Crescent NV
EBR:OPTI.BR
0.01 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.17 | -5.425 | -2.4 | -0.89 | -1.203 | -2.733 | -1.4 | -3.775 | -1.009 | -4.403 | -0.448 | -4.998 | -20.264 | -6.316 | -6.316 | -0.606 | -3.523 | -3.523 | -1.98 | -1.98 | -1.98 | -3.521 | -3.521 | -3.521 | -3.521 | -3.214 | -3.214 | -3.214 | -3.214 | -2.926 | -2.926 | -2.926 | -2.926 | 0.913 | 0.913 | 0.913 | 0.913 | -0.716 | -0.716 | -0.716 | -0.716 | -15.26 | -15.26 | -15.26 | -15.26 | -13.421 | -13.421 | -13.421 | -13.421 | -4.75 | -4.75 | -4.75 | -4.75 | 1.608 | 1.608 | 1.608 | 1.608 | 8.829 | 8.829 | 8.829 | 8.829 | 7.248 | 7.248 | 7.248 | 7.248 | 3.756 | 3.756 | 3.756 | 3.756 | 1.395 | 1.395 | 1.395 | 1.395 | -1.768 | -1.768 | -1.768 | -1.768 | -2.41 | -2.41 | -2.41 | -2.41 |
Afschrijvingen & Amortisatie
| 0.88 | 0.535 | 0.892 | 1.229 | 1.29 | 0.99 | 0.723 | 0.934 | 0.902 | 0.906 | 0.884 | 0.498 | 0.256 | 0.204 | 0.204 | 0.116 | 0.091 | 0.091 | 0.251 | 0.251 | 0.251 | 0.667 | 0.667 | 0.667 | 0.667 | 0.874 | 0.874 | 0.874 | 0.874 | 0.987 | 0.987 | 0.987 | 0.987 | 1.333 | 1.333 | 1.333 | 1.333 | 2.101 | 2.101 | 2.101 | 2.101 | 3.523 | 3.523 | 3.523 | 3.523 | 5 | 5 | 5 | 5 | 5.375 | 5.375 | 5.375 | 5.375 | 4.481 | 4.481 | 4.481 | 4.481 | 2.747 | 2.747 | 2.747 | 2.747 | 1.886 | 1.886 | 1.886 | 1.886 | 0.89 | 0.89 | 0.89 | 0.89 | 0.696 | 0.696 | 0.696 | 0.696 | 0.778 | 0.778 | 0.778 | 0.778 | 0.444 | 0.444 | 0.444 | 0.444 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.814 | -0.438 | -3.264 | 0.001 | -2.055 | 0.034 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.007 | 0.008 | 0.014 | 0.006 | 0.53 | 0.553 | 0 | -1.597 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.014 | 0.014 | 0.014 | 0.026 | 0.026 | 0.026 | 0.026 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.017 | 0.017 | 0.017 | 0.017 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.731 | 0.324 | 0.609 | 0.312 | -0.797 | 0.396 | -0.418 | -0.001 | 1.698 | 0.367 | -0.495 | 1.812 | 1.643 | 0.275 | 0.275 | -0.325 | -0.482 | -0.482 | -0.026 | -0.026 | -0.026 | 0.597 | 0.597 | 0.597 | 0.597 | -0.248 | -0.248 | -0.248 | -0.248 | 0.1 | 0.1 | 0.1 | 0.1 | -8.078 | -8.078 | -8.078 | -8.078 | 0.983 | 0.983 | 0.983 | 0.983 | 4.57 | 4.57 | 4.57 | 4.57 | 2.566 | 2.566 | 2.566 | 2.566 | 4.514 | 4.514 | 4.514 | 4.514 | 0.556 | 0.556 | 0.556 | 0.556 | -10.004 | -10.004 | -10.004 | -10.004 | -1.843 | -1.843 | -1.843 | -1.843 | -1.084 | -1.084 | -1.084 | -1.084 | -0.511 | -0.511 | -0.511 | -0.511 | 0.415 | 0.415 | 0.415 | 0.415 | 1.763 | 1.763 | 1.763 | 1.763 |
Vorderingen
