O3 Mining Inc.
TSXV:OIII.V
1.45 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.453 | 18.711 | 27.218 | 34.269 | 16.702 | 0.093 | 0.009 | 0.207 | 0.306 | 0.398 | 0.511 | 0.677 | 1.053 | 0.553 | 0.004 | 0 | 0 | 0.012 | 0 | 0.126 | 0.001 | 0.007 | 0.138 | 0.084 | 0.2 | 0.2 | 0 |
Kortetermijnbeleggingen
| 6.901 | 7.83 | 11.915 | 19.036 | 10.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 30.354 | 26.541 | 39.133 | 53.305 | 26.874 | 0.093 | 0.009 | 0.207 | 0.306 | 0.398 | 0.511 | 0.677 | 1.053 | 0.553 | 0.004 | 0 | 0 | 0.012 | 0 | 0.126 | 0.001 | 0.007 | 0.138 | 0.084 | 0.2 | 0.2 | 0 |
Nettovorderingen
| 0.878 | 3.668 | 2.253 | 2.05 | 3.601 | 0.003 | 0.011 | 0.006 | 0.002 | 0.002 | 0.004 | 0.011 | 0.007 | 0.134 | 0.004 | 0.005 | 0.02 | 0.012 | 0.003 | 0.004 | 0.002 | 0.479 | 0.292 | 1.778 | 0.6 | 1 | 0.8 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.517 | 0.405 | 0.343 | 25.282 | 0.213 | 0.008 | 0.007 | 0.007 | 0 | 0.008 | 0.008 | 0.008 | 0.035 | 0.017 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0 | 0.003 | 0 | 0.056 | 0 | 0 | 0 |
Totaal vlottende activa
| 31.749 | 30.614 | 41.729 | 80.637 | 30.688 | 0.104 | 0.027 | 0.221 | 0.309 | 0.408 | 0.523 | 0.696 | 1.095 | 0.703 | 0.009 | 0.007 | 0.021 | 0.024 | 0.003 | 0.132 | 0.003 | 0.488 | 0.435 | 1.919 | 0.8 | 1.2 | 0.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.769 | 188.025 | 169.473 | 129.766 | 136.944 | 0 | 0.006 | 0.008 | 0.01 | 0.012 | 0.015 | 0.019 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.15 | 0.597 | 0.607 | 0.6 | -0.1 | -0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -202.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 18.688 | 50.896 | 50.387 | 0.65 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 25.546 | 19.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 205.681 | 183.697 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 |
Totaal niet-vlottende activa
| 255.684 | 238.921 | 220.26 | 130.416 | 137.356 | 0 | 0.006 | 0.008 | 0.01 | 0.012 | 0.015 | 0.019 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.15 | 0.597 | 0.988 | 0.7 | -0.1 | 0.1 |
Totaal activa
| 287.433 | 269.535 | 261.989 | 211.053 | 168.044 | 0.104 | 0.033 | 0.229 | 0.318 | 0.421 | 0.538 | 0.715 | 1.119 | 0.703 | 0.009 | 0.007 | 0.021 | 0.024 | 0.003 | 0.144 | 0.003 | 0.638 | 1.032 | 2.907 | 1.5 | 1.2 | 0.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 4.981 | 4.184 | 0 | 0 | 0 | 0.045 | 0.109 | 0.041 | 0.006 | 0.015 | 0.007 | 0.008 | 0.016 | 0 | 0 | 0 | 0.092 | 0.098 | 0.059 | 0.017 | 0.193 | 0.449 | 0.351 | 1.515 | 0.8 | 1.2 | 1 |
Kortlopende schulden
| 0.264 | 0.337 | 0.238 | 0.181 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -4.981 | -4.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.262 | 4.184 | 4.739 | 4.54 | 3.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.946 | 0.749 | 0.375 | 0.224 | 0.067 | 0.007 | 0 | 0 | 0.08 | 0.08 | 0 | 0.1 | 0.1 |
Totaal kortlopende verplichtingen
| 5.526 | 4.521 | 4.977 | 4.721 | 3.311 | 0.045 | 0.109 | 0.041 | 0.006 | 0.015 | 0.007 | 0.008 | 0.016 | 0.046 | 0.946 | 0.749 | 0.467 | 0.322 | 0.126 | 0.024 | 0.193 | 0.703 | 0.431 | 1.595 | 0.8 | 1.3 | 1.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 6.256 | 1.502 | 1.341 | 0.893 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.238 | 0 | 1.189 | 0.801 | 0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40.887 | 15.115 | 9.872 | 3.775 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.278 | 7.073 | 7.032 | 6.128 | 2.781 | 0.045 | 0.109 | 0.041 | 0.006 | 0.015 | 0.007 | 0.008 | 0.016 | 0 | 0 | 0 | 0.092 | 0.098 | 0.059 | 0.017 | 0.193 | 0.703 | 0.351 | 1.515 | -0.1 | 1.2 | 1 |
Totaal niet-vlottende verplichtingen
| 53.659 | 23.69 | 19.434 | 11.597 | 5.086 | 0.045 | 0.109 | 0.041 | 0.006 | 0.015 | 0.007 | 0.008 | 0.016 | 0 | 0 | 0 | 0.092 | 0.098 | 0.059 | 0.017 | 0.193 | 0.703 | 0.351 | 1.515 | 0.5 | 1.2 | 1 |
Totaal passiva
| 59.185 | 28.211 | 24.411 | 16.318 | 8.397 | 0.045 | 0.109 | 0.041 | 0.006 | 0.015 | 0.007 | 0.008 | 0.016 | 0.046 | 0.946 | 0.749 | 0.467 | 0.322 | 0.126 | 0.024 | 0.193 | 0.703 | 0.431 | 1.595 | 1.3 | 1.3 | 1.1 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 231.8 | 214.211 | 204.682 | 184.15 | 158.325 | 2.827 | 2.563 | 2.563 | 2.563 | 2.563 | 2.563 | 2.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -26.569 | 7.542 | 14.55 | -5.859 | -9.072 | -4.932 | -4.766 | -4.503 | -4.345 | -4.251 | -4.126 | -3.95 | -3.554 | -2.488 | -2.2 | -2.006 | -1.71 | -1.561 | -1.386 | -1.262 | -0.878 | -3.593 | -2.926 | -1.75 | -2.3 | -2.5 | -2.6 |
Overige gereserveerde algehele resultaten
| 2.932 | 0 | 9.399 | 9.628 | 5.911 | 2.163 | 2.128 | 2.128 | 2.094 | 2.094 | 2.044 | 2.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.826 | 0 | 0.601 | 0.601 | -0.035 | 0.1 | 0.1 | 0.1 |
Overige totale aandeelhoudersvermogen
| 20.085 | 19.571 | 8.947 | 6.816 | 4.483 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 4.657 | 3.145 | 1.264 | 1.264 | 1.264 | 1.264 | 1.264 | 0.555 | 0.688 | 2.926 | 2.926 | 2.796 | 2.4 | 2.3 | 2.3 |
Totaal eigen vermogen van aandeelhouders
| 228.248 | 241.324 | 237.578 | 194.735 | 159.647 | 0.058 | -0.076 | 0.188 | 0.312 | 0.406 | 0.531 | 0.707 | 1.103 | 0.657 | -0.937 | -0.742 | -0.446 | -0.297 | -0.122 | 0.12 | -0.19 | -0.066 | 0.601 | 1.012 | 0.2 | -0.1 | -0.2 |
Totaal eigen vermogen
| 228.248 | 241.324 | 237.578 | 194.735 | 159.647 | 0.058 | -0.076 | 0.188 | 0.312 | 0.406 | 0.531 | 0.707 | 1.103 | 0.657 | -0.937 | -0.742 | -0.446 | -0.297 | -0.122 | 0.12 | -0.19 | -0.066 | 0.601 | 1.311 | 0.2 | -0.1 | -0.2 |
Totaal passiva en aandeelhoudersvermogen
| 287.433 | 269.535 | 261.989 | 211.053 | 168.044 | 0.104 | 0.033 | 0.229 | 0.318 | 0.421 | 0.538 | 0.715 | 1.119 | 0.703 | 0.009 | 0.007 | 0.021 | 0.024 | 0.003 | 0.144 | 0.003 | 0.638 | 1.032 | 2.907 | 1.5 | 1.2 | 0.9 |