Olympia Financial Group Inc.
TSX:OLY.TO
102.37 (CAD) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.918 | 8.366 | 15.107 | 15.94 | 13.754 | 12.835 | 10.141 | 5.35 | 8.83 | 11.044 | 20.455 | 6.033 | 7.217 | 9.738 | 10.262 | 10.812 | 9.622 | 6.494 | 4.601 | 3.65 | 2.786 | 2.403 |
Kortetermijnbeleggingen
| 0 | 0 | 0.237 | 0 | 0 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0 | 0 | 0.797 | 3.375 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 |
Liquide middelen en kortetermijnbeleggingen
| 10.918 | 8.366 | 15.344 | 15.94 | 13.754 | 12.835 | 10.141 | 5.35 | 8.83 | 11.044 | 20.455 | 6.033 | 7.217 | 10.535 | 13.637 | 10.812 | 9.622 | 6.494 | 4.601 | 3.65 | 2.788 | 2.405 |
Nettovorderingen
| 25.642 | 16.688 | 7.118 | 2.949 | 3.106 | 2.272 | 1.413 | 1.179 | 1.16 | 1.949 | 5.192 | 5.79 | 5.81 | 3.141 | 2.213 | 1.551 | 1.435 | 1.192 | 1.021 | 0.632 | 0.547 | 0.326 |
Voorraad
| -43.822 | 0 | 0.042 | 0.049 | 0.057 | 0.049 | 0.223 | 0.456 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.303 | 0.183 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -36.56 | 3.459 | 2.282 | 5.063 | 3.447 | 1.189 | 13.793 | 7.225 | 4.209 | 2.952 | 2.547 | 2.144 | 2.331 | 1.907 | 1.108 | 0.931 | 1.021 | 0.085 | 0.224 | 0.176 | 0.077 | 0.016 |
Totaal vlottende activa
| 40.01 | 28.513 | 24.786 | 24.001 | 20.364 | 16.346 | 25.57 | 14.21 | 14.512 | 15.945 | 28.194 | 13.968 | 15.358 | 15.583 | 16.958 | 13.587 | 12.381 | 7.953 | 5.846 | 4.458 | 3.412 | 2.746 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1.225 | 1.505 | 1.529 | 1.339 | 2.194 | 1.24 | 2.232 | 2.343 | 2.383 | 2.42 | 2.75 | 1.524 | 0.875 | 1.066 | 0.889 | 1.732 | 1.866 | 0.966 | 0.79 | 0.402 | 0 | 0 |
Goodwill
| 0.763 | 0.592 | 0.529 | 0.821 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.185 | 6.79 | 8.634 | 2.293 | 2.748 | 2.508 | 1.85 | 2.14 | 2.328 | 0.93 | 0.756 | 0.792 | 0.539 | 0.301 | 0.289 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Goodwill en immateriële activa
| 5.185 | 6.79 | 8.634 | 2.293 | 2.748 | 2.508 | 1.85 | 2.14 | 2.328 | 0.93 | 0.756 | 0.792 | 0.539 | 0.301 | 0.289 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Langetermijnbeleggingen
| 0.09 | 0.096 | 0.099 | 0.073 | 0.039 | 0.044 | 0.049 | 0.109 | 0.159 | 0.182 | 0.118 | 0.15 | 0.375 | 0.375 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.763 | 0.592 | 0.529 | 0.821 | 0.786 | 1.243 | 1.436 | 0.984 | 0.141 | 0 | 0.374 | 0.104 | 0 | 0.056 | 0.015 | 0 | 0 | 0 | 0 | 0.015 | 0.153 | 0.245 |
Overige niet-vlottende activa
| 0 | 0 | 0.98 | 2.128 | 5.796 | 2.136 | 1.229 | 7.982 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.18 | 0.378 | 0.39 |
Totaal niet-vlottende activa
| 7.262 | 8.983 | 11.771 | 6.653 | 11.563 | 7.17 | 6.796 | 13.558 | 5.153 | 3.532 | 3.998 | 2.57 | 1.789 | 1.797 | 1.192 | 1.732 | 1.866 | 1.136 | 1.028 | 0.638 | 0.531 | 0.635 |
Totaal activa
| 47.272 | 37.496 | 36.557 | 30.654 | 31.926 | 23.516 | 32.366 | 27.768 | 19.665 | 19.477 | 32.192 | 16.538 | 17.147 | 17.38 | 18.15 | 15.318 | 14.247 | 9.089 | 6.874 | 5.096 | 3.943 | 3.381 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0.386 | 0.457 | 0.109 | 0.223 | 0.827 | 0.719 | 0.438 | 0.484 | 0.501 | 0.688 | 0.117 | 0.969 | 0.646 | 1.982 | 0 | 1.557 | 1.66 | 0.817 | 0.715 | 0.573 | 0 | 0 |
Kortlopende schulden