| -1.956 | 0.076 | 1.62 | -0.799 | -1.134 | 0.154 | -0.088 | 0.054 | 0.821 | -0.921 | 0.415 | -0.04 | 1.194 | 0 | 0 | -0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.046 | -0.15 | -0.136 | -0.094 | -0.01 | 0.326 | -0.023 | 0.047 | 0.176 | -0.28 | 0.034 | 2.151 | 0.449 | 0.65 | 0.65 | 0.373 | 0.089 | 0.089 | 0.156 | 0.156 | 0.156 | 0.209 | 0.209 | 0.209 | 0.209 | 0.011 | 0.011 | 0.011 | 0.011 | 0.506 | 0.506 | 0.506 | 0.506 | 0.096 | 0.096 | 0.096 | 0.096 | 2.01 | 2.01 | 2.01 | 2.01 | 1.515 | 1.515 | 1.515 | 1.515 | 2.005 | 2.005 | 2.005 | 2.005 | 0.472 | 0.472 | 0.472 | 0.472 | 0.331 | 0.331 | 0.331 | 0.331 | -5.269 | -5.269 | -5.269 | -5.269 | -3.484 | -3.484 | -3.484 | -3.484 | -0.826 | -0.826 | -0.826 | -0.826 | -0.168 | -0.168 | -0.168 | -0.168 | 0.641 | 0.641 | 0.641 | 0.641 | 1.638 | 1.638 | 1.638 | 1.638 |
Crediteuren
| 0.314 | -0.064 | -0.507 | 1.414 | 0.46 | 0.392 | -0.497 | -0.18 | 0.458 | 1.416 | -0.995 | -0.018 | 0.375 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.135 | 0.462 | -0.368 | -0.209 | -0.113 | -0.476 | 0.19 | 0.078 | 0.243 | 0.152 | 0.051 | -0.299 | 0 | -0.375 | -0.375 | 0 | -0.571 | -0.571 | -0.182 | -0.182 | -0.182 | 0.388 | 0.388 | 0.388 | 0.388 | -0.259 | -0.259 | -0.259 | -0.259 | -0.406 | -0.406 | -0.406 | -0.406 | -8.174 | -8.174 | -8.174 | -8.174 | -1.027 | -1.027 | -1.027 | -1.027 | 3.055 | 3.055 | 3.055 | 3.055 | 0.56 | 0.56 | 0.56 | 0.56 | 4.042 | 4.042 | 4.042 | 4.042 | 0.226 | 0.226 | 0.226 | 0.226 | -4.734 | -4.734 | -4.734 | -4.734 | 1.641 | 1.641 | 1.641 | 1.641 | -0.258 | -0.258 | -0.258 | -0.258 | -0.342 | -0.342 | -0.342 | -0.342 | -0.226 | -0.226 | -0.226 | -0.226 | 0.125 | 0.125 | 0.125 | 0.125 |
Overige Niet-Contante Posten
| 1.76 | 5.582 | 1.26 | 2.193 | 3.405 | 2.878 | 2.659 | 4.853 | 0.378 | 3.993 | 2.259 | 0.89 | 18.153 | 5.334 | 5.334 | 0.218 | 2.982 | 2.982 | 0.526 | 0.526 | 0.526 | 0.872 | 0.872 | 0.872 | 0.872 | 0.275 | 0.275 | 0.275 | 0.275 | -0.231 | -0.231 | -0.231 | -0.231 | 1.481 | 1.481 | 1.481 | 1.481 | -0.878 | -0.878 | -0.878 | -0.878 | 8.496 | 8.496 | 8.496 | 8.496 | 2.736 | 2.736 | 2.736 | 2.736 | 0.506 | 0.506 | 0.506 | 0.506 | 1.546 | 1.546 | 1.546 | 1.546 | -0.431 | -0.431 | -0.431 | -0.431 | 1.305 | 1.305 | 1.305 | 1.305 | 1 | 1 | 1 | 1 | 0.261 | 0.261 | 0.261 | 0.261 | 0.222 | 0.222 | 0.222 | 0.222 | -0.294 | -0.294 | -0.294 | -0.294 |
Kasstroom uit Operationele Activiteiten
| -0.261 | -0.192 | -0.446 | 0.469 | -0.569 | 0.424 | -0.49 | 0.098 | 1.62 | -0.344 | -0.114 | -1.798 | -0.212 | -0.503 | -0.503 | -0.597 | -0.927 | -0.927 | -1.215 | -1.215 | -1.215 | -1.36 | -1.36 | -1.36 | -1.36 | -2.307 | -2.307 | -2.307 | -2.307 | -2.071 | -2.071 | -2.071 | -2.071 | -4.351 | -4.351 | -4.351 | -4.351 | 1.508 | 1.508 | 1.508 | 1.508 | 1.38 | 1.38 | 1.38 | 1.38 | -3.119 | -3.119 | -3.119 | -3.119 | 5.645 | 5.645 | 5.645 | 5.645 | 8.191 | 8.191 | 8.191 | 8.191 | 1.142 | 1.142 | 1.142 | 1.142 | 8.625 | 8.625 | 8.625 | 8.625 | 4.562 | 4.562 | 4.562 | 4.562 | 1.842 | 1.842 | 1.842 | 1.842 | -0.352 | -0.352 | -0.352 | -0.352 | -0.498 | -0.498 | -0.498 | -0.498 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.007 | -0.266 | -0.434 | -0.525 | -0.318 | -0.29 | -0.616 | -0.756 | -0.56 | -0.871 | -0.16 | -0.087 | -0.056 | -0.048 | -0.048 | -0.155 | -0.006 | -0.006 | -0.11 | -0.11 | -0.11 | -0.197 | -0.197 | -0.197 | -0.197 | -0.588 | -0.588 | -0.588 | -0.588 | -0.704 | -0.704 | -0.704 | -0.704 | -1.419 | -1.419 | -1.419 | -1.419 | -0.108 | -0.108 | -0.108 | -0.108 | -0.16 | -0.16 | -0.16 | -0.16 | -0.292 | -0.292 | -0.292 | -0.292 | -0.975 | -0.975 | -0.975 | -0.975 | -3.675 | -3.675 | -3.675 | -3.675 | -0.124 | -0.124 | -0.124 | -0.124 | -2.176 | -2.176 | -2.176 | -2.176 | -0.86 | -0.86 | -0.86 | -0.86 | -0.834 | -0.834 | -0.834 | -0.834 | -0.642 | -0.642 | -0.642 | -0.642 | -0.556 | -0.556 | -0.556 | -0.556 |
Netto Overnames
| 6.469 | -0.007 | 0.003 | 0.013 | -0.168 | 0.017 | 0 | -0.16 | 0 | 0.043 | 0 | -0.199 | 0.842 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | 0.002 | -0.394 | -0.469 | -0.02 | -0.005 | -0.592 | -0.86 | -0.469 | -0.589 | -0.015 | 0.034 | 0.067 | 0.048 | 0.048 | 0.492 | 0.006 | 0.006 | 0.11 | 0.11 | 0.11 | 0.197 | 0.197 | 0.197 | 0.197 | 0.588 | 0.588 | 0.588 | 0.588 | 0.715 | 0.715 | 0.715 | 0.715 | 1.457 | 1.457 | 1.457 | 1.457 | 0.108 | 0.108 | 0.108 | 0.108 | 0.16 | 0.16 | 0.16 | 0.16 | 0.292 | 0.292 | 0.292 | 0.292 | 0.975 | 0.975 | 0.975 | 0.975 | 3.675 | 3.675 | 3.675 | 3.675 | 0.124 | 0.124 | 0.124 | 0.124 | 2.176 | 2.176 | 2.176 | 2.176 | 0.86 | 0.86 | 0.86 | 0.86 | 0.834 | 0.834 | 0.834 | 0.834 | 0.642 | 0.642 | 0.642 | 0.642 | 0.556 | 0.556 | 0.556 | 0.556 |
Kasstroom uit Investeringsactiviteiten
| 6.309 | -0.271 | -0.433 | -0.512 | -0.506 | -0.278 | -0.616 | -0.916 | -0.56 | -0.828 | -0.16 | -0.252 | 0.853 | -0.048 | -0.048 | 0.514 | -0.006 | -0.006 | -0.11 | -0.11 | -0.11 | -0.197 | -0.197 | -0.197 | -0.197 | -0.588 | -0.588 | -0.588 | -0.588 | -0.715 | -0.715 | -0.715 | -0.715 | -1.457 | -1.457 | -1.457 | -1.457 | -1.805 | -1.805 | -1.805 | -1.805 | -2.341 | -2.341 | -2.341 | -2.341 | -4.274 | -4.274 | -4.274 | -4.274 | -6.461 | -6.461 | -6.461 | -6.461 | -8.113 | -8.113 | -8.113 | -8.113 | -2.627 | -2.627 | -2.627 | -2.627 | -3.694 | -3.694 | -3.694 | -3.694 | -0.86 | -0.86 | -0.86 | -0.86 | -0.834 | -0.834 | -0.834 | -0.834 | -0.642 | -0.642 | -0.642 | -0.642 | -0.556 | -0.556 | -0.556 | -0.556 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.075 | -1.101 | -0.726 | -0.466 | -1.761 | -0.497 | -0.228 | -0.791 | -0.1 | -2.003 | -0.054 | -0.411 | -0.407 | 0 | 0 | -0.726 | -0.075 | -0.075 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.193 | -1.193 | -1.193 | -1.193 | -2.089 | -2.089 | -2.089 | -2.089 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.565 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.053 | 5.053 | 5.053 | 5.