Om Infra Limited

NSE:OMINFRAL.NS

133.84 (INR) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 324.892276.579312.538140.913128.86270.175321.155262.872125.257646.079834.796804.963172.71400.48685.738767.6621,437.31,053.6911,394.724582.398
Kortetermijnbeleggingen 924.468546.28442.477302.56355.755298.314317.233227.12714.81461.087000-324.40319.8622.8353.816402.977287.627111.14
Liquide middelen en kortetermijnbeleggingen 1,249.36822.859755.615444.218484.617368.489638.388489.998140.071646.079834.796804.963172.7176.083105.5381,390.4611,791.1161,516.6141,682.351693.538
Nettovorderingen 2,853.1052,517.3223,005.7562,144.2192,334.3612,213.1721,910.5421,406.6671,779.8031,096.391,013.862951.6601,510.329866.29900000
Voorraad 4,041.3034,566.3995,436.5366,586.4825,941.4365,468.8525,129.393,194.8512,863.8372,683.5282,408.2812,989.8932,762.009615.066354.101663.872879.29545.634191.662177.853
Overige vlottende activa 408.984671.533363.61245.977419.043417.251433.15136.222130.312416.682139.89477.9931,252.42940.1862,818.711808.227446.37250.046143.488128.394
Totaal vlottende activa 8,552.7528,578.1139,552.5279,420.8969,180.0748,468.3268,112.0655,255.3494,914.5194,827.8984,396.8334,824.514,187.1482,241.6644,144.652,862.5613,116.7772,312.7272,017.501999.785
Niet-vlottende activa:
Materiële vaste activa, netto 739.257790.577902.641971.295823.271897.534823.921,150.5261,200.1822,047.3151,927.1883,506.4913,097.8991,544.6141,546.6762,127.4052,101.6052,078.2551,536.812416.855
Goodwill 35.2935.2935.2968.23646.38346.38325.95825.95825.4691,029.1362.3721.52500021.2363.8853.8850.0850
Immateriële activa 3,649.9433,650.0323,650.0430.170.1220.1650.2430.2890.3062,829.4161,653.3760.51600000000
Goodwill en immateriële activa 3,685.2333,685.3223,685.33368.40646.50546.54826.20126.24725.7752,829.4161,655.7492.041.060.674021.2363.8853.8850.0850
Langetermijnbeleggingen 1,132.676841.31712.126429.7571,563.752467.965629.455815.9811,278.314628.0360000570.352-158.137424.667178.701-154.004-103.222
Belastingvorderingen 001,106.46628.11916.728298.276310.9540.3870000000158.1371.751-119.633154.0040
Overige niet-vlottende activa 120.945666.3251,243.7931,074.044127.5781,319.9091,372.5071,282.9271,060.44290.774956.527674.911918.9842,860.28820.5971,309.928998.638953.83424,757.897111.213
Totaal niet-vlottende activa 5,678.1115,983.5415,843.8932,571.6212,561.1062,731.9562,852.0833,275.6813,564.715,795.5424,539.4644,183.4434,017.9434,405.5752,137.6253,300.4323,530.5463,214.67526,140.791424.845
Totaal activa 14,230.86314,561.65415,396.4211,992.51711,741.1811,200.28210,964.1488,531.038,479.2310,623.4398,936.2979,007.9528,205.0916,647.2396,282.2756,162.9926,647.3225,467.02328,158.2921,424.63
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,243.7591,011.7711,791.8111,113.942807.823539.337570.495440.005403.762428.371324.657573.42526.497180.432370.758205.2217.307143.514114.062136.817
Kortlopende schulden 674.125758.3931,067.611888.827924.0161,906.447782.608931.08890.631717.86554.048520.779456.2411,016.741663.89500000
Belastingschulden 00041.76511.11806.4620.7459.93163.9770000000000
Uitgestelde opbrengsten 01,315.7250001,812.2391,563.635096.1540014.66900000000
Overige kortlopende verplichtingen 3,930.7583,075.2164,509.4872,436.6312,735.71887.2421,015.508258.66414.702723.67924.7641,005.823839.001579.401486.8911,557.1911,825.1431,233.454422.764541.519
Totaal kortlopende verplichtingen 5,848.6426,161.1057,368.9094,481.1654,478.6754,345.2653,938.7061,650.491,815.1791,933.8791,803.4692,114.6911,821.7391,776.5741,521.5441,762.3912,042.451,376.968536.826678.337
Langlopende verplichtingen:
Langetermijnschulden 36.952151.699418.396514.192408.245240.758306.445352.815371.9471,635.9911,591.3461,647.5681,143.805612.847561.478539.4211,080.759772.411513.44275.242
Uitgestelde opbrengsten niet-vlottend 00.00164.1234.883265.402379.836288.816168.9928.4468.24700.3280-671.7050000-11.6350
Uitgestelde belastingverplichtingen niet-vlottend 338.384441.063222.95684.231158.3778.849115.58598.33265.26334.9926.72534.7437.18843.87851.59252.84334.54735.56616.42921.347
Overige niet-vlottende verplichtingen 90.292118.15840.36867.921143.2920.5934.6147.913201.666400.364159.93144.726440.2241.0667.185000-8.625190.966
Totaal niet-vlottende verplichtingen 465.628710.921745.82901.227975.309700.036715.46628.052647.3222,079.5921,778.0011,827.0331,621.213697.791620.255592.2641,115.306807.977521.245287.555
Totaal passiva 6,314.276,872.0268,114.7295,382.3925,453.9845,045.3014,654.1662,243.5662,462.5014,013.4713,581.473,941.7243,442.9522,364.0672,227.9492,354.6563,157.7562,184.9451,058.072965.892
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 96.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30496.30456.191
Ingehouden winsten 04,363.8643,898.1273,814.3863,468.7653,328.5643,446.0453,447.8723,157.3192,750.5082,574.142,283.031,994.2931,646.6021,328.1343,711.4593,392.5633,184.8882,613.58402.548
Overige gereserveerde algehele resultaten 00000001,809.692000000000000
Overige totale aandeelhoudersvermogen 7,363.532,772.7612,831.6282,700.7522,705.7152,713.4382,769.373952.5122,745.7923,766.1262,684.3832,686.8092,671.4572,663.4092,629.88800024,3900
Totaal eigen vermogen van aandeelhouders 7,459.8347,232.9296,826.0596,611.4426,270.7846,138.3066,311.7226,306.385,999.4146,612.9385,354.8275,066.1424,762.0544,406.3144,054.3263,807.7633,488.8673,281.19227,099.884458.739
Totaal eigen vermogen 7,916.5937,689.6287,281.6916,610.1256,287.1966,154.9816,309.9826,304.7656,016.7286,609.9685,354.8275,066.2284,762.144,406.3854,054.3263,808.3373,489.5663,282.07827,100.22458.739
Totaal passiva en aandeelhoudersvermogen 14,230.86314,561.65415,396.4211,992.51711,741.1811,200.28110,964.1488,531.038,479.2310,623.4398,936.2979,007.9528,205.0916,647.2396,282.2756,162.9926,647.3225,467.02328,158.2921,424.63