
Olav Thon Eiendomsselskap ASA
OSE:OLT.OL
165 (NOK) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 1,952 | -2,177 | 3,134 | 4,767 | 338 | 2,336 | 2,880 | 4,193 | 4,484 | 4,407 | 1,562 | 2,138 | 1,686 | 1,036 | 1,380.429 | 788.079 | -331.086 | 2,177.923 | 1,398.666 | 1,248.654 |
Afschrijvingen & Amortisatie
| 0 | 17 | 26 | 32 | 35 | 23 | 20 | 27 | 28 | 15 | 14 | 13 | 11 | 27 | 23.211 | 18.893 | 15.809 | 13.319 | 9.412 | 4.573 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -20 | 199 | -608 | -147 | -57 | -55 | 42 | -9 | 446 | -102 | 144 | -360 | 229 | 270 | 263.472 | -29.692 | -9.678 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20 | 199 | 0 | 0 | 0 | -55 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -186 | 3,991 | -1,309 | -2,968 | 1,057 | -807 | -1,355 | -2,585 | -3,162 | -3,315 | -538 | -1,121 | -681 | -81 | -520.853 | 29.628 | 898.224 | -2,190.325 | -1,407.661 | -1,252.815 |
Kasstroom uit Operationele Activiteiten
| 1,746 | 2,030 | 1,243 | 1,684 | 1,373 | 1,497 | 1,587 | 1,626 | 1,796 | 1,005 | 1,182 | 670 | 1,245 | 1,252 | 1,146.259 | 806.908 | 573.269 | 0.918 | 0.417 | 0.412 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -706 | -14 | -680 | -672 | -1,161 | -1,452 | -962 | -459 | -866 | -922 | -926 | -701 | -1,313.836 | -1,814.961 | -1,494.304 | 0 | 0 | 0 |
Netto Overnames
| -901 | -1,222 | -72 | 366 | -33 | -55 | -22 | -9 | -2,168 | 0 | 866 | 922 | 0 | 0 | 0 | 0 | 141.03 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -48 | 706 | -859 | 680 | 672 | -1,381 | -90 | -259 | -1,367 | -3,151 | -974 | -314 | -100 | -312.251 | -10.1 | -496.845 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 240 | 14 | 304 | 155 | 0 | 1,452 | 962 | 0 | 81 | 10 | 0 | 107 | 323.304 | 0.66 | 13.275 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -574 | -705 | -705 | 1 | -681 | -673 | -203 | -1,451 | -960 | 0 | -864 | -842 | 1 | 1 | 80.15 | 0 | 0.001 | -2.372 | -0.686 | -0.586 |
Kasstroom uit Investeringsactiviteiten
| -1,475 | -1,975 | -537 | -492 | -410 | -573 | -1,386 | -1,550 | -3,387 | -1,826 | -3,934 | -1,806 | -1,239 | -693 | -1,222.633 | -1,824.401 | -1,836.843 | -2.372 | -0.686 | -0.586 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| 302 | 580 | 198 | -706 | -842 | -26 | -5 | 285 | 1,945 | 892 | 2,892 | 451 | -11 | -303 | 193.067 | 1,359.936 | 1,065.534 | 1,636.468 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -398 | 0 | 0 | -341 | 0 | -100 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -714 | -660 | -691 | -518 | -13 | -456 | -233 | -214 | -194 | -170 | -149 | -130 | -106 | -106 | -85.153 | 0 | -84.502 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7 | -12 | -9 | -2 | -13 | -24 | -24 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1,550.414 | 0.505 | 0.297 |
Kasstroom uit Financieringsactiviteiten
| -419 | -92 | -900 | -1,226 | -868 | -847 | -262 | -29 | 1,738 | 723 | 2,743 | 957 | -117 | -410 | 107.914 | 1,359.936 | 981.032 | 1.552 | 0.505 | 0.297 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5 | 9 | 0 | -2 | 4 | 2 | 0 | -5 | 3 | 6 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -143 | -28 | -194 | -36 | 98 | 81 | -61 | 41 | 151 | -93 | -8 | -179 | -110 | 149 | 31.54 | 342.443 | -282.542 | 0.097 | 0.235 | 0.122 |
Kaspositie aan het Einde van de Periode
| 83 | 226 | 254 | 448 | 484 | 386 | 305 | 366 | 342 | 190 | 283 | 456 | 636 | 746 | 597.131 | 565.591 | 223.149 | 0.506 | 0.408 | 0.173 |