Otto Energy Limited
ASX:OEL.AX
0.011 (AUD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.361 | 16.013 | 17.854 | 31.906 | 31.205 | 24.78 | 24.58 | 15.461 | 13.74 | 20.464 | 19.897 | 24.545 | 12.904 | 0.015 | -0.075 | 0.08 | 36.368 | 0 | 0 | 8.692 | 0 | 32.443 | 23.371 | 15.008 | 7.504 | 0.016 | 0.032 | 0.016 | 0.686 | 1.373 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.034 | 0.017 |
Kosten van de omzet
| 6.849 | 7.888 | 10.232 | 11.832 | 9.454 | 8.307 | 8.615 | 8.968 | 17.616 | 17.545 | 6.951 | 4.192 | 2.191 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.561 | 6.907 | 6.678 | 3.339 | 0 | 0 | 0 | 0.228 | 0.456 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 7.512 | 8.125 | 7.622 | 20.074 | 21.751 | 16.473 | 15.965 | 6.493 | -3.877 | 2.919 | 12.946 | 20.353 | 10.713 | 0 | -0.075 | 0.08 | 36.368 | 0 | 0 | 8.692 | 0 | 22.881 | 16.464 | 8.33 | 4.165 | 0.016 | 0.032 | 0.016 | 0.458 | 0.916 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.034 | 0.017 |
Brutowinstmarge
| 0.523 | 0.507 | 0.427 | 0.629 | 0.697 | 0.665 | 0.65 | 0.42 | -0.282 | 0.143 | 0.651 | 0.829 | 0.83 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0.705 | 0.704 | 0.555 | 0.555 | 1 | 1 | 1 | 0.668 | 0.668 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 8.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.219 | 4.684 | 4.322 | 0 | 0 | 0 | 0 | 0 | 0 | 2.836 | 3.448 | 2.417 | 2.235 | 2.398 | 2.817 | 7.113 | 0 | 0 | 4.387 | 0 | 8.371 | 0 | 3.846 | 1.923 | 2.346 | 4.692 | 2.346 | 1.797 | 3.594 | 1.797 | 1.812 | 3.624 | 1.812 | 1.334 | 2.668 | 1.334 | 0.526 | 1.052 | 0.526 | 0.531 | 0.266 | 0.107 | 0.214 | 0.107 |
Verkoop- en marketingkosten
| 0 | 0.223 | 0.3 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0.385 | 0.602 | 0.728 | 4.756 | 0.648 | 0.851 | 0.553 | 0 | 0 | 0.055 | 0 | 3.827 | 0 | -3.429 | -1.715 | -2.112 | -4.224 | -2.112 | -1.667 | -3.333 | -1.667 | 1.523 | 3.047 | 1.523 | -0.919 | -1.839 | -0.919 | 0.089 | 0.179 | 0.089 | 0.046 | 0.023 | 0.028 | 0.057 | 0.028 |
Verkoop-, algemene en administratieve kosten
| 2.691 | 4.196 | 4.772 | 4.598 | 2.701 | 4.231 | 2.609 | 2.674 | 3.561 | 3.515 | 32.154 | 28.946 | 4.653 | 6.991 | 3.424 | 3.668 | 17.687 | 46.706 | 10.639 | 4.442 | 4.825 | 12.198 | 3.183 | 0.417 | 0.208 | 0.234 | 0.468 | 0.234 | 0.13 | 0.261 | 0.13 | 3.335 | 6.671 | 3.335 | 0.415 | 0.829 | 0.415 | 0.615 | 1.231 | 0.615 | 0.577 | 0.288 | 0.136 | 0.271 | 0.136 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.239 | -2.477 | -1.239 | -1.158 | -0.579 | 0.017 | 0.035 | 0.017 |
