Crescent NV
EBR:OPTI.BR
0.0104 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.346 | 0.795 | 0.536 | 0.798 | 0.434 | 0.637 | 0.48 | 0.774 | 4.068 | 1.554 | 1.623 | 3.147 | 25.216 | 30.93 | 30.664 | 33.328 | 36.299 | 36.062 | 49.288 | 31.612 | 9.137 | 2.559 | 4.61 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | -0.009 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.346 | 0.795 | 0.536 | 0.798 | 0.434 | 0.637 | 0.48 | 0.774 | 4.068 | 1.554 | 1.623 | 3.147 | 25.216 | 30.93 | 30.664 | 33.328 | 36.299 | 36.062 | 49.288 | 31.612 | 9.137 | 2.559 | 4.61 |
Nettovorderingen
| 1.635 | 5.093 | 2.707 | 2.936 | 3.924 | 2.793 | 3.577 | 1.122 | 0.744 | 0 | 0 | 3.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.534 | 1.642 | 0.887 | 1.259 | 1.538 | 1.454 | 0.432 | 0.619 | 1.501 | 3.139 | 3.41 | 4.036 | 6.792 | 12.425 | 17.336 | 32.894 | 39.251 | 40.572 | 19.495 | 5.56 | 2.168 | 2.601 | 6.332 |
Overige vlottende activa
| 7.31 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -2.782 | 1.122 | 0.744 | 0.858 | 1.375 | 0.001 | 3.956 | 7.324 | 16.351 | 45.046 | 58.422 | 54.311 | 37.07 | 18.045 | 7.532 | 6.655 | 6.013 |
Totaal vlottende activa
| 10.825 | 7.53 | 4.13 | 4.993 | 5.896 | 5.83 | 1.707 | 2.515 | 6.313 | 5.551 | 6.408 | 10.411 | 35.964 | 50.679 | 64.351 | 111.268 | 133.972 | 130.945 | 105.853 | 55.217 | 18.836 | 11.815 | 16.954 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1.143 | 2.12 | 1.77 | 2.87 | 3.227 | 1.143 | 0.023 | 0.02 | 0.12 | 0.255 | 0.454 | 0.857 | 1.603 | 4.51 | 9.157 | 16.291 | 20.139 | 12.099 | 8.415 | 0 | 0 | 0 | 0 |
Goodwill
| 6.402 | 13.738 | 10.537 | 12.788 | 14.077 | 14.1 | 7.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.047 | 18.858 | 13.459 | 16.479 | 18.92 | 4.538 | 0.087 | 0.427 | 0.893 | 3.051 | 4.005 | 4.882 | 8.812 | 8.596 | 21.385 | 20.74 | 20.462 | 29.998 | 11.031 | 4.96 | 5.077 | 4.525 | 5.069 |
Goodwill en immateriële activa
| 9.449 | 32.596 | 23.996 | 29.267 | 32.997 | 18.638 | 0.087 | 0.427 | 0.893 | 3.051 | 4.005 | 4.882 | 8.812 | 8.596 | 21.385 | 20.74 | 20.462 | 29.998 | 11.031 | 4.96 | 5.077 | 4.525 | 5.069 |
Langetermijnbeleggingen
| 0.099 | 0.149 | 0.104 | 0.092 | 0.094 | 0.098 | 0.108 | 0.146 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.066 | 0.226 | 0.184 | 0.229 | 0.407 | 0.631 | 0.683 | -0.146 | -0.505 | 0 | 0 | 0 | 0 | 0 | 30.05 | 22.413 | 11.333 | 3.303 | 1.714 | 3.157 | 8.87 | 8.87 | 8 |
Overige niet-vlottende activa
| 0.04 | -13.738 | -10.537 | -12.788 | -14.077 | 0 | -0.746 | 0.146 | 0.505 | 1.253 | 1.361 | 1.316 | 1.173 | 0.049 | 0.329 | 0.382 | 0.082 | 0.144 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 11.797 | 21.353 | 15.517 | 19.67 | 22.648 | 20.51 | 0.155 | 0.593 | 1.518 | 4.559 | 5.82 | 7.055 | 11.588 | 13.155 | 60.921 | 59.826 | 52.016 | 45.544 | 21.16 | 8.117 | 13.946 | 13.395 | 13.069 |
Totaal activa
| 22.622 | 28.883 | 19.647 | 24.663 | 28.544 | 26.34 | 1.862 | 3.108 | 7.831 | 10.11 | 12.228 | 17.466 | 47.552 | 63.834 | 125.272 | 171.094 | 185.988 | 176.489 | 127.013 | 63.334 | 32.782 | 25.21 | 30.024 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 4.636 | 5.754 | 3.674 | 5.578 | 6.481 | 5.905 | 3.852 | 5.498 | 5.68 | 4.336 | 5.52 | 9.218 | 18.126 | 30.136 | 42.595 | 67.353 | 59.505 | 41.288 | 43.728 | 15.712 | 6.403 | 7.401 | 6.85 |
Kortlopende schulden
| 3.25 | 3.312 | 3.461 | 3.532 | 3.253 | 2.832 | 1.784 | 1.984 | 0 | 0 | 0.507 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.286 | 0.911 | 1.965 | 0.012 | 0.182 |
Belastingschulden
