Orbit Garant Drilling Inc.
TSX:OGD.TO
0.79 (CAD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.769 | -2.402 | 1.965 | -2.645 | -0.663 | -6.147 | 0.941 | 3.298 | 2.337 | 2.375 | -3.881 | -1.361 | -0.542 | -1.643 | 0.496 | 0.899 | 5 | -3.109 | -3.196 | -2.487 | 1.674 | -0.623 | -1.96 | -2.04 | 0.807 | 2.906 | -1.818 | 0.572 | 2.573 | -1.745 | -2.963 | -2.609 | -0.551 | 4.995 | -3.172 | -2.345 | 0.093 | -2.439 | -2.528 | -3.577 | -0.747 | -1.445 | -3.97 | -2.035 | -1.356 | -28.527 | -0.672 | -0.434 | 2.797 | 1.417 | 4.891 | 2.768 | 3.677 | 4.732 | 2.447 | 2.7 | 2.249 | 3.958 | 3.721 | 2.403 | 2.505 | 3.517 | 3.21 | 3.214 | 2.649 | 1.422 | 2.824 | 2.972 | 2.164 |
Afschrijvingen & Amortisatie
| 2.359 | 2.765 | 2.364 | 2.778 | 2.824 | 2.84 | 2.73 | 2.82 | 2.705 | 2.614 | 2.934 | 2.792 | 2.803 | 2.4 | 2.564 | 2.747 | 2.824 | 2.89 | 2.836 | 2.83 | 2.684 | 2.602 | 2.699 | 2.452 | 2.235 | 2.173 | 2.245 | 2.182 | 2.174 | 2.166 | 2.231 | 2.414 | 2.765 | 2.631 | 3.223 | 2.512 | 2.434 | 2.537 | 2.578 | 2.64 | 2.697 | 2.74 | 2.726 | 2.752 | 2.83 | 3.111 | 3.272 | 3.225 | 3.141 | 3.031 | 2.953 | 2.642 | 2.852 | 2.49 | 2.281 | 1.916 | 1.982 | 2.155 | 2.462 | 2.393 | 2.379 | 2.493 | 2.331 | 2.025 | 1.876 | 2.435 | 1.644 | 1.62 | 1.64 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.027 | -0.813 | 3.425 | -1.015 | -1.663 | -0.651 | -0.818 | -0.748 | -1.19 | -0.476 | 1.694 | -2.73 | -1.044 | -0.636 | 1.311 | -1.239 | -1.142 | -1.184 | -1.531 | -0.826 | -0.79 | -0.214 | -0.834 | -0.505 | -1.027 | -0.57 | -0.152 | -0.076 | -0.315 | -0.518 | -0.809 | -0.187 | 0.782 | -0.171 | 0.01 | -0.203 | 1.556 | -0.257 | -0.095 | 0.053 | 1.095 | -0.059 | 28.606 | -0.135 | -1.869 | -1.37 | 10.029 | -0.275 | -1.45 | -3.628 | -0.131 | -0.074 | -0.052 | -0.088 | 0.083 | -0.772 | -0.334 | -0.325 | -0.509 | -0.412 | -0.201 | -0.516 | 0.056 | -0.269 | -1.092 | -0.431 |
Aandelen Gebaseerde Vergoedingen
| 0.044 | 0.044 | 0.043 | 0.033 | 0.026 | 0.008 | 0.032 | 0.016 | 0.026 | 0.035 | 0.04 | 0.059 | 0.072 | 0.06 | 0.052 | 0.06 | 0.06 | 0.045 | 0.062 | 0.072 | 0.077 | 0.078 | 0.078 | 0.075 | 0.074 | 0.075 | 0.076 | 0.062 | 0.058 | 0.059 | 0.059 | 0.052 | 0.05 | 0.05 | 0.051 | 0.039 | 0.053 | 0.072 | 0.092 | 0.117 | 0.156 | 0.104 | 0.167 | 0.188 | 0.194 | 0.234 | 0.236 | 0.245 | 0.241 | 0.256 | 0.255 | 0.274 | 0.224 | 0.154 | 0.164 | 0.14 | 0.123 | 0.136 | 0.136 | 0.117 | 0.08 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.569 | -1.188 | -0.774 | 3.008 | -1.122 | 7.103 | -3.303 | -2.808 | -1.692 | -7.7 | 3.38 | 2.334 | 0.899 | 1.004 | -1.473 | 2.282 | -5.175 | 5.05 | 2.487 | -0.325 | -2.635 | 0.653 | 1.034 | -4.65 | -2.934 | 4.204 | 1.551 | -4.391 | -5.247 | 3.451 | -6.086 | 0.581 | -1.195 | 3.185 | 1.907 | 0.201 | -0.06 | -1.05 | 0.724 | 2.06 | 0.004 | 1.404 | 1.162 | 1.494 | 0.289 | 3.904 | -2.835 | 5.972 | 3.563 | 2.429 | -3.978 | 0.308 | -7.114 | -9.346 | -1.248 | -3.811 | -6.398 | -0.304 | -4.488 | 4.374 | 0.645 | 4.372 | -0.966 | -4.058 | -2.917 | -0.475 | -3.211 | -4.129 | -1.253 |
Vorderingen
| -3.311 | 4.315 | -7.919 | 2.879 | -2.232 | 6.806 | -2.546 | 5.623 | -0.318 | -6.018 | -1.296 | 8.128 | -0.944 | -7.225 | -9.503 | 2.088 | -5.158 | 6.516 | -0.239 | 6.667 | 2.577 | -2.826 | -2.738 | 0.801 | 0.549 | 7.143 | -4.415 | -1.496 | -9.561 | -0.375 | -6.338 | 4.151 | -0.681 | 0.567 | 0.893 | 1.847 | -0.083 | -2.797 | -1.911 | 3.387 | -2.029 | 1.709 | -1.236 | 2.058 | -0.098 | 3.178 | -3.919 | 14.161 | 4.188 | 0.358 | -4.232 | 6.381 | -0.603 | -7.33 | -7.773 | 5.468 | -0.942 | -2.07 | -6.321 | 5.816 | 4.07 | 2.748 | 0 | 0 | 0 | 0 | 0 | -0.781 | -0.925 |
Voorraden
| -2.392 | 1.761 | 1.533 | 3.137 | -3.53 | 0.188 | 1.971 | -0.979 | -2.763 | -0.062 | -1.688 | -0.518 | -3.806 | 4.226 | -0.159 | -0.955 | 1.259 | 1.552 | 1.539 | -0.671 | -7.532 | 1.221 | 0.708 | 0.08 | -3.96 | 1.108 | 0.545 | 0.927 | -3.274 | 3.873 | -2.031 | -1.712 | -3.566 | 3.522 | 0.253 | -0.745 | -2.651 | 1.055 | 0.206 | 0.54 | 0.744 | 1.346 | -0.886 | 1.804 | 0.064 | 1.758 | 1.242 | 0.684 | -0.399 | 4.548 | -1.264 | -2.909 | -4.355 | -1.902 | -3.384 | -3.429 | -1.353 | -1.814 | -0.669 | -0.313 | -0.242 | 1.204 | 0 | 0 | 0 | 0 | -2.392 | -2.928 | -1.538 |
Crediteuren
| 0 | -7.435 | 5.715 | -3.049 | 4.472 | -0.966 | -2.637 | -6.713 | 1.546 | -1.284 | 6.457 | -5.278 | 5.55 | 3.984 | 8.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.409 | 0 | 0 | 0 | -4.159 | 0 | 2.359 | -1.349 | -3.109 | 0.833 | 0 | 0 | 0 | 0 | 0 | -0.696 | 0.943 |
Overig Werkkapitaal
| 3.134 | 0.171 | -0.103 | 0.041 | 0.168 | 1.075 | -0.091 | -0.739 | -0.157 | -0.336 | 6.364 | -5.276 | 5.649 | -3.222 | -1.314 | 3.237 | -6.434 | 3.498 | 0.948 | 0.346 | 4.897 | -0.568 | 0.326 | -4.73 | 1.026 | 3.096 | 5.421 | -5.318 | -1.973 | -0.422 | 2.283 | -1.858 | 3.052 | -0.904 | 0.761 | -0.901 | 2.674 | 0.692 | 2.429 | -1.867 | 1.289 | -1.651 | 3.284 | -2.368 | 0.323 | -1.032 | -0.158 | -8.873 | -0.226 | -2.477 | 1.518 | -3.164 | 0.253 | -0.114 | 9.909 | -5.85 | 0.055 | 3.58 | 0.143 | 0.22 | -0.073 | -0.413 | -0.966 | -4.058 | -2.917 | 0 | -0.819 | 0.276 | 0.267 |