| 3.072 | 5.343 | 12.567 | 5.837 | 7.562 | 4.207 | 4.812 | 3.935 | 4 | 0 | 0 | 2.029 | 2.124 | 0.23 | 0 | 0 | 1.17 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 1.527 | 0.25 | 0.776 | 0.603 | 0.314 | 0.645 | 0.163 | 0.114 | 0.392 | 9.436 | 0.115 | 0.113 | 0.23 | 0 | 0 | 1.17 | 0.691 | 0.544 | 0.129 | 0 | 0 |
Uitgestelde opbrengsten
| 0.939 | 0.835 | 0.716 | 0.551 | 0.487 | 0.4 | 0.313 | 0.222 | 0.139 | 0 | 0 | 0.747 | 0.361 | 0.404 | 0.362 | 0.577 | 0.381 | 0.31 | 0.199 | 0.149 | 0.016 | 0 |
Overige kortlopende verplichtingen
| 7.058 | 4.537 | 3.164 | 4.992 | 3.197 | 2.317 | 14.21 | 8.016 | 5.881 | 3.576 | 14.012 | 0.558 | 0.811 | 0.64 | 4.622 | 0.765 | 1.002 | 0.691 | 0.544 | 0.129 | 0.38 | 0.24 |
Totaal kortlopende verplichtingen
| 11.455 | 11.172 | 16.556 | 11.603 | 12.072 | 7.643 | 19.773 | 12.657 | 10.521 | 4.265 | 14.129 | 4.303 | 3.943 | 3.255 | 4.984 | 2.899 | 4.213 | 1.818 | 1.458 | 0.852 | 0.396 | 0.24 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0.495 | 1.001 | 1.227 | 0.148 | 1.038 | 0.4 | 0.313 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.939 | 0.835 | 0.716 | 0.551 | 0.487 | 0.4 | 0.313 | 0.222 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.495 | -5.829 | -3.989 | -5.765 | -0.487 | -0.4 | -0.313 | -0.222 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0.021 | 0.018 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -1.435 | 4.994 | 3.273 | 5.214 | 0.887 | 0.392 | 1.299 | 4.244 | 0.34 | 0.765 | 1.123 | 0.261 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.495 | 1.001 | 1.227 | 0.148 | 1.925 | 0.792 | 1.612 | 4.466 | 0.48 | 0.775 | 1.123 | 0.261 | 0 | 0 | 0 | 0.068 | 0.045 | 0.021 | 0.018 | 0 | 0 | 0 |
Totaal passiva
| 11.95 | 12.173 | 17.783 | 11.75 | 13.997 | 8.435 | 21.385 | 17.123 | 11.001 | 5.039 | 15.251 | 4.565 | 3.943 | 3.255 | 4.984 | 2.967 | 4.257 | 1.839 | 1.475 | 0.852 | 0.396 | 0.24 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 27.348 | 17.349 | 10.8 | 10.93 | 10.165 | 7.215 | 3.049 | 2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.887 | 7.887 | 7.887 | 7.887 | 7.887 | 7.887 | 7.887 | 7.887 | 7.887 | 8.183 | 8.183 | 7.826 | 0 | 0 | 0 | 0 | 7.073 | 6.793 | 6.599 | 6.37 | 6.265 | 6.088 |
Ingehouden winsten
| 27.348 | 17.349 | 10.8 | 10.93 | 10.165 | 7.215 | 3.049 | 2.672 | 0.691 | 6.168 | 8.671 | 4.041 | 5.188 | 6.333 | 5.428 | 4.734 | 2.657 | 0.394 | -1.241 | -2.184 | -2.718 | -2.947 |
Overige gereserveerde algehele resultaten
| 35.322 | 25.323 | 0 | -0 | 17.929 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -62.584 | -42.585 | -10.713 | -10.844 | -28.007 | -7.128 | -2.963 | -2.586 | 0.086 | 0.086 | 0.086 | 0.106 | 8.015 | 7.791 | 7.739 | 7.618 | 0.259 | 0.063 | 0.04 | 0.058 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 35.322 | 25.323 | 18.773 | 18.903 | 18.138 | 15.188 | 11.022 | 10.646 | 8.664 | 14.438 | 16.941 | 11.973 | 13.204 | 14.125 | 13.167 | 12.351 | 9.989 | 7.25 | 5.398 | 4.244 | 3.547 | 3.141 |
Totaal eigen vermogen
| 27.971 | 23.301 | 17.224 | 8.949 | 17.929 | 15.081 | 10.981 | 4.111 | 8.664 | 14.438 | 16.941 | 11.973 | 13.204 | 14.125 | 13.167 | 12.351 | 9.989 | 7.25 | 5.398 | 4.244 | 3.547 | 3.141 |
Totaal passiva en aandeelhoudersvermogen
| 47.272 | 37.496 | 36.557 | 30.654 | 31.926 | 23.516 | 32.366 | 27.768 | 19.665 | 19.477 | 32.192 | 16.538 | 17.147 | 17.38 | 18.15 | 15.318 | 14.247 | 9.089 | 6.874 | 5.096 | 3.943 | 3.381 |