| 0.208 | 0.248 | 0.268 | 0.328 | 0.278 | 0.227 | 1.094 | 0.17 | 0.009 | 0.001 | 0.001 | 0.045 | 0.069 | 0.095 | 0.268 | 0.104 | 1.573 | 5.505 | 4.49 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.208 | 0.248 | 0.268 | 0.328 | 0.278 | 2.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | 3.55 | 2.252 | 0.802 |
Overige kortlopende verplichtingen
| 5.219 | 3.72 | 3.334 | 3.39 | 2.234 | 0.001 | 2.607 | 3.648 | 3.748 | 3.467 | 3.989 | 3.38 | 28.159 | 29.632 | 16.445 | 2.63 | 7.624 | 11.763 | 5.612 | 1.196 | 1.094 | 1.946 | 0.95 |
Totaal kortlopende verplichtingen
| 13.313 | 13.034 | 10.737 | 12.828 | 12.246 | 11.301 | 8.243 | 11.13 | 9.428 | 7.803 | 10.016 | 12.612 | 46.285 | 59.768 | 59.04 | 69.983 | 67.129 | 53.125 | 49.626 | 19.817 | 13.011 | 11.61 | 8.784 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 4.475 | 3.286 | 1.646 | 2.646 | 2.701 | 1.982 | 7.438 | 27.076 | 26.105 | 17.574 | 8.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.222 | 0.508 | 0.621 | 6.331 | 6.343 |
Uitgestelde opbrengsten niet-vlottend
| 0.665 | 0.94 | 0 | 1.57 | 1.572 | 6.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.958 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.927 | 0.037 | 0 | 0.044 | 0.188 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 1.893 | 2.013 | 0.691 | 0.256 | 0.825 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.395 | 2.085 | 2.661 | 0.448 | 0.549 | -5.06 | 0.138 | 0 | 0 | 0 | 0 | 0.007 | 0.022 | 0 | 0 | 0.016 | 0.074 | -29.632 | 0 | 0 | -0 | 0 | 2.663 |
Totaal niet-vlottende verplichtingen
| 7.462 | 6.348 | 4.307 | 4.708 | 5.01 | 3.677 | 7.576 | 27.076 | 26.105 | 17.574 | 8.06 | 0.007 | 0.022 | 0.02 | 1.893 | 2.029 | 0.765 | 11.73 | 1.047 | 0.508 | 0.621 | 6.331 | 9.006 |
Totaal passiva
| 20.775 | 19.382 | 15.044 | 17.536 | 17.256 | 14.978 | 15.819 | 38.206 | 35.533 | 25.377 | 18.076 | 12.619 | 46.307 | 59.788 | 60.933 | 72.012 | 67.894 | 64.855 | 50.673 | 20.325 | 13.632 | 17.941 | 17.79 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 44.775 | 0 | 45.486 | 37.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14.09 | 14.09 | 11.996 | 9.902 | 9.902 | 36.304 | 14.879 | 4.922 | 4.845 | 4.739 | 4.125 | 12.232 | 12.232 | 12.232 | 12.232 | 6.116 | 6.116 | 6.116 | 6.116 | 49.463 | 5.474 | 34.327 | 4.488 |
Ingehouden winsten
| 0.983 | -7.82 | -5.726 | -1.181 | 3.586 | -42.572 | -2.053 | -43.256 | -35.335 | 0 | -8.395 | -64.453 | -68.834 | -65.971 | -4.933 | 48.749 | 67.75 | 61.318 | 26.002 | -6.454 | -21.478 | -27.058 | -19.987 |
Overige gereserveerde algehele resultaten
| -18.394 | -2.31 | -2.329 | -1.86 | -2.413 | -2.203 | 0 | -2.23 | -2.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5.142 | 5.142 | 0.312 | 0 | 0 | -27.165 | -26.783 | -40.02 | -32.547 | -20.006 | -1.578 | 57.068 | 57.847 | 57.785 | 57.04 | 44.217 | 44.228 | 44.2 | 44.222 | 0 | 35.154 | 0 | 27.733 |
Totaal eigen vermogen van aandeelhouders
| 1.821 | 9.102 | 4.253 | 6.861 | 11.075 | 9.139 | -13.957 | -35.098 | -27.702 | -15.267 | -5.848 | 4.847 | 1.245 | 4.046 | 64.339 | 99.082 | 118.094 | 111.634 | 76.34 | 43.009 | 19.15 | 7.269 | 12.234 |
Totaal eigen vermogen
| 1.847 | 9.109 | 4.264 | 7.127 | 11.288 | 11.362 | -12.495 | -35.098 | -27.702 | -15.267 | -5.848 | 4.847 | 1.245 | 4.046 | 64.339 | 99.082 | 118.094 | 111.634 | 76.34 | 43.009 | 19.15 | 7.269 | 12.234 |
Totaal passiva en aandeelhoudersvermogen
| 22.622 | 28.883 | 19.647 | 24.663 | 28.544 | 26.34 | 1.862 | 3.108 | 7.831 | 10.11 | 12.228 | 17.466 | 47.552 | 63.834 | 125.272 | 171.094 | 185.988 | 176.489 | 127.013 | 63.334 | 32.782 | 25.21 | 30.024 |