Overige Niet-Contante Posten
| -0.217 | 3.579 | 4.135 | 0.881 | 0.854 | 0.92 | 0.862 | 0.821 | 0.746 | 0.713 | 0.492 | -0.606 | -0.03 | 0.077 | 0.88 | -0.707 | -0.036 | 0.563 | 0.725 | 0.7 | 0.704 | 0.61 | 0.619 | 0.481 | 0.407 | 0.429 | 0.428 | 0.516 | 0.337 | 0.302 | 0.271 | 0.236 | 0.191 | -4.766 | 0.258 | 0.114 | 0.106 | 0.183 | 0.135 | -0.037 | 0.159 | -0.739 | 0.165 | 0.175 | 0.199 | -2.347 | 0.315 | -0.483 | 0.327 | -10.095 | 0.413 | 0.358 | 3.222 | -0.25 | -0.099 | -0.006 | -0.027 | 0.089 | -0.421 | -0.048 | -0.011 | 0.417 | 0.427 | 0.066 | 0.113 | 0.36 | -0.127 | -0.05 | -0.069 |
Kasstroom uit Operationele Activiteiten
| 3.386 | 2.798 | 2.291 | 3.028 | 1.106 | 8.149 | 0.247 | 2.484 | 3.471 | -2.781 | 2.217 | 3.218 | 3.202 | 3.592 | -0.211 | 4.237 | 2.037 | 6.75 | 1.675 | -0.352 | 1.32 | 1.789 | 1.644 | -4.472 | 0.375 | 8.953 | 1.977 | -2.086 | -0.675 | 4.081 | -6.564 | 0.359 | 0.742 | 5.286 | 2.08 | 1.303 | 2.455 | -0.687 | 0.798 | 2.759 | 2.012 | 1.969 | 0.303 | 3.669 | 2.097 | 4.981 | 0.181 | 6.656 | 8.699 | 7.067 | 4.259 | 4.9 | -0.767 | -2.351 | 3.472 | 0.886 | -2.158 | 6.116 | 0.637 | 8.905 | 5.274 | 10.389 | 4.589 | 1.057 | 1.205 | 3.798 | 0.846 | -0.679 | 2.052 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.211 | -1.645 | -1.835 | -2.611 | -2.638 | -2.353 | -2.299 | -1.79 | -2.994 | -3.976 | -2.443 | -1.962 | -3.617 | -4.84 | -1.225 | -1.174 | -0.623 | -1.568 | -2.836 | -3.207 | -2.86 | -1.97 | -1.917 | -1.873 | -2.563 | -2.268 | -2.765 | -2.198 | -1.344 | -2.825 | -1.351 | -2.241 | -1.397 | -1.876 | -1.484 | -2.257 | -0.949 | -1.614 | -0.86 | -1.041 | -0.517 | -0.691 | -0.872 | -0.756 | -0.783 | -0.909 | -1.205 | -3.284 | -3.883 | -3.543 | -3.194 | -4.989 | -6.651 | -5.439 | -6.446 | -4.091 | -2.671 | -6.221 | -3.737 | -2.335 | -1.703 | -0.643 | -1.399 | -1.077 | -3.947 | -1.462 | -0.548 | -1.548 | -1.195 |
Netto Overnames
