Olympia Financial Group Inc.
TSX:OLY.TO
102.37 (CAD) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26.248 | 25.843 | 25.703 | 25.258 | 23.821 | 23.402 | 21.889 | 18.083 | 16.68 | 14.73 | 12.18 | 11.709 | 11.48 | 12.985 | 13.603 | 11.196 | 11.071 | 12.17 | 12.409 | 11.688 | 12.226 | 11.811 | 12.449 | 12.096 | 12.809 | 12.223 | 12.044 | 10.872 | 10.882 | 10.637 | 10.189 | 10.222 | 10.115 | 10.348 | 9.752 | 10.516 | 10.427 | 9.536 | 9.035 | 8.812 | 9.02 | 9.291 | 0.169 | 11.34 | 11.423 | 11.838 | 13.428 | 9.399 | 8.986 | 9.414 | 8.355 | 8.44 | 8.759 | 8.563 | 8.642 | 8.369 | 9.501 | 9.278 | 7.53 | 6.97 | 6.813 | 7.232 | 6.996 | 7.175 | 15.257 | 7.641 | 18.762 | 18.183 | 6.666 | 5.21 | 4.351 | 3.876 | 4.049 | 4.019 | 3.354 | 2.641 | 2.682 | 2.333 | 2.919 | 1.651 | 1.65 | 1.526 | -19.15 | 6.275 | 1.067 | 1.072 | -12.326 | 4.255 | 1.458 |
Kosten van de omzet
| 1.618 | 1.506 | 1.471 | 0.93 | 0.898 | 9.591 | 8.743 | 0.982 | 1.087 | 0.982 | 19.792 | 0.884 | 1.102 | 1.146 | 19.088 | 0.659 | 0.569 | 0.739 | 18.298 | 0.574 | 0.793 | 1.125 | 17.015 | 0.734 | 0.827 | 1.255 | 17.355 | 1.504 | 1.545 | 1.335 | 16.811 | 1.527 | 1.35 | 1.334 | 15.383 | 1.707 | 1.504 | 1.137 | 14.505 | 1.03 | 1.041 | 1.1 | 12.615 | 1.337 | 1.518 | 1.405 | 16.903 | 1.383 | 1.455 | 1.311 | 1.267 | 1.289 | 1.315 | 1.137 | 1.057 | 1.008 | 1.237 | 1.12 | 1.022 | 0.981 | 1.01 | 0.999 | 0.936 | 0.872 | 1.91 | 0.884 | 0 | 0.842 | 0.867 | 0.846 | 0.853 | 0.668 | 0.88 | 0.75 | 0.779 | 0.627 | 0.794 | 0.614 | 1.526 | 0.295 | 0.362 | 0.306 | 0 | 0.191 | 0.202 | 0.187 | 0 | 0 | 0.244 |
Brutowinst
| 24.63 | 24.336 | 24.231 | 24.328 | 22.922 | 13.81 | 13.146 | 17.101 | 15.593 | 13.748 | -7.612 | 10.824 | 10.378 | 11.838 | -5.485 | 10.537 | 10.501 | 11.431 | -5.889 | 11.114 | 11.434 | 10.686 | -4.566 | 11.362 | 11.982 | 10.968 | -5.31 | 9.368 | 9.338 | 9.303 | -6.623 | 8.695 | 8.765 | 9.014 | -5.631 | 8.809 | 8.923 | 8.398 | -5.47 | 7.782 | 7.978 | 8.191 | -12.447 | 10.003 | 9.906 | 10.433 | -3.475 | 8.016 | 7.531 | 8.103 | 7.088 | 7.151 | 7.444 | 7.425 | 7.585 | 7.361 | 8.264 | 8.158 | 6.508 | 5.989 | 5.804 | 6.232 | 6.06 | 6.303 | 13.347 | 6.758 | 18.762 | 17.341 | 5.8 | 4.364 | 3.499 | 3.208 | 3.169 | 3.269 | 2.575 | 2.014 | 1.888 | 1.719 | 1.393 | 1.356 | 1.288 | 1.22 | -19.15 | 6.084 | 0.865 | 0.885 | -12.326 | 4.255 | 1.214 |
