
O3 Mining Inc.
TSXV:OIII.V
1.45 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.405 | -4.098 | -7.243 | -31.407 | -1.908 | -1.678 | 0.884 | -2.315 | -0.367 | -1.427 | -2.899 | -5.728 | -1.591 | -0.162 | 27.89 | -0.708 | 2.579 | 4.138 | -2.796 | -1.429 | -2.615 | -0.07 | -0.026 | -0.029 | -0.037 | -0.068 | -0.031 | -0.075 | -0.098 | -0.062 | -0.029 | -0.036 | -0.035 | -0.025 | -0.062 | -0.019 | -0.029 | -0.022 | -0.024 | -0.017 | -0.031 | -0.04 | -0.037 | -0.033 | -0.035 | -0.045 | -0.062 | -0.073 | -0.095 | -0.114 | -0.113 | -0.086 | -0.079 | -0.088 | -0.814 | -0.62 | 0.469 | -0.065 | -0.072 | -0.06 | -0.042 | -0.044 | -0.048 | -0.019 | -0.022 | -0.144 | -0.11 | -0.054 | -0.066 | 1.444 | -0.071 | -1.357 | -0.141 | -1.021 | 0.043 | 0.148 | 0.164 | -1.336 | 0.142 | 0.063 | -0.046 | 0.329 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.03 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.031 | 0.031 | 0.03 | 0.001 | 0.001 | 0.004 | 0.002 | 0.002 | 0.003 | 0.003 | 0.002 | 0.003 | 0.001 | 0.01 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.032 | 0.031 | 0.031 | 0.134 | 0.003 | 0.003 | 0.003 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 1.592 | -0.516 | 1.765 | -3.412 | 0.363 | 0.389 | 1.782 | 0.604 | 0.94 | 2.292 | 1.775 | 5.381 | 1.119 | 0.813 | 1.261 | 1.449 | 0.153 | 0.927 | 0.422 | 0.643 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.123 | 0.027 | 0.956 | 0.2 | 0.428 | 0.092 | 0.919 | -0.044 | 0.031 | 1.196 | 0.519 | 0.407 | 0.595 | 0.479 | 0.559 | 0.803 | 0.942 | 0.626 | 0.526 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.224 | 0.628 | -1.245 | 0.094 | 1.898 | 0.379 | 1.164 | -0.447 | -0.071 | -0.024 | -0.251 | -0.938 | 1.599 | -1.226 | -0.274 | -0.03 | 0.924 | -0.236 | 0.138 | -1.547 | -1.711 | 0.055 | 0.005 | 0.021 | -0.132 | 0.028 | 0.028 | 0.068 | 0.065 | -0.006 | -0.063 | 0.01 | 0.013 | -0.007 | 0.007 | -0.004 | 0.011 | -0.004 | -0.004 | 0.007 | -0.004 | 0.003 | 0.005 | -0.003 | -0.006 | -0.002 | 0.017 | -0.011 | 0.007 | 0.01 | 0.009 | -0.031 | 0.013 | 0.009 | 0.087 | -0.027 | -0.395 | 0.063 | 0.07 | 0.071 | 0.044 | 0.046 | 0.048 | 0.007 | 0.006 | 0.012 | 0.028 | -0.018 | -0.045 | 0.37 | 0.042 | -0.406 | 0.41 | 0.563 | -0.065 | -0.251 | -0.333 | 0.915 | -0.054 | -0.04 | 0.101 | -0.667 | -0.3 | 0.4 | 0 | -0.1 | -0.3 | 0 | 0 |
Vorderingen
| 0.789 | 0.244 | -0.162 | -0.79 | 1.624 | 0.407 | 1.783 | -0.386 | -0.754 | -0.103 | 0.65 | -0.307 | 0.103 | -0.272 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | -0.006 | -0.001 | -0.002 | -0.002 | 0 | -0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.435 | 0.384 | -1.083 | 0.884 | 0.274 | -0.028 | -0.619 | -0.061 | 0.683 | 0.079 | -0.901 | -0.631 | 1.496 | -0.954 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | -0.389 | 0.064 | 0.072 | 0.073 | 0.044 | 0.046 | 0.045 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0.042 | -0.406 | 0.41 | 0 | -0.065 | -0.251 | -0.333 | 0.915 | -0.054 | -0.04 | 0.101 | -0.667 | -0.3 | 0 | 0 | -0.1 | -0.3 | 0 | 0 |