| 0 | 0 | 0.147 | 0.166 | 0.136 | 0.032 | 0.299 | 0.454 | 0.211 | 0.069 | 0.311 | 0.64 | 0.172 | 0.084 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | -0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | -5.445 | 0 | 0.101 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.431 | 0 | 0 | -4.25 | 2 | 0 | -2.026 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.07 | 0 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0.072 | 0 | 0.19 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0.108 | 0 | 0 | 0.023 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.112 | 2.232 | 0.136 | 0.166 | 0.11 | 0.011 | 0.165 | 0.442 | 0.199 | -0.03 | 0.311 | 0.64 | 0.172 | 0.03 | 0.061 | 0.611 | 0.152 | 0.239 | 0.127 | 0.002 | 0.033 | 0.092 | 0.216 | -3.347 | 0.112 | 0.054 | 0.042 | 0.041 | 0.322 | 0.085 | 0.305 | 0.816 | 0.051 | -0.139 | 0.264 | 0.069 | 0.017 | -0.018 | 0.07 | 0.116 | 0.127 | 0.106 | 0.013 | 0.11 | 0.126 | -0.348 | 0.269 | 0.003 | 0.073 | 0.501 | 0.127 | 0.562 | 0.485 | 0.822 | 0.553 | -5.836 | 0.1 | 0.004 | 1.059 | 0 | 0 | 0.06 | 0 | -2.927 | 0.011 | 2.003 | -1.87 | 0.114 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| -2.099 | 0.587 | -1.688 | -2.377 | -2.502 | -2.321 | -2 | -1.336 | -2.783 | -3.907 | -2.104 | -1.322 | -3.445 | -4.738 | -1.164 | -0.373 | -0.423 | -1.329 | -2.709 | -3.235 | -2.827 | -1.878 | -1.701 | -5.22 | -2.451 | -2.214 | -2.693 | -2.247 | -1.022 | -2.74 | -1.046 | -1.425 | -0.994 | -1.907 | -1.22 | -2.765 | -0.909 | -1.632 | -0.748 | -0.99 | -0.46 | -0.585 | -0.975 | -0.646 | -0.657 | -1.257 | -0.936 | -3.281 | -3.81 | -3.042 | -3.067 | -9.872 | -5.382 | -4.617 | -5.936 | -9.927 | -2.571 | -6.217 | -2.677 | -2.335 | -1.703 | -0.476 | -3.83 | -4.004 | -3.936 | -3.709 | -0.418 | -1.433 | -3.277 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.827 | -2.688 | -1.854 | -0.857 | 1.827 | -4.867 | 3.197 | -2.89 | 0.619 | 4.688 | 0.982 | -1.786 | -1.173 | 0.553 | 3.241 | -5.676 | -2.165 | -1.726 | 0.69 | 4.953 | 3.163 | 0.079 | 0.958 | 6.907 | 1.702 | -5 | 1.931 | 1.066 | 1.181 | -1.399 | 5.366 | 1.76 | 1.407 | -2.395 | -0.043 | 2.035 | -1.871 | 2.1 | 0.5 | -2.2 | -1.365 | -2.179 | 0.216 | -2.189 | -2.186 | -4.893 | 1.609 | -3.115 | -5.28 | -3.452 | -0.654 | 6.675 | 5.962 | 3.934 | 3.026 | 7.424 | 0.002 | -3.278 | -0.051 | 0.124 | -7.241 | -0.022 | -1.881 | 5.438 | -3.969 | -19.245 | 4.148 | 1.226 | -0.921 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.065 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.018 | -1.592 | 0.445 | 0 | -0.839 | 0 | 0 | 0 | -0.491 | 0 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | -3.409 | -0.781 | 0.012 | 0 | 0.675 | 0 | 0.009 | -0.96 | 4.372 | 0.519 | 0.049 | 0.05 | 1.12 | -1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.212 | -1.915 | 2.18 | -0.015 |