Bedrijfskosten
| 2.691 | 17.276 | 4.772 | 4.598 | 2.701 | 4.231 | 2.609 | 2.674 | 3.561 | 3.515 | 34.448 | 25.278 | 5.45 | 9.524 | 3.401 | 3.665 | 51.713 | 11.882 | 11.355 | 10.331 | 30.372 | 12.198 | 13.58 | 0.417 | 0.208 | 0.234 | 0.468 | 0.234 | 0.13 | 0.261 | 0.13 | 3.335 | 6.671 | 3.335 | 0.415 | 0.829 | 0.415 | -0.623 | -1.246 | -0.623 | -0.582 | -0.291 | 0.153 | 0.306 | 0.153 |
Bedrijfsresultaat
| 4.821 | -9.896 | 2.85 | 15.476 | 19.051 | 12.243 | 13.356 | 3.819 | -7.438 | -0.596 | -19.281 | -8.593 | 6.043 | -7.006 | -3.51 | -3.588 | -15.407 | -11.835 | -11.27 | -1.598 | -30.32 | 10.684 | 5.428 | -3.008 | -1.504 | -2.619 | -5.237 | -2.619 | -2.132 | -4.264 | -2.132 | -5.191 | -10.382 | -5.191 | -1.767 | -3.533 | -1.767 | -0.623 | -1.246 | -0.623 | -0.582 | -0.291 | -0.136 | -0.272 | -0.136 |
Bedrijfsresultaat ratio
| 0.336 | -0.618 | 0.16 | 0.485 | 0.611 | 0.494 | 0.543 | 0.247 | -0.541 | -0.029 | -0.969 | -0.35 | 0.468 | -454.726 | 46.517 | -44.638 | -0.424 | 0 | 0 | -0.184 | 0 | 0.329 | 0.232 | -0.2 | -0.2 | -163.029 | -163.039 | -163.039 | -3.106 | -3.106 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.921 | -7.921 | -7.921 |
Totaal overige inkomsten en kosten netto
| 1.808 | 1.407 | -1.378 | -1.735 | -8.782 | 4.789 | -0.88 | -23.543 | 9.435 | -3.3 | -0.56 | 2.236 | -1.928 | -3.55 | 0.129 | 0.003 | 0.032 | -0.015 | -0.086 | -1.153 | -0.543 | 0.236 | -2.545 | 10.585 | 5.292 | 5.674 | 11.347 | 5.674 | -6.192 | -12.384 | -6.192 | -9.144 | -18.287 | -9.144 | -0.763 | -1.526 | -0.763 | -0.076 | -0.152 | -0.076 | -0.169 | -0.085 | 0.041 | 0.081 | 0.041 |
Inkomen voor belasting
| 6.629 | -8.127 | -28.315 | 13.741 | 10.269 | 17.031 | 12.476 | -19.725 | 1.997 | -3.896 | -19.84 | -6.357 | 4.115 | -10.556 | -3.382 | -3.585 | -15.375 | -11.85 | -11.355 | -2.751 | -30.863 | 10.92 | 2.884 | 7.577 | 3.788 | 3.055 | 6.11 | 3.055 | -8.324 | -16.648 | -8.324 | -14.335 | -28.67 | -14.335 | -2.529 | -5.059 | -2.529 | -0.699 | -1.399 | -0.699 | -0.751 | -0.375 | -0.095 | -0.191 | -0.095 |
Inkomen voor belasting ratio
| 0.462 | -0.508 | -1.586 | 0.431 | 0.329 | 0.687 | 0.508 | -1.276 | 0.145 | -0.19 | -0.997 | -0.259 | 0.319 | -685.125 | 44.81 | -44.604 | -0.423 | 0 | 0 | -0.316 | 0 | 0.337 | 0.123 | 0.505 | 0.505 | 190.188 | 190.2 | 190.2 | -12.127 | -12.127 | -12.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.556 | -5.556 | -5.556 |
Belastingkosten