Overige Niet-Contante Posten
| -3.966 | 2.568 | 4.234 | 31.563 | 0.045 | -0.463 | -4.308 | -1.502 | -1.948 | -2.204 | -1.651 | -1.993 | -1.054 | -2.328 | -30.866 | -2.234 | -5.013 | -7.193 | 0.567 | -1.038 | 0.642 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.602 | -0.525 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0.808 | -0.16 | -0.08 | -0.06 | -0.214 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 0.285 | -1.203 | -2.681 | -2.176 | 0.628 | -0.915 | -0.356 | -2.71 | -1.459 | -1.302 | -1.829 | -2.758 | 0.484 | -2.306 | -1.508 | -0.961 | -0.551 | -1.42 | -1.04 | -2.844 | -2.299 | -0.014 | -0.021 | -0.008 | -0.165 | -0.005 | -0.003 | -0.006 | -0.032 | -0.068 | -0.092 | -0.026 | -0.021 | -0.032 | -0.02 | -0.023 | -0.017 | -0.025 | -0.028 | -0.01 | -0.034 | -0.037 | -0.031 | -0.035 | -0.04 | -0.046 | -0.045 | -0.083 | -0.087 | -0.102 | -0.104 | -0.115 | -0.065 | -0.079 | 0.001 | -0.046 | -0.45 | -0.002 | -0.002 | 0.001 | 0.002 | 0.002 | -0 | -0.011 | -0.016 | -0.123 | -0.082 | -0.072 | -0.111 | 1.74 | -0.029 | -1.762 | 0.269 | -0.088 | 0.01 | -0.072 | -0.138 | 0.521 | -0.069 | -0.054 | -0.002 | -0.513 | -0.1 | 0.3 | 0 | 0 | -0.1 | 0.1 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.284 | -6.139 | -5.981 | -4.717 | -4.38 | -5.883 | -7.119 | -2.533 | -8.63 | -11.619 | -5.475 | -10.917 | -9.188 | -9.296 | -8.357 | -6.824 | -4.087 | -3.332 | -3.109 | -2.5 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.004 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.533 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.051 | -0.059 | -0.301 | 0.001 | -0.001 | 0 | -0.082 | -0.075 | 0 | 0 | -0.162 | -0.369 | 0 | -1.026 | -1.789 | -3.234 | -0.41 | 0 | -1.632 | -0.441 | -2.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.015 | 0.038 | 0.456 | 0 | 0 | 1.504 | 0.634 | 1.59 | 9.697 | 0.549 | 0 | 0 | 0.098 | 0.074 | 6.823 | 0 | 4.89 | 1.202 | 0 | 0 | 2.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.473 | 0.027 | 0.08 | 0 | 0.192 | 0.064 | 0.212 | -3.534 | 0.061 | 3.045 | 0.051 | 0.375 | -0.359 | 0.408 | -0.137 | 0.134 | 0.092 | 1.226 | 0.06 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.002 | -0.012 | -0.012 | 0.005 | -0.426 | 0.071 | 0 | 0 | -0.27 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.82 | -6.133 | -5.746 | -4.716 | -4.189 | -4.315 | -6.355 | -4.552 | 1.128 | -8.025 | -5.586 | -10.911 | -9.449 | -9.84 | -3.373 | -9.924 | 0.485 | -2.106 | -4.681 | -3.076 | -1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.004 | -0.006 | 0.03 | -0.15 | 0.15 | 0 | 0.002 | -0.012 | -0.012 | 0.005 | -0.426 | 0.071 | 0 | 0 | 0.263 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.08 | -0.097 | 0 | -0.096 | 9.904 | -0.097 | 0 | -0.112 | -0.112 | -0.079 | -0.085 | -0.096 | -0.083 | -0.061 | -0.061 | -0.057 | -0.026 | -0.025 | -0.024 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | 0.008 | 0.029 | 0.038 | 0.1 | 0 | -0.083 | 0.153 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 20.059 | 0 | 0.225 | 18.56 | 0 | 0 | 0 | 1.275 | 17.455 | 0 | 0 | 0 | 0 | -0.015 | 32.95 | -0.007 | -0.268 | 38.113 | 0 | -0.131 | 26.