Brutowinstmarge
| 0.938 | 0.942 | 0.943 | 0.963 | 0.962 | 0.59 | 0.601 | 0.946 | 0.935 | 0.933 | -0.625 | 0.924 | 0.904 | 0.912 | -0.403 | 0.941 | 0.949 | 0.939 | -0.475 | 0.951 | 0.935 | 0.905 | -0.367 | 0.939 | 0.935 | 0.897 | -0.441 | 0.862 | 0.858 | 0.875 | -0.65 | 0.851 | 0.867 | 0.871 | -0.577 | 0.838 | 0.856 | 0.881 | -0.605 | 0.883 | 0.885 | 0.882 | -73.787 | 0.882 | 0.867 | 0.881 | -0.259 | 0.853 | 0.838 | 0.861 | 0.848 | 0.847 | 0.85 | 0.867 | 0.878 | 0.88 | 0.87 | 0.879 | 0.864 | 0.859 | 0.852 | 0.862 | 0.866 | 0.878 | 0.875 | 0.884 | 1 | 0.954 | 0.87 | 0.838 | 0.804 | 0.828 | 0.783 | 0.813 | 0.768 | 0.763 | 0.704 | 0.737 | 0.477 | 0.821 | 0.78 | 0.8 | 1 | 0.97 | 0.81 | 0.826 | 1 | 1 | 0.832 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.06 | 0.015 | 0.064 | 0.1 | 0.118 | 0.118 | 0 | 0 | 0 | 0.472 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.222 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.632 | 4.051 | 15.641 | 15.562 | 15.029 | 6.508 | 4.819 | 11.397 | 11.882 | 10.355 | -11.001 | 8.258 | 8.392 | 8.265 | -10.601 | 7.964 | 7.969 | 8.425 | -9.393 | 8.326 | 8.382 | 8.891 | -8.609 | 7.669 | 8.249 | 7.763 | -8.857 | 7.222 | 7.543 | 7.255 | -8.627 | 6.948 | 7.419 | 7.106 | -7.822 | 6.872 | 7.39 | 6.765 | -7.634 | 6.005 | 6.233 | 6.082 | -14.224 | 7.924 | 8.005 | 7.994 | -10.438 | 6.848 | 6.807 | 7.261 | 5.941 | 6.115 | 6.541 | 6.098 | 5.563 | 5.458 | 5.774 | 5.668 | 4.678 | 4.484 | 4.833 | 4.481 | 15.177 | 1.008 | 3.8 | 4.072 | 0.093 | 7.752 | 0.195 | 2.732 | 2.25 | 2.056 | 1.527 | 1.942 | -2.344 | 1.322 | 1.272 | 1.052 | 0.952 | 0.885 | 0.926 | 0.793 | 0 | 0.705 | 0.664 | 0.577 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.381 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.632 | 4.051 | 15.778 | 15.562 | 15.029 | 6.508 | 4.819 | 11.397 | 11.882 | 10.355 | -11.001 | 8.258 | 8.392 | 8.265 | -10.601 | 7.964 | 7.969 | 8.425 | -9.393 | 8.326 | 8.382 | 8.891 | -8.609 | 7.669 | 8.249 | 7.763 | -8.857 | 7.222 | 7.543 | 7.255 | -8.627 | 6.948 | 7.419 | 7.106 | -7.822 | 6.872 | 7.39 | 6.765 | -7.634 | 6.005 | 6.233 | 6.082 | -14.224 | 7.924 | 8.005 | 7.994 | -10.438 | 6.848 | 6.807 | 7.261 | 5.941 | 6.115 | 6.541 | 6.098 | 5.563 | 5.458 | 5.774 | 5.668 | 4.678 | 4.484 | 4.833 | 4.481 | 15.177 | 1.008 | 3.8 | 4.072 | 0.093 | 7.752 | 0.195 | 2.732 | 2.25 | 2.056 | 1.527 | 1.942 | -2.344 | 1.322 | 1.272 | 1.052 | 0.952 | 0.885 | 0.926 | 0.793 | -0.026 | 0.766 | 0.664 | 0.577 | -0.663 | 0.533 | 0 |
Overige kosten
| -0.019 | -16.46 | -15.808 | 0.08 | -0.071 | 0.649 | 0.636 | 0.638 | 0.639 | 0.64 | 0.612 | -0.159 | 0.23 | 0.485 | 0.652 | 0.271 | -0 | 0.415 | 0.393 | 0.489 | -0.074 | 0.377 | 0.181 | -0.809 | -0.189 | -0.007 | -0.024 | 0.007 | 0.274 | 0.111 | 0.001 | 0.532 | 0.259 | 0.127 | 0.052 | -0.197 | 0.136 | 0.177 | 0.077 | -0.029 | -0.025 | 0.016 | 0.775 | -0.009 | 0.082 | -0.075 | 0.774 | -0.199 | 0.184 | -0.138 | 0.383 | 0 | 0 | 0.007 | 0.172 | 0.198 | 0.202 | 0.202 | 0.252 | -0.85 | 0.02 | 0.008 | -10.495 | 3.742 | 5.352 | 0.412 | 16.647 | -13.158 | -0.076 | 0.259 | 0.267 | 0.219 | 0.723 | 0.22 | 4.183 | 0.173 | 0.163 | 0.143 | 0.123 | 0.122 | 0.12 | 0.124 | -8.261 | 3.209 | 0.769 | 0.108 | -9.825 | 3.314 | 0.949 |
Bedrijfskosten
| 17.31 | 16.46 | 16.187 | 16.164 | 15.664 | 7.157 | 5.455 | 12.035 | 12.521 | 10.995 | -10.389 | 8.814 | 8.946 | 8.75 | -9.949 | 8.439 | 8.442 | 8.84 | -9 | 8.741 | 8.763 | 9.269 | -8.428 | 7.85 | 8.441 | 8.051 | -8.555 | 7.523 | 7.81 | 7.612 | -8.244 | 7.331 | 7.732 | 7.41 | -7.523 | 7.169 | 7.655 | 6.986 | -7.393 | 6.249 | 6.499 | 6.314 | -13.449 | 7.924 | 8.005 | 7.994 | -9.663 | 6.848 | 6.991 | 7.261 | 6.324 | 6.115 | 6.541 | 6.259 | 5.736 | 5.655 | 5.976 | 5.87 | 4.929 | 4.743 | 5.071 | 4.7 | 4.682 | 4.75 | 9.152 | 4.484 | 16.74 | -5.406 | 0.119 | 2.991 | 2.516 | 2.275 | 2.25 | 2.162 | 1.839 | 1.495 | 1.435 | 1.195 | 1.075 | 1.007 | 1.047 | 0.918 | -8.288 | 3.975 | 0.769 | 0.685 | -10.488 | 3.848 | 0.949 |
Bedrijfsresultaat
