Olav Thon Eiendomsselskap ASA

OSE:OLT.OL

165 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 226254447484386305365324184276450629746597.131565.591223.149000
Kortetermijnbeleggingen 095-323-54,893-54,6290-51,730-47,893-40,3600000-27,003.311291.813232.445000
Liquide middelen en kortetermijnbeleggingen 226254447484386305365324184276450629746597.131565.591223.149000
Nettovorderingen 1,1161,1511,1141,3461,5911,6371,2031,01498143542800000000
Voorraad 00-120-441219234453001.9532.371000
Overige vlottende activa -1,342-1,405-1-1-1,9791,0439581852-1-27991291.528723.979737.851,323.2721,195.062483.009
Totaal vlottende activa 1,3521,3101,4401,3881,3871,3491,4151,3421,0407148811,4311,5781,532.9331,291.523963.371,323.2721,195.062483.009
Niet-vlottende activa:
Materiële vaste activa, netto 2282365766026392689291857959746135.82273.9461,492.034000
Goodwill 00032629432841255000000000000
Immateriële activa 06677788977006.61600000
Goodwill en immateriële activa 96677788977006.6166.6166.752000
Langetermijnbeleggingen 1,9033,2443,32757,63357,543054,56850,53943,072000027,348.476-6.616-6.752000
Belastingvorderingen 56,567-3,250-3,327326294328412550583668319390287140.209115.96578.577000
Overige niet-vlottende activa 44261,03859,9782-156,622-2-1137,41233,51430,87728,6970.00124,680.63322,916.2223,516.93918,217.81516,585.556
Totaal niet-vlottende activa 59,14961,27460,56058,57058,48257,22555,07851,18743,75038,16633,89931,34129,04527,531.12424,870.54424,486.83123,516.93918,217.81516,585.556
Totaal activa 60,49262,58462,00059,95859,86958,57356,49352,52944,78938,88034,78032,77230,62329,064.05726,162.06725,450.20124,840.21119,412.87717,068.565
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1571,2241371221171522032371851211691650123.64694.656131.743000
Kortlopende schulden 1,5352,6223,3445,5374,9127,1788,7865,7132,2084,7656,8993,4410000000
Belastingschulden 308225324253310326220128205195117247019.30200000
Uitgestelde opbrengsten 1,4937251,6761,6041,3473262201282051951172470000000
Overige kortlopende verplichtingen -1-5011761942432265844495656592,5301,225.751,281.8951,259.286952.102751.301469.894
Totaal kortlopende verplichtingen 3,1844,0705,3337,4576,6197,8829,2676,1222,6475,1377,2413,9122,5301,349.3961,376.5511,391.029952.102751.301469.894
Langlopende verplichtingen:
Langetermijnschulden 19,47117,80117,12115,82117,00315,52414,15816,58716,46112,5218,85411,72313,75114,297.78812,985.26612,478.999000
Uitgestelde opbrengsten niet-vlottend -1,4887256891,3651,1771,32031,9131,9302,0492,1541,132005.36600000
Uitgestelde belastingverplichtingen niet-vlottend 7,2627,9407,4937,1387,2507,0206,9456,4945,6065,0344,5484,2774,1333,756.5733,206.6973,098.91000
Overige niet-vlottende verplichtingen 1,636-624223921-30,370-1-1-1-11,3091-0.001273.972273.22614,805.06911,755.11910,979.441
Totaal niet-vlottende verplichtingen 26,88125,84225,32524,36325,43223,86522,64625,01024,11519,70814,53317,30917,88518,059.72616,465.93515,851.13514,805.06911,755.11910,979.441
Totaal passiva 30,10829,91230,65831,82032,05131,74731,91331,13226,76224,84521,77421,22120,41519,409.12217,842.48617,242.16415,757.17112,506.4211,449.335
Eigen vermogen:
Preferente aandelen 29,69031,94330,56627,30926,98725,93523,65520,56500000000000
Gewone aandelen 1011011041041061061061061061061061060424.807424.807383.944000
Ingehouden winsten 29,69031,94330,56627,30926,98726,33023,68120,55817,18713,49612,44010,86509,043.8967,793.6826,931.645000
Overige gereserveerde algehele resultaten -13-128-8220-44-188-174-158-81-67-61-4800-90.561-88.296000
Overige totale aandeelhoudersvermogen -29,426-31,625-30,248-26,989-26,670-25,853-23,206-20,12139938537936610,039-0.00190.56188.2966,336.0924,827.5833,966.346
Totaal eigen vermogen van aandeelhouders 30,04232,23430,90627,75327,36626,33024,06220,95017,61113,92012,86411,28910,0399,468.7028,218.4897,315.5896,336.0924,827.5833,966.346
Totaal eigen vermogen 30,38532,67231,34228,13827,81826,82624,58021,39718,02714,03513,00611,55110,2089,654.9358,319.5818,208.0377,709.5665,867.024,792.788
Totaal passiva en aandeelhoudersvermogen 60,49262,58462,00059,95859,86958,57356,49352,52944,78938,88034,78032,77230,62329,064.05726,162.06725,450.20124,840.21119,412.87717,068.565