Orbit Garant Drilling Inc.

TSX:OGD.TO

0.79 (CAD) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 3.769-2.4021.965-2.645-0.663-6.1470.9413.2982.3372.375-3.881-1.361-0.542-1.6430.4960.8995-3.109-3.196-2.4871.674-0.623-1.96-2.040.8072.906-1.8180.5722.573-1.745-2.963-2.609-0.5514.995-3.172-2.3450.093-2.439-2.528-3.577-0.747-1.445-3.97-2.035-1.356-28.527-0.672-0.4342.7971.4174.8912.7683.6774.7322.4472.72.2493.9583.7212.4032.5053.5173.213.2142.6491.4222.8242.9722.164
Afschrijvingen & Amortisatie 2.3592.7652.3642.7782.8242.842.732.822.7052.6142.9342.7922.8032.42.5642.7472.8242.892.8362.832.6842.6022.6992.4522.2352.1732.2452.1822.1742.1662.2312.4142.7652.6313.2232.5122.4342.5372.5782.642.6972.742.7262.7522.833.1113.2723.2253.1413.0312.9532.6422.8522.492.2811.9161.9822.1552.4622.3932.3792.4932.3312.0251.8762.4351.6441.621.64
Uitgestelde Inkomstenbelasting 000-1.027-0.8133.425-1.015-1.663-0.651-0.818-0.748-1.19-0.4761.694-2.73-1.044-0.6361.311-1.239-1.142-1.184-1.531-0.826-0.79-0.214-0.834-0.505-1.027-0.57-0.152-0.076-0.315-0.518-0.809-0.1870.782-0.1710.01-0.2031.556-0.257-0.0950.0531.095-0.05928.606-0.135-1.869-1.3710.029-0.275-1.45-3.628-0.131-0.074-0.052-0.0880.083-0.772-0.334-0.325-0.509-0.412-0.201-0.5160.056-0.269-1.092-0.431
Aandelen Gebaseerde Vergoedingen 0.0440.0440.0430.0330.0260.0080.0320.0160.0260.0350.040.0590.0720.060.0520.060.060.0450.0620.0720.0770.0780.0780.0750.0740.0750.0760.0620.0580.0590.0590.0520.050.050.0510.0390.0530.0720.0920.1170.1560.1040.1670.1880.1940.2340.2360.2450.2410.2560.2550.2740.2240.1540.1640.140.1230.1360.1360.1170.080.0980000000
Verandering in Werkkapitaal -2.569-1.188-0.7743.008-1.1227.103-3.303-2.808-1.692-7.73.382.3340.8991.004-1.4732.282-5.1755.052.487-0.325-2.6350.6531.034-4.65-2.9344.2041.551-4.391-5.2473.451-6.0860.581-1.1953.1851.9070.201-0.06-1.050.7242.060.0041.4041.1621.4940.2893.904-2.8355.9723.5632.429-3.9780.308-7.114-9.346-1.248-3.811-6.398-0.304-4.4884.3740.6454.372-0.966-4.058-2.917-0.475-3.211-4.129-1.253
Vorderingen -3.3114.315-7.9192.879-2.2326.806-2.5465.623-0.318-6.018-1.2968.128-0.944-7.225-9.5032.088-5.1586.516-0.2396.6672.577-2.826-2.7380.8010.5497.143-4.415-1.496-9.561-0.375-6.3384.151-0.6810.5670.8931.847-0.083-2.797-1.9113.387-2.0291.709-1.2362.058-0.0983.178-3.91914.1614.1880.358-4.2326.381-0.603-7.33-7.7735.468-0.942-2.07-6.3215.8164.072.74800000-0.781-0.925
Voorraden -2.3921.7611.5333.137-3.530.1881.971-0.979-2.763-0.062-1.688-0.518-3.8064.226-0.159-0.9551.2591.5521.539-0.671-7.5321.2210.7080.08-3.961.1080.5450.927-3.2743.873-2.031-1.712-3.5663.5220.253-0.745-2.6511.0550.2060.540.7441.346-0.8861.8040.0641.7581.2420.684-0.3994.548-1.264-2.909-4.355-1.902-3.384-3.429-1.353-1.814-0.669-0.313-0.2421.2040000-2.392-2.928-1.538
