Om Infra Limited
NSE:OMINFRAL.NS
175.83 (INR) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,138.242 | 7,992.079 | 3,130.303 | 2,356.417 | 1,870.712 | 2,128.534 | 3,065.392 | 2,905.222 | 2,386.553 | 3,352.854 | 4,168.447 | 4,748.399 | 2,125.731 | 2,362.964 | 2,564.375 | 1,445.322 | 1,213.107 | 1,334.112 | 1,015.029 |
| Kosten van de omzet
| 5,308.112 | 4,233.797 | 1,978.79 | 1,291.572 | 1,194.949 | 1,230.429 | 1,715.822 | 1,584.328 | 1,142.611 | 1,449.471 | 2,839.433 | 3,233.821 | 1,193.959 | 1,044.609 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 5,830.13 | 3,758.282 | 1,151.513 | 1,064.845 | 675.763 | 898.105 | 1,349.569 | 1,320.894 | 1,243.942 | 1,903.383 | 1,329.014 | 1,514.579 | 931.772 | 1,318.355 | 2,564.375 | 1,445.322 | 1,213.107 | 1,334.112 | 1,015.029 |
| Brutowinstmarge
| 0.523 | 0.47 | 0.368 | 0.452 | 0.361 | 0.422 | 0.44 | 0.455 | 0.521 | 0.568 | 0.319 | 0.319 | 0.438 | 0.558 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 175.558 | 286.958 | 281.148 | 218.305 | 167.305 | 306.387 | 239.085 | 85.077 | 0 | 0 | 0 | 0 | 411.744 | 252.439 | 182.091 | 151.606 | 176.108 | 145.128 |
| Verkoop- en marketingkosten
| 0 | 37.65 | 120.921 | 102.098 | 40.304 | 40.589 | 49.043 | 69.153 | 18.661 | 0 | 426.116 | 562.958 | 226.613 | 240.429 | 150.17 | 155.094 | 95.174 | 98.108 | 61.144 |
| Verkoop-, algemene en administratieve kosten
| 5,003.34 | 213.208 | 407.879 | 383.246 | 258.609 | 207.894 | 355.429 | 308.238 | 103.739 | 0 | 426.116 | 562.958 | 226.613 | 652.173 | 402.609 | 337.185 | 246.78 | 274.216 | 206.272 |
| Overige kosten
| 391.625 | 297.963 | 38.048 | 71.158 | 235.919 | 40.78 | 30.934 | 25.557 | 14.952 | 19.716 | 8.333 | 9.019 | 9.633 | 0.226 | 1,672.303 | 769.402 | 756.123 | 764.68 | 604.69 |
| Bedrijfskosten
| 5,003.34 | 3,455.047 | 755.449 | 707.219 | 609.262 | 603.695 | 768.132 | 682.374 | 518.181 | 1,408.782 | 782.754 | 859.398 | 470.01 | 869.577 | 2,074.912 | 1,106.587 | 1,002.903 | 1,038.896 | 810.962 |
| Bedrijfsresultaat
| 826.79 | 329.702 | 425.672 | 423.74 | 97.634 | 294.41 | 581.438 | 638.521 | 429.636 | 399.948 | 471.795 | 489.682 | 287.322 | 571.417 | 489.462 | 338.735 | 210.204 | 295.216 | 204.067 |
| Bedrijfsresultaat ratio
| 0.074 | 0.041 | 0.136 | 0.18 | 0.052 | 0.138 | 0.19 | 0.22 | 0.18 | 0.119 | 0.113 | 0.103 | 0.135 | 0.242 | 0.191 | 0.234 | 0.173 | 0.221 | 0.201 |
| Totaal overige inkomsten en kosten netto
| 30.134 | -8.004 | -250.492 | -193.54 | 59.483 | -29.849 | -84.454 | -409.214 | -296.126 | -94.653 | -74.464 | -165.499 | -174.44 | -77.843 | -75.084 | -56.577 | 20.984 | -28.505 | 40.44 |
| Inkomen voor belasting
| 856.924 | 322.99 | 108.594 | 244.011 | 157.959 | 264.561 | 496.984 | 229.307 | 429.636 | 399.948 | 471.795 | 489.682 | 287.322 | 370.934 | 414.379 | 282.158 | 231.188 | 266.711 | 244.508 |
| Inkomen voor belasting ratio
| 0.077 | 0.04 | 0.035 | 0.104 | 0.084 | 0.124 | 0.162 | 0.079 | 0.18 | 0.119 | 0.113 | 0.103 | 0.135 | 0.157 | 0.162 | 0.195 | 0.191 | 0.2 | 0.241 |
| Belastingkosten
| 385.94 | 192.969 | 23.767 | 131.316 | 0.357 | 106.787 | 176.344 | 118.849 | 137.649 | 116.909 | 145.025 | 122.299 | 47.086 | 84.584 | 89.568 | 34.578 | 47.995 | 28.755 | 21.452 |
| Nettowinst
| 471.59 | 128.73 | 264.671 | 88.939 | 152.273 | 158.362 | 410.62 | 110.458 | 291.987 | 281.496 | 326.77 | 367.382 | 240.235 | 286.35 | 324.81 | 247.581 | 183.193 | 237.955 | 223.055 |
| Nettowinstmarge
| 0.042 | 0.016 | 0.085 | 0.038 | 0.081 | 0.074 | 0.134 | 0.038 | 0.122 | 0.084 | 0.078 | 0.077 | 0.113 | 0.121 | 0.127 | 0.171 | 0.151 | 0.178 | 0.22 |
| WPA (Winst Per Aandeel)
| 4.91 | 1.34 | 2.75 | 0.92 | 1.58 | 1.64 | 4.26 | 1.36 | 3.03 | 2.92 | 3.39 | 3.81 | 2.82 | 2.97 | 0.034 | 0.026 | 0.019 | 3.83 | 3.98 |
| Verwaterde WPA
| 4.91 | 1.34 | 2.75 | 0.92 | 1.58 | 1.64 | 4.26 | 1.36 | 3.03 | 2.92 | 3.39 | 3.81 | 2.82 | 2.97 | 0.034 | 0.026 | 0.019 | 3.83 | 3.98 |
| EBITDA
| 893.167 | 673.429 | 392.271 | 460.388 | 324.555 | 510.949 | 742.643 | 671.306 | 829.691 | 646.187 | 597.778 | 720.175 | 548.323 | 656.985 | 563.559 | 394.173 | 258.282 | 328.626 | 233.989 |
| EBITDA ratio
| 0.08 | 0.084 | 0.125 | 0.195 | 0.173 | 0.24 | 0.242 | 0.231 | 0.348 | 0.193 | 0.143 | 0.152 | 0.258 | 0.278 | 0.22 | 0.273 | 0.213 | 0.246 | 0.231 |