| 7.826 | 7.877 | 8.424 | 8.364 | 7.812 | 6.638 | 7.976 | 5.39 | 3.129 | 2.684 | 2.785 | 2.01 | 1.432 | 3.089 | 4.464 | 2.098 | 2.059 | 2.591 | 3.11 | 2.373 | 2.671 | 1.418 | 3.862 | 3.512 | 3.541 | 2.916 | 3.245 | 1.845 | 1.528 | 1.691 | 1.622 | 1.364 | 1.033 | 1.604 | 1.891 | 1.639 | 1.268 | 1.412 | 1.923 | 1.534 | 1.48 | 1.877 | 1.002 | 2.079 | 1.9 | 2.439 | 6.188 | 1.168 | 0.54 | 0.842 | -0.004 | 1.037 | 0.903 | 1.166 | 1.849 | 1.705 | 2.288 | 2.287 | 1.578 | 1.246 | 0.733 | 1.532 | 1.378 | 1.553 | 4.195 | 2.273 | -1.534 | 23.59 | 5.681 | 1.373 | 0.982 | 0.932 | 0.918 | 1.107 | 0.737 | 0.519 | 0.453 | 0.524 | 0.319 | 0.349 | 0.241 | 0.303 | -10.478 | 1.82 | 0.096 | 0.2 | -0.973 | -0.094 | 0.265 |
Bedrijfsresultaat ratio
| 0.298 | 0.305 | 0.328 | 0.331 | 0.328 | 0.284 | 0.364 | 0.298 | 0.188 | 0.182 | 0.229 | 0.172 | 0.125 | 0.238 | 0.328 | 0.187 | 0.186 | 0.213 | 0.251 | 0.203 | 0.218 | 0.12 | 0.31 | 0.29 | 0.276 | 0.239 | 0.269 | 0.17 | 0.14 | 0.159 | 0.159 | 0.133 | 0.102 | 0.155 | 0.194 | 0.156 | 0.122 | 0.148 | 0.213 | 0.174 | 0.164 | 0.202 | 5.942 | 0.183 | 0.166 | 0.206 | 0.461 | 0.124 | 0.06 | 0.089 | -0 | 0.123 | 0.103 | 0.136 | 0.214 | 0.204 | 0.241 | 0.247 | 0.21 | 0.179 | 0.108 | 0.212 | 0.197 | 0.216 | 0.275 | 0.298 | -0.082 | 1.297 | 0.852 | 0.264 | 0.226 | 0.241 | 0.227 | 0.275 | 0.22 | 0.197 | 0.169 | 0.225 | 0.109 | 0.211 | 0.146 | 0.198 | 0.547 | 0.29 | 0.09 | 0.187 | 0.079 | -0.022 | 0.182 |
Totaal overige inkomsten en kosten netto
| -0.018 | -0.375 | 0.187 | -0.119 | -0.625 | 0.247 | -1.11 | -0.137 | 0.334 | 0.33 | -0.316 | -0.159 | 0.23 | -1.202 | -1.9 | 0.271 | -0 | 0.193 | -0.683 | 0.489 | -0.074 | 2.215 | -0.554 | -0.809 | -0.189 | -0.129 | -0.942 | 0.007 | 0.274 | 0.082 | -0.028 | 0.532 | 0.259 | 0.127 | -0.777 | -0.197 | 0.136 | 0.177 | -1.456 | -0.029 | -0.025 | 0.016 | -0.869 | -0.009 | 0.082 | -0.075 | -1.284 | -0.199 | 0.113 | -0.138 | -0.732 | 0.936 | 0.033 | 0.007 | -0.001 | -0.002 | 0.001 | 0.132 | -0 | 0.052 | 1.158 | 0.617 | 0 | 0 | 0 | 0 | 6.354 | -18.565 | -3.964 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | -0.019 | 0 | -0 | 0 | -0.006 | 0 | 0 |