Crediteuren 0-7.4355.715-3.0494.472-0.966-2.637-6.7131.546-1.2846.457-5.2785.553.9848.1630000000000000000000000000000000000000-2.409000-4.15902.359-1.349-3.1090.83300000-0.6960.943
Overig Werkkapitaal 3.1340.171-0.1030.0410.1681.075-0.091-0.739-0.157-0.3366.364-5.2765.649-3.222-1.3143.237-6.4343.4980.9480.3464.897-0.5680.326-4.731.0263.0965.421-5.318-1.973-0.4222.283-1.8583.052-0.9040.761-0.9012.6740.6922.429-1.8671.289-1.6513.284-2.3680.323-1.032-0.158-8.873-0.226-2.4771.518-3.1640.253-0.1149.909-5.850.0553.580.1430.22-0.073-0.413-0.966-4.058-2.9170-0.8190.2760.267
Overige Niet-Contante Posten -0.2173.5794.1350.8810.8540.920.8620.8210.7460.7130.492-0.606-0.030.0770.88-0.707-0.0360.5630.7250.70.7040.610.6190.4810.4070.4290.4280.5160.3370.3020.2710.2360.191-4.7660.2580.1140.1060.1830.135-0.0370.159-0.7390.1650.1750.199-2.3470.315-0.4830.327-10.0950.4130.3583.222-0.25-0.099-0.006-0.0270.089-0.421-0.048-0.0110.4170.4270.0660.1130.36-0.127-0.05-0.069
Kasstroom uit Operationele Activiteiten 3.3862.7982.2913.0281.1068.1490.2472.4843.471-2.7812.2173.2183.2023.592-0.2114.2372.0376.751.675-0.3521.321.7891.644-4.4720.3758.9531.977-2.086-0.6754.081-6.5640.3590.7425.2862.081.3032.455-0.6870.7982.7592.0121.9690.3033.6692.0974.9810.1816.6568.6997.0674.2594.9-0.767-2.3513.4720.886-2.1586.1160.6378.9055.27410.3894.5891.0571.2053.7980.846-0.6792.052
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2.211-1.645-1.835-2.611-2.638-2.353-2.299-1.79-2.994-3.976-2.443-1.962-3.617-4.84-1.225-1.174-0.623-1.568-2.836-3.207-2.86-1.97-1.917-1.873-2.563-2.268-2.765-2.198-1.344-2.825-1.351-2.241-1.397-1.876-1.484-2.257-0.949-1.614-0.86-1.041-0.517-0.691-0.872-0.756-0.783-0.909-1.205-3.284-3.883-3.543-3.194-4.989-6.651-5.439-6.446-4.091-2.671-6.221-3.737-2.335-1.703-0.643-1.399-1.077-3.947-1.462-0.548-1.548-1.195
Netto Overnames 000.1470.1660.1360.0320.2990.4540.2110.0690.3110.640.1720.0840.06100000000-3.357000000000-0.2520-0.577000000000-0.400000-5.44500.101-0.0430000000-2.43100-4.2520-2.026
Aankoop van Beleggingen 000-0.166000000000-0.05400000-0.030000000-0.0900000000000-0.065-0.070-0.1160000000000-0.10100000000000000-0.055
Verkoop/verval van Beleggingen 0000.0680000000.028000.07200.190.0480000000000.03000000.3520.108000.02300.04200000000000000.784000000000.1070000000
Overige Investeringsactiviteiten 0.1122.2320.1360.1660.110.0110.1650.4420.199-0.030.3110.640.1720.030.0610.6110.1520.2390.1270.0020.0330.0920.216-3.3470.1120.0540.0420.0410.3220.0850.3050.8160.051-0.1390.2640.0690.017-0.0180.070.1160.1270.1060.0130.110.126-0.3480.2690.0030.0730.5010.1270.5620.4850.8220.553-5.8360.10.0041.059000.060-2.9270.0112.003-1.870.114-0.001