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0.595 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0.022 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.16 | 0 | 0 | 0.024 | -0.073 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.335 | -0.347 | -0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.258 | -0.047 | 0 | -0.576 | -0.015 | -0.209 | 0 | -0.996 | -0.504 | 0 | 0 | 0 | 0 | 0 | 32.95 | 0.089 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0.05 | 0.126 | 0 | 0 | 0 | -1.777 | 1.777 | 1.749 | 0 | 0 | 0 | -0.009 | 0 | 0.152 | -0.09 | -0.024 | 0 | 0.118 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 19.801 | -0.127 | 0.128 | 17.984 | -0.111 | 9.695 | -0.432 | -0.068 | 16.087 | -0.112 | -0.079 | -0.085 | -0.096 | -0.098 | 32.889 | 0.028 | -0.325 | 38.098 | -0.036 | -0.155 | 26.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0.363 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0.05 | 0.104 | 0.022 | 0 | 0.4 | -1.777 | 0.028 | 1.749 | -0.254 | 0.008 | 0.029 | 0.029 | 0.109 | -0.007 | -0.173 | 0.129 | 0.064 | 0.046 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 18.266 | -7.463 | -8.299 | 11.092 | -3.672 | 4.465 | -7.143 | -7.33 | 15.756 | -9.439 | -7.494 | -13.754 | -9.061 | -12.244 | 28.008 | -10.857 | -0.391 | 34.572 | -5.757 | -6.075 | 22.719 | -0.014 | -0.021 | -0.008 | 0.101 | -0.005 | -0.003 | -0.006 | -0.032 | -0.068 | -0.092 | -0.026 | -0.021 | -0.032 | -0.02 | -0.023 | -0.017 | -0.025 | -0.028 | -0.01 | -0.034 | -0.037 | -0.031 | -0.035 | -0.04 | -0.046 | -0.045 | -0.083 | -0.087 | -0.102 | -0.104 | -0.14 | -0.065 | -0.079 | 0.785 | 0.318 | 0.234 | -0.002 | -0.002 | 0.001 | 0.002 | 0.002 | -0 | -0.159 | 0.034 | -0.022 | -0.06 | -0.076 | 0.284 | -0.001 | 0 | -0.02 | 0.015 | -0.079 | 0.027 | -0.045 | -0.024 | 0.088 | -0.171 | 0.075 | 0.062 | -0.204 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 |
Kaspositie aan het Einde van de Periode
| 25.957 | 7.691 | 15.154 | 23.453 | 12.361 | 16.033 | 11.568 | 18.711 | 26.041 | 10.285 | 19.724 | 27.218 | 40.972 | 50.033 | 62.277 | 34.269 | 45.126 | 45.517 | 10.945 | 16.702 | 22.777 | 0.058 | 0.072 | 0.093 | 0.101 | 0 | 0.006 | 0.009 | 0.015 | 0.047 | 0.115 | 0.207 | 0.233 | 0.255 | 0.287 | 0.306 | 0.329 | 0.346 | 0.37 | 0.398 | 0.408 | 0.443 | 0.479 | 0.511 | 0.546 | 0.586 | 0.631 | 0.677 | 0.76 | 0.847 | 0.949 | 1.053 | 1.193 | 1.258 | 1.338 | 0.553 | 0.235 | 0.001 | 0.003 | 0.004 | 0.003 | 0.002 | 0 | 0.001 | 0.16 | 0.126 | 0.148 | 0.208 | 0.284 | 0.001 | 0.001 | 0.001 | 0.021 | 0.007 | 0.085 | 0.058 | 0.103 | 0.138 | 0.05 | 0.221 | 0.146 | 0.084 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |