Orbit Garant Drilling Inc.
TSX:OGD.TO
0.77 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.332 | 2.181 | 1.018 | 3.256 | 4.996 | 2.48 | 4.633 | 1.601 | 2.293 | 0.396 | 0.335 | 1.507 | 1.959 | -0.698 | 8.114 | 10.558 | 8.407 | 0.189 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.332 | 2.181 | 1.018 | 3.256 | 4.996 | 2.48 | 4.633 | 1.601 | 2.293 | 0.396 | 0.335 | 1.507 | 1.959 | -0.698 | 8.114 | 10.558 | 8.407 | 0.189 |
Nettovorderingen
| 31.067 | 31.118 | 40.065 | 41.836 | 22.6 | 37.466 | 33.447 | 24.648 | 22.397 | 20.134 | 17.409 | 20.449 | 37.268 | 36.277 | 23.539 | 22.683 | 19.457 | 12.511 |
Voorraad
| 42.964 | 47.674 | 49.006 | 44.684 | 49.055 | 43.943 | 39.419 | 38.725 | 35.289 | 33.878 | 36.423 | 38.751 | 42.036 | 33.646 | 22.708 | 19.67 | 17.623 | 10.518 |
Overige vlottende activa
| 1.286 | 1.017 | 1.077 | 0.796 | 0.827 | 1.154 | 0.884 | 2.003 | 0.568 | 1.412 | 1.28 | 1.019 | 1.165 | 0.689 | 0.461 | 0.325 | 0.273 | 0.249 |
Totaal vlottende activa
| 75.649 | 81.99 | 91.166 | 90.572 | 77.478 | 85.043 | 78.383 | 65.352 | 60.547 | 55.82 | 55.447 | 61.726 | 82.428 | 70.612 | 54.821 | 53.235 | 45.76 | 23.467 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 36.605 | 43.081 | 43.791 | 43.273 | 45.565 | 42.45 | 39.741 | 40.014 | 42.978 | 39.705 | 46.04 | 53.729 | 55.88 | 43.223 | 31.681 | 24.106 | 19.963 | 18.612 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.771 | 21.061 | 19.698 | 19.698 | 19.698 | 17.422 |
Immateriële activa
| 0.211 | 0.296 | 0.32 | 0.141 | 0.588 | 1 | 0 | 0 | 0 | 0.583 | 1.166 | 1.748 | 5.072 | 6.044 | 1.374 | 5.308 | 8.223 | 12.245 |
Goodwill en immateriële activa
| 0.211 | 0.296 | 0.32 | 0.141 | 0.588 | 1 | 0 | 0 | -0.93 | 0.583 | 1.166 | 1.748 | 31.843 | 27.105 | 21.072 | 25.006 | 27.921 | 29.667 |
Langetermijnbeleggingen
| 1.411 | 0.32 | 0.146 | 0.259 | 0.317 | 0.419 | 0.542 | 0.682 | 0.709 | 0.424 | 0.3 | 0 | 0 | 0 | 0.886 | 0.522 | 0 | 0.402 |
Belastingvorderingen
| 4.309 | 1.876 | 1.636 | 3.897 | 5.89 | 5.783 | 4.01 | 3.636 | 0.93 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.692 | 0 | 0 | 0 | 0 | 0 | 0.662 | 1.254 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.867 | 0 |
Totaal niet-vlottende activa
| 44.228 | 45.573 | 45.893 | 47.57 | 52.36 | 49.652 | 44.955 | 45.586 | 44.617 | 41.545 | 47.506 | 55.477 | 87.723 | 70.328 | 53.639 | 49.635 | 48.751 | 48.681 |
Totaal activa
| 119.877 | 127.563 | 137.059 | 138.142 | 129.838 | 134.695 | 123.338 | 110.938 | 105.164 | 97.365 | 102.953 | 117.203 | 170.151 | 140.94 | 108.46 | 102.87 | 94.511 | 72.149 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 25.41 | 27.621 | 33.578 | 30.486 | 18.452 | 24.744 | 24.247 | 18.981 | 15.362 | 12.298 | 9.623 | 9.772 | 20.206 | 0.421 | 16.601 | 10.642 | 11.531 | 9.228 |
Kortlopende schulden
| 1.51 | 3.971 | 4.214 | 6.039 | 4.933 | 1.4 | 0.812 | 14.903 | 1.778 | 0 | 8.547 | 0.338 | 0.401 | 0.866 | 0.203 | 0.089 | 8.754 | 6.591 |
Belastingschulden
| 0.117 | 0.001 | 0.012 | 0.007 | 0.005 | 0.429 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.91 | 0 | 2.049 |
Uitgestelde opbrengsten
| 0 | -3.971 | -2.868 | -2.873 | -4.933 | -1.4 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 18.135 | 0 | 1.91 | 0 | 2.049 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 2.035 | 3.37 | 0 | 0.705 | 0.506 | 0 | 0.146 | 0.367 | 1.564 | 18.588 | 0.557 | 0.348 | 5.632 | 1.101 |
Totaal kortlopende verplichtingen
| 27.037 | 31.593 | 37.804 | 36.532 | 25.425 | 29.943 | 25.059 | 34.589 | 17.646 | 12.298 | 18.316 | 10.477 | 22.171 | 19.875 | 17.361 | 12.989 | 25.917 | 18.969 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 32.611 | 33.035 | 36.093 | 31.262 | 36.408 | 28.176 | 19.142 | 1.822 | 16.894 | 7.448 | 0 | 14.421 | 25.971 | 14.673 | 0.172 | 10.661 | 2.36 | 20.877 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 32.344 | 34.702 | 0 | 0 | 0 | -0.117 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.291 | 0.657 | 0 | 0 | 0 | 0.117 | 0.13 | 1.434 | 0 | 0.068 | 1.358 | 3.485 | 2.605 | 1.335 | 2.685 | 3.749 | 6.707 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.263 | -8.447 | 0 | 0 | 0.729 | 2.792 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 32.611 | 34.326 | 36.75 | 31.262 | 36.408 | 28.176 | 19.343 | 2.085 | 8.447 | 7.448 | 0.068 | 16.508 | 32.248 | 17.278 | 1.508 | 13.346 | 6.108 | 27.584 |
Totaal passiva
| 59.648 | 65.919 | 74.554 | 67.794 | 61.833 | 58.119 | 44.402 | 36.674 | 26.093 | 19.746 | 18.384 | 26.985 | 54.419 | 37.153 | 18.869 | 26.335 | 32.025 | 46.553 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 59.204 | 59.204 | 59.204 | 59.204 | 58.857 | 58.857 | 57.207 | 57.13 | 55.688 | 54.411 | 54.411 | 54.411 | 0 | 0 | 51.898 | 51.898 | 0 | 23.726 |
Ingehouden winsten
| 4.673 | 5.786 | 5.729 | 12.342 | 10.047 | 16.971 | 20.609 | 15.907 | 21.72 | 21.75 | 25.025 | 31.327 | 57.797 | 48.453 | 36.325 | 23.737 | 11.148 | 1.899 |
Overige gereserveerde algehele resultaten
| -3.648 | -3.346 | -2.428 | -1.198 | -0.899 | 0.748 | 1.12 | 1.227 | 1.663 | 1.458 | 5.133 | 4.48 | 3.524 | 0 | 0 | 0 | 0 | -0.03 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.411 | 56.35 | 53.267 | 0.899 | 0.416 | 0 |
Totaal eigen vermogen van aandeelhouders
| 60.229 | 61.644 | 62.505 | 70.348 | 68.005 | 76.576 | 78.936 | 74.264 | 79.071 | 77.619 | 84.569 | 90.218 | 115.732 | 103.787 | 89.591 | 76.535 | 62.486 | 25.595 |
Totaal eigen vermogen
| 60.229 | 61.644 | 62.505 | 70.348 | 68.005 | 76.576 | 78.936 | 74.264 | 79.071 | 77.619 | 84.569 | 90.218 | 115.732 | 103.787 | 89.591 | 76.535 | 62.486 | 25.595 |
Totaal passiva en aandeelhoudersvermogen
| 119.877 | 127.563 | 137.059 | 138.142 | 129.838 | 134.695 | 123.338 | 110.938 | 105.164 | 97.365 | 102.953 | 117.203 | 170.151 | 140.94 | 108.46 | 102.87 | 94.511 | 72.149 |