehele resultaten 04,264.7483,406.1763,858.052,999.4783,824.621378.5393,513.3662,655.2243,301377.8573,3052,446.93,308.9858.12,272.81,414.72,356.9-1,478.42,943.22,085.13,212.4-1,435.6-502.40
Overige totale aandeelhoudersvermogen 3,666.482-2.432392.92-3.1340-2.46511.051-6.1120-5.70-5.20-160-22.90-9897.3-10.800.31,807.1528.51,349.124
Totaal eigen vermogen van aandeelhouders 4,525.0544,262.3164,264.7483,854.9163,858.053,822.1563,824.6213,507.2543,513.3663,295.33,301.0383,299.83,3053,292.93,3092,249.92,272.82,347.92,356.92,932.42,943.23,212.73,212.41,7093,065.408
Totaal eigen vermogen 4,646.0314,262.3164,262.3163,854.9163,854.9163,822.1563,822.1563,507.2543,507.2543,295.33,295.3093,299.83,299.83,292.93,2932,249.92,249.92,347.92,347.92,932.42,932.43,212.73,212.71,7093,065.408
Totaal passiva en aandeelhoudersvermogen 14,070.439013,477.0423,854.9169,949.4513,822.1569,113.4693,507.2548,212.1953,295.35,661.813,299.84,280.23,292.94,931.72,249.95,504.92,347.95,752.72,932.47,867.43,212.78,550.96,716.611,820.602