Inkomen voor belasting
| 7.808 | 7.502 | 8.611 | 8.185 | 7.911 | 6.885 | 6.866 | 5.253 | 3.462 | 3.014 | 2.623 | 2.03 | 1.912 | 1.938 | 2.812 | 2.501 | 2.122 | 2.922 | 2.8 | 3.268 | 2.999 | 3.789 | 3.563 | 3.021 | 3.724 | 2.946 | 2.461 | 2.067 | 1.964 | 1.841 | 1.559 | 2.058 | 1.471 | 1.844 | 1.336 | 1.604 | 1.57 | 1.666 | 0.652 | 1.664 | 1.673 | 2 | 0.193 | 2.234 | 2.191 | 2.448 | 2.007 | 2.152 | 1.987 | 1.698 | 1.009 | 1.973 | 2.28 | 2.1 | 1.848 | 1.703 | 2.289 | 2.287 | 1.578 | 1.298 | 1.891 | 2.149 | 1.378 | 1.553 | 4.195 | 2.273 | 4.82 | 5.025 | 1.717 | 1.373 | 0.982 | 0.932 | 0.918 | 15.107 | 0.737 | 0.519 | 0.453 | 0.524 | 0.285 | 0.349 | 0.241 | 0.303 | -10.497 | 1.82 | 0.096 | 0.2 | -0.979 | -0.094 | 0.265 |
Inkomen voor belasting ratio
| 0.297 | 0.29 | 0.335 | 0.324 | 0.332 | 0.294 | 0.314 | 0.29 | 0.208 | 0.205 | 0.215 | 0.173 | 0.167 | 0.149 | 0.207 | 0.223 | 0.192 | 0.24 | 0.226 | 0.28 | 0.245 | 0.321 | 0.286 | 0.25 | 0.291 | 0.241 | 0.204 | 0.19 | 0.18 | 0.173 | 0.153 | 0.201 | 0.145 | 0.178 | 0.137 | 0.153 | 0.151 | 0.175 | 0.072 | 0.189 | 0.185 | 0.215 | 1.142 | 0.197 | 0.192 | 0.207 | 0.149 | 0.229 | 0.221 | 0.18 | 0.121 | 0.234 | 0.26 | 0.245 | 0.214 | 0.203 | 0.241 | 0.247 | 0.21 | 0.186 | 0.278 | 0.297 | 0.197 | 0.216 | 0.275 | 0.298 | 0.257 | 0.276 | 0.258 | 0.264 | 0.226 | 0.241 | 0.227 | 3.759 | 0.22 | 0.197 | 0.169 | 0.225 | 0.098 | 0.211 | 0.146 | 0.198 | 0.548 | 0.29 | 0.09 | 0.187 | 0.079 | -0.022 | 0.182 |
Belastingkosten
| 1.917 | 1.759 | 2.069 | 1.966 | 1.944 | 1.656 | 1.462 | 1.275 | 0.971 | 0.734 | 0.633 | 0.489 | 0.412 | 0.457 | 0.682 | 0.584 | 0.445 | 0.778 | 0.801 | 0.975 | 0.705 | 1.051 | 0.972 | 0.821 | 0.999 | 0.805 | 0.663 | 0.624 | 0.501 | 0.506 | 0.026 | 0.618 | 0.167 | 0.53 | 0.327 | 0.421 | 0.534 | 0.477 | 0.649 | 0.503 | 0.486 | 0.518 | 0.04 | 0.632 | 0.545 | 0.568 | 0.439 | 0.631 | 0.511 | 0.452 | 0.033 | 0.676 | 0.708 | 0.631 | 0.34 | 0.492 | 0.782 | 0.658 | 0.495 | 0.386 | 0.381 | 0.514 | 0.323 | 0.522 | 1.254 | 0.666 | 1.965 | 1.686 | 0.657 | 0.454 | 0.385 | 0.307 | 0.309 | 0.372 | 0.261 | 0.163 | 0.15 | 0.161 | 0.039 | 0.121 | 0.061 | 0.076 | 0.706 | 0.626 | 0 | 0.038 | 0.028 | -0.252 | 0.031 |