Kasstroom uit Investeringsactiviteiten -2.0990.587-1.688-2.377-2.502-2.321-2-1.336-2.783-3.907-2.104-1.322-3.445-4.738-1.164-0.373-0.423-1.329-2.709-3.235-2.827-1.878-1.701-5.22-2.451-2.214-2.693-2.247-1.022-2.74-1.046-1.425-0.994-1.907-1.22-2.765-0.909-1.632-0.748-0.99-0.46-0.585-0.975-0.646-0.657-1.257-0.936-3.281-3.81-3.042-3.067-9.872-5.382-4.617-5.936-9.927-2.571-6.217-2.677-2.335-1.703-0.476-3.83-4.004-3.936-3.709-0.418-1.433-3.277
Financieringsactiviteiten:
Schuldaflossingen -0.827-2.688-1.854-0.8571.827-4.8673.197-2.890.6194.6880.982-1.786-1.1730.5533.241-5.676-2.165-1.7260.694.9533.1630.0790.9586.9071.702-51.9311.0661.181-1.3995.3661.761.407-2.395-0.0432.035-1.8712.10.5-2.2-1.365-2.1790.216-2.189-2.186-4.8931.609-3.115-5.28-3.452-0.6546.6755.9623.9343.0267.4240.002-3.278-0.0510.124-7.241-0.022-1.8815.438-3.969-19.2454.1481.226-0.921
Uitgifte van Gewone Aandelen 00000000000000.25900000000000000.0450000000000000000000000.02000.01100000000000030.065000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.018-1.5920.4450-0.839000-0.49100000.25900000-3.409-0.7810.01200.67500.009-0.964.3720.5190.0490.051.12-1.395000000000000000000000.00400000000000-5.212-1.9152.18-0.015
Kasstroom uit Financieringsactiviteiten -0.845-4.28-1.409-0.8570.988-4.8673.197-2.890.1284.6880.982-1.786-1.1730.8123.241-5.676-2.165-1.7260.691.5443.1630.0910.9587.5821.702-4.9910.9715.4831.7-1.355.4162.880.012-2.395-0.0432.035-1.8712.10.5-2.2-1.365-2.1790.216-2.189-2.186-4.8931.609-3.115-5.28-3.432-0.6546.6755.9733.9383.0267.4240.002-3.278-0.0510.124-7.241-0.022-1.8815.438-3.9695.6082.2333.406-0.936
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.0380.4140.37-0.028-0.29-0.191-0.0850.073-0.1131.625-0.796-0.791-0.065-0.145-0.322-0.252-0.19-0.6260.826-0.208-0.44-0.289-0.159-0.047-0.077-0.1010.039-0.056-0.0060.0520.009-0.09-0.034-0.1540.004-0.0060.004-0.006-0.015-0.001-0.004-0.001-0.007-0.0070.006-0.01-0.007-0.0050.0160.0230.008-0.019-0.0130000000000000000
Netto Kasstroomverandering 0.48-0.481-0.436-0.234-0.6980.771.359-1.6690.703-0.3750.299-0.681-1.481-0.4791.544-2.064-0.7413.0690.482-2.2511.216-0.2870.742-2.157-0.4511.6470.2941.094-0.0030.043-2.1851.724-0.2740.830.8210.567-0.321-0.2250.535-0.4320.183-0.796-0.4630.827-0.74-1.1790.8470.255-0.3750.6160.5461.684-0.189-3.0290.562-1.617-4.728-3.379-2.096.694-3.679.891-1.1212.49-6.6995.6972.6611.293-2.16
Kaspositie aan het Einde van de Periode 0.8120.3320.8131.2491.4832.1811.4110.0521.7211.0181.3931.0941.7753.2563.7352.1914.2554.9961.9271.4453.6962.482.7672.0254.1824.6332.9862.6921.5981.6011.5583.7432.0192.2931.4630.6420.0750.3960.6210.0860.5180.3351.1311.5940.7671.5072.6861.8391.5841.9591.3430.797-0.887-0.6982.3311.7693.3868.11411.49213.5836.88810.5580.6661.788-0.7035.9970.3-2.361-3.655