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.271 | -0.028 | -0.01 | 0.084 | -0.084 | 0.188 | -0.188 | 0.082 | -0.082 | -0.015 | 0.015 | 2.146 | 0.018 | -0.005 | -0.005 | 0.001 | 0.075 | 0.075 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.193 | 1.193 | 1.193 | 1.193 | 2.089 | 2.089 | 2.089 | 2.089 | -5.035 | -5.035 | -5.035 | -5.035 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.346 | 0.727 | 0.369 | 0.175 | 1.202 | -0.183 | 0.881 | 0.488 | -0.366 | 1.174 | 0.069 | 2.146 | -0.389 | 0.005 | 0.005 | 0.726 | -0.075 | -0.075 | -0.125 | -0.125 | -0.125 | 2.175 | 2.175 | 2.175 | 2.175 | -0.125 | -0.125 | -0.125 | -0.125 | 2.405 | 2.405 | 2.405 | 2.405 | 0.299 | 0.299 | 0.299 | 0.299 | -1.193 | -1.193 | -1.193 | -1.193 | -2.089 | -2.089 | -2.089 | -2.089 | 4.61 | 4.61 | 4.61 | 4.61 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -1.771 | -1.771 | -1.771 | -1.771 | 0.13 | 0.13 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0.488 | 0.488 | 0.488 | 0.488 | 0 | 0 | 0 | 0 | 0.89 | 0.89 | 0.89 | 0.89 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.001 | -0.133 | -0.126 | 0.036 | 0.226 | 0.329 | -0.693 | -0.002 | 0.205 | 0.001 | 0.001 | 0.001 | 0.001 | -0.006 | -0.006 | -0.006 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.031 | -0.031 | -0.031 | -0.031 | 0.156 | 0.156 | 0.156 | 0.156 | 0.127 | 0.127 | 0.127 | 0.127 | 0.092 | 0.092 | 0.092 | 0.092 | -0.001 | -0.001 | -0.001 | -0.001 | -0.051 | -0.051 | -0.051 | -0.051 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.148 | 0.148 | 0.148 | 0.148 | 0 | 0 | 0 | 0 | 1.024 | 1.024 | 1.024 | 1.024 |
Netto Kasstroomverandering
| 2.906 | 0.06 | -0.509 | 0.132 | 0.127 | -0.037 | -0.225 | -0.33 | 0.694 | 0.002 | 0 | -0.433 | 0.469 | 0.087 | -0.683 | 0.649 | -0.074 | -0.074 | -0.824 | -0.824 | -0.824 | 0.629 | 0.629 | 0.629 | 0.629 | -0.017 | -0.017 | -0.017 | -0.017 | -0.381 | -0.381 | -0.381 | -0.381 | -5.517 | -5.517 | -5.517 | -5.517 | -1.429 | -1.429 | -1.429 | -1.429 | 0.067 | 0.067 | 0.067 | 0.067 | -0.666 | -0.666 | -0.666 | -0.666 | -0.743 | -0.743 | -0.743 | -0.743 | 0.059 | 0.059 | 0.059 | 0.059 | -3.307 | -3.307 | -3.307 | -3.307 | 4.419 | 4.419 | 4.419 | 4.419 | 5.619 | 5.619 | 5.619 | 5.619 | 1.645 | 1.645 | 1.645 | 1.645 | -0.513 | -0.513 | -0.513 | -0.513 | 0.86 | 0.86 | 0.86 | 0.86 |
Kaspositie aan het Einde van de Periode
| 3.252 | 0.346 | 0.286 | 0.795 | 0.663 | 0.536 | 0.573 | 0.798 | 1.128 | 0.434 | 0.432 | 0.109 | 0.541 | 0.159 | 0.159 | 0.842 | 0.12 | 0.12 | 0.194 | 0.194 | 0.194 | 1.017 | 1.017 | 1.017 | 1.017 | 0.389 | 0.389 | 0.389 | 0.389 | 0.406 | 0.406 | 0.406 | 0.406 | 0.787 | 0.787 | 0.787 | 0.787 | 6.304 | 6.304 | 6.304 | 6.304 | 7.733 | 7.733 | 7.733 | 7.733 | 7.666 | 7.666 | 7.666 | 7.666 | 8.332 | 8.332 | 8.332 | 8.332 | 9.075 | 9.075 | 9.075 | 9.075 | 9.016 | 9.016 | 9.016 | 9.016 | 12.322 | 12.322 | 12.322 | 12.322 | 7.903 | 7.903 | 7.903 | 7.903 | 2.284 | 2.284 | 2.284 | 2.284 | 0.64 | 0.64 | 0.64 | 0.64 | 1.152 | 1.152 | 1.152 | 1.152 |