Nettowinst
| 5.891 | 5.743 | 6.542 | 6.219 | 5.967 | 5.228 | 5.404 | 3.978 | 2.491 | 2.28 | 1.99 | 1.541 | 1.5 | 1.481 | 2.144 | 1.948 | 1.719 | 2.177 | 2.048 | 2.313 | 2.315 | 2.753 | 2.643 | 2.24 | 2.742 | 2.142 | 1.84 | 1.443 | 1.462 | 1.335 | 1.533 | 1.439 | 1.304 | 1.315 | 1.01 | 1.183 | 1.035 | 1.189 | 0.012 | 1.148 | 1.368 | 1.46 | 31.449 | 1.602 | 1.646 | 1.88 | 1.569 | 1.521 | 1.476 | 1.246 | 0.977 | 1.297 | 1.571 | 1.469 | 1.509 | 1.21 | 1.507 | 1.629 | 1.083 | 0.912 | 1.511 | 1.635 | 1.054 | 1.031 | 2.941 | 1.607 | 2.855 | 3.339 | 1.06 | 0.919 | 0.597 | 0.625 | 0.609 | 0.735 | 0.476 | 0.356 | 0.304 | 0.363 | 0.246 | 0.193 | 0.145 | 0.227 | -11.203 | 1.194 | 0.096 | 0.162 | -1.007 | 0.158 | 0.234 |
Nettowinstmarge
| 0.224 | 0.222 | 0.255 | 0.246 | 0.25 | 0.223 | 0.247 | 0.22 | 0.149 | 0.155 | 0.163 | 0.132 | 0.131 | 0.114 | 0.158 | 0.174 | 0.155 | 0.179 | 0.165 | 0.198 | 0.189 | 0.233 | 0.212 | 0.185 | 0.214 | 0.175 | 0.153 | 0.133 | 0.134 | 0.125 | 0.15 | 0.141 | 0.129 | 0.127 | 0.104 | 0.112 | 0.099 | 0.125 | 0.001 | 0.13 | 0.152 | 0.157 | 186.435 | 0.141 | 0.144 | 0.159 | 0.117 | 0.162 | 0.164 | 0.132 | 0.117 | 0.154 | 0.179 | 0.172 | 0.175 | 0.145 | 0.159 | 0.176 | 0.144 | 0.131 | 0.222 | 0.226 | 0.151 | 0.144 | 0.193 | 0.21 | 0.152 | 0.184 | 0.159 | 0.176 | 0.137 | 0.161 | 0.15 | 0.183 | 0.142 | 0.135 | 0.113 | 0.155 | 0.084 | 0.117 | 0.088 | 0.149 | 0.585 | 0.19 | 0.09 | 0.151 | 0.082 | 0.037 | 0.16 |
WPA (Winst Per Aandeel)
| 2.45 | 2.39 | 2.72 | 2.58 | 2.48 | 2.17 | 2.25 | 1.65 | 1.04 | 0.95 | 0.83 | 0.64 | 0.62 | 0.62 | 0.89 | 0.81 | 0.71 | 0.9 | 0.85 | 0.96 | 0.97 | 1.14 | 1.1 | 0.93 | 1.06 | 0.9 | 0.76 | 0.6 | 0.61 | 0.55 | 0.64 | 0.6 | 0.54 | 0.55 | 0.42 | 0.48 | 0.42 | 0.48 | 0.005 | 0.46 | 0.55 | 0.58 | 12.6 | 0.64 | 0.66 | 0.76 | 0.63 | 0.61 | 0.6 | 0.5 | 0.39 | 0.52 | 0.63 | 0.59 | 0.61 | 0.49 | 0.61 | 0.66 | 0.44 | 0.37 | 0.61 | 0.66 | 0.43 | 0.42 | 1.2 | 0.66 | 1.17 | 1.38 | 0.43 | 0.41 | 0.27 | 0.27 | 0.27 | 0.34 | 0.22 | 0.18 | 0.16 | 0.19 | 0.13 | 0.11 | 0.1 | 0.13 | -6.54 | 0.71 | 0.06 | 0.1 | -0.61 | 0.005 | 0.11 |