Kasstroom uit Financieringsactiviteiten
| -0.845 | -4.28 | -1.409 | -0.857 | 0.988 | -4.867 | 3.197 | -2.89 | 0.128 | 4.688 | 0.982 | -1.786 | -1.173 | 0.812 | 3.241 | -5.676 | -2.165 | -1.726 | 0.69 | 1.544 | 3.163 | 0.091 | 0.958 | 7.582 | 1.702 | -4.991 | 0.971 | 5.483 | 1.7 | -1.35 | 5.416 | 2.88 | 0.012 | -2.395 | -0.043 | 2.035 | -1.871 | 2.1 | 0.5 | -2.2 | -1.365 | -2.179 | 0.216 | -2.189 | -2.186 | -4.893 | 1.609 | -3.115 | -5.28 | -3.432 | -0.654 | 6.675 | 5.973 | 3.938 | 3.026 | 7.424 | 0.002 | -3.278 | -0.051 | 0.124 | -7.241 | -0.022 | -1.881 | 5.438 | -3.969 | 5.608 | 2.233 | 3.406 | -0.936 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.038 | 0.414 | 0.37 | -0.028 | -0.29 | -0.191 | -0.085 | 0.073 | -0.113 | 1.625 | -0.796 | -0.791 | -0.065 | -0.145 | -0.322 | -0.252 | -0.19 | -0.626 | 0.826 | -0.208 | -0.44 | -0.289 | -0.159 | -0.047 | -0.077 | -0.101 | 0.039 | -0.056 | -0.006 | 0.052 | 0.009 | -0.09 | -0.034 | -0.154 | 0.004 | -0.006 | 0.004 | -0.006 | -0.015 | -0.001 | -0.004 | -0.001 | -0.007 | -0.007 | 0.006 | -0.01 | -0.007 | -0.005 | 0.016 | 0.023 | 0.008 | -0.019 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.48 | -0.481 | -0.436 | -0.234 | -0.698 | 0.77 | 1.359 | -1.669 | 0.703 | -0.375 | 0.299 | -0.681 | -1.481 | -0.479 | 1.544 | -2.064 | -0.741 | 3.069 | 0.482 | -2.251 | 1.216 | -0.287 | 0.742 | -2.157 | -0.451 | 1.647 | 0.294 | 1.094 | -0.003 | 0.043 | -2.185 | 1.724 | -0.274 | 0.83 | 0.821 | 0.567 | -0.321 | -0.225 | 0.535 | -0.432 | 0.183 | -0.796 | -0.463 | 0.827 | -0.74 | -1.179 | 0.847 | 0.255 | -0.375 | 0.616 | 0.546 | 1.684 | -0.189 | -3.029 | 0.562 | -1.617 | -4.728 | -3.379 | -2.09 | 6.694 | -3.67 | 9.891 | -1.121 | 2.49 | -6.699 | 5.697 | 2.661 | 1.293 | -2.16 |
Kaspositie aan het Einde van de Periode
| 0.812 | 0.332 | 0.813 | 1.249 | 1.483 | 2.181 | 1.411 | 0.052 | 1.721 | 1.018 | 1.393 | 1.094 | 1.775 | 3.256 | 3.735 | 2.191 | 4.255 | 4.996 | 1.927 | 1.445 | 3.696 | 2.48 | 2.767 | 2.025 | 4.182 | 4.633 | 2.986 | 2.692 | 1.598 | 1.601 | 1.558 | 3.743 | 2.019 | 2.293 | 1.463 | 0.642 | 0.075 | 0.396 | 0.621 | 0.086 | 0.518 | 0.335 | 1.131 | 1.594 | 0.767 | 1.507 | 2.686 | 1.839 | 1.584 | 1.959 | 1.343 | 0.797 | -0.887 | -0.698 | 2.331 | 1.769 | 3.386 | 8.114 | 11.492 | 13.583 | 6.888 | 10.558 | 0.666 | 1.788 | -0.703 | 5.997 | 0.3 | -2.361 | -3.655 |