Verwaterde WPA
| 2.45 | 2.39 | 2.72 | 2.58 | 2.48 | 2.17 | 2.25 | 1.65 | 1.04 | 0.95 | 0.83 | 0.64 | 0.62 | 0.62 | 0.89 | 0.81 | 0.71 | 0.9 | 0.85 | 0.96 | 0.97 | 1.14 | 1.1 | 0.93 | 1.06 | 0.9 | 0.76 | 0.6 | 0.61 | 0.55 | 0.64 | 0.6 | 0.54 | 0.55 | 0.42 | 0.48 | 0.42 | 0.48 | 0.005 | 0.46 | 0.55 | 0.58 | 12.6 | 0.64 | 0.66 | 0.76 | 0.63 | 0.61 | 0.59 | 0.5 | 0.39 | 0.52 | 0.63 | 0.59 | 0.61 | 0.49 | 0.61 | 0.66 | 0.44 | 0.37 | 0.61 | 0.66 | 0.43 | 0.42 | 1.19 | 0.65 | 1.15 | 1.36 | 0.43 | 0.4 | 0.26 | 0.26 | 0.26 | 0.31 | 0.2 | 0.18 | 0.15 | 0.16 | 0.11 | 0.11 | 0.1 | 0.13 | -6.44 | 0.7 | 0.06 | 0.1 | -0.59 | 0.005 | 0.098 |
EBITDA
| 8.504 | 8.483 | 9.03 | 8.966 | 8.448 | 7.288 | 8.612 | 6.028 | 3.767 | 3.323 | 3.705 | 2.566 | 1.986 | 4.775 | 6.842 | 2.573 | 2.533 | 2.813 | 4.187 | 2.788 | 3.052 | -0.42 | 4.597 | 3.693 | 3.733 | 3.327 | 4.464 | 2.145 | 1.795 | 2.077 | 2.033 | 1.747 | 1.346 | 1.908 | 2.191 | 1.936 | 1.533 | 1.634 | 2.164 | 1.778 | 1.745 | 2.109 | 1.11 | 2.324 | 2.115 | 2.647 | 7.689 | 1.564 | 0.611 | 1.019 | 1.671 | 1.198 | 1.029 | 1.327 | 2.022 | 1.905 | 2.489 | 2.489 | 1.83 | 0.603 | -0.168 | 1.142 | 1.59 | 1.925 | 4.565 | 2.466 | -1.372 | 23.59 | 5.8 | 1.373 | 0.982 | 0.932 | 0.918 | 1.107 | 0.737 | 0.519 | 0.46 | 0.524 | 0.319 | 0.387 | 0.276 | 0.335 | -11.73 | 5.51 | 0.124 | 0.228 | -2.264 | 3.722 | 0.298 |
EBITDA ratio
| 0.324 | 0.328 | 0.351 | 0.355 | 0.355 | 0.311 | 0.393 | 0.333 | 0.226 | 0.226 | 0.304 | 0.219 | 0.173 | 0.368 | 0.503 | 0.23 | 0.229 | 0.231 | 0.337 | 0.239 | 0.25 | -0.036 | 0.369 | 0.305 | 0.291 | 0.272 | 0.371 | 0.197 | 0.165 | 0.195 | 0.2 | 0.171 | 0.133 | 0.184 | 0.225 | 0.184 | 0.147 | 0.171 | 0.24 | 0.202 | 0.193 | 0.227 | 6.583 | 0.205 | 0.185 | 0.224 | 0.573 | 0.166 | 0.068 | 0.108 | 0.2 | 0.142 | 0.118 | 0.155 | 0.234 | 0.228 | 0.262 | 0.268 | 0.243 | 0.086 | -0.025 | 0.158 | 0.227 | 0.268 | 0.299 | 0.323 | -0.073 | 1.297 | 0.87 | 0.264 | 0.226 | 0.241 | 0.227 | 0.275 | 0.22 | 0.197 | 0.171 | 0.225 | 0.109 | 0.234 | 0.167 | 0.219 | 0.613 | 0.878 | 0.117 | 0.213 | 0.184 | 0.875 | 0.204 |