| 0.662 | 0.06 | -0.259 | -4.095 | 4.149 | 1.837 | -0.006 | 0.014 | 0 | 0.003 | 0.001 | 0.004 | 0.134 | 0.131 | 0.013 | 0.071 | 0.001 | 0.004 | -11.355 | 0.001 | 0.002 | 5.83 | 0.845 | 0.322 | 0.161 | 5.674 | 11.347 | 5.674 | 0.002 | 0.005 | 0.002 | 0.002 | 0.005 | 0.002 | 0.146 | 0.291 | 0.146 | -0.075 | -0.149 | -0.075 | -0.169 | -0.085 | -0.095 | -0.191 | -0.095 |
Nettowinst
| 5.967 | -8.187 | -28.056 | 17.836 | 6.12 | 15.194 | 17.911 | -19.739 | 1.997 | -3.899 | -19.839 | -6.362 | 4.249 | -10.686 | -3.395 | -3.656 | -15.374 | -11.854 | -11.355 | -2.752 | -30.861 | 5.09 | 2.039 | 7.255 | 3.627 | 2.888 | 5.775 | 2.888 | -8.326 | -16.652 | -8.326 | -14.337 | -28.674 | -14.337 | -2.675 | -5.35 | -2.675 | -0.699 | -1.399 | -0.699 | -0.751 | -0.375 | -0.095 | -0.191 | -0.095 |
Nettowinstmarge
| 0.415 | -0.511 | -1.571 | 0.559 | 0.196 | 0.613 | 0.729 | -1.277 | 0.145 | -0.191 | -0.997 | -0.259 | 0.329 | -693.609 | 44.983 | -45.483 | -0.423 | 0 | 0 | -0.317 | 0 | 0.157 | 0.087 | 0.483 | 0.483 | 179.768 | 179.779 | 179.779 | -12.13 | -12.13 | -12.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.556 | -5.556 | -5.556 |
WPA (Winst Per Aandeel)
| 0.001 | -0.002 | -0.006 | 0.004 | 0.001 | 0.003 | 0.004 | -0.004 | 0 | -0.001 | -0.009 | -0.004 | 0.003 | -0.008 | -0.003 | -0.003 | -0.013 | -0.01 | -0.01 | -0.002 | -0.027 | 0.004 | 0.002 | 0.005 | 0.003 | 0.002 | 0.004 | 0.002 | -0.007 | -0.013 | -0.007 | -0.022 | -0.043 | -0.022 | -0.006 | -0.011 | -0.006 | -0.004 | -0.008 | -0.004 | -0.01 | -0.005 | -0.003 | -0.005 | -0.003 |
Verwaterde WPA
| 0.001 | -0.002 | -0.006 | 0.004 | 0.001 | 0.003 | 0.004 | -0.004 | 0 | -0.001 | -0.009 | -0.004 | 0.003 | -0.008 | -0.003 | -0.003 | -0.013 | -0.01 | -0.01 | -0.002 | -0.027 | 0.004 | 0.002 | 0.005 | 0.003 | 0.002 | 0.004 | 0.002 | -0.007 | -0.013 | -0.007 | -0.022 | -0.043 | -0.022 | -0.006 | -0.011 | -0.006 | -0.004 | -0.008 | -0.004 | -0.01 | -0.005 | -0.003 | -0.005 | -0.003 |
EBITDA
| 8.819 | -9.855 | -22.367 | 18.129 | 15.335 | 21.907 | 18.466 | -14.292 | 11.383 | 0.45 | -14.603 | -6.075 | 7.272 | -6.983 | -3.471 | -3.552 | -15.362 | -11.761 | -11.095 | 15.991 | -3.799 | 15.094 | 8.251 | 14.653 | 7.326 | 2.942 | 5.885 | 2.942 | -7.661 | -15.322 | -7.661 | -14.126 | -28.253 | -14.126 | -2.511 | -5.022 | -2.511 | -0.69 | -1.38 | -0.69 | -0.746 | -0.373 | -0.19 | -0.381 | -0.19 |
EBITDA ratio
| 0.614 | -0.615 | 0.475 | 0.586 | 0.731 | 0.628 | 0.725 | 0.46 | -0.06 | 0.144 | -0.734 | -0.247 | 0.564 | -453.229 | 46 | -44.19 | -0.422 | 0 | 0 | 1.84 | 0 | 0.465 | 0.353 | 0.976 | 0.976 | 183.174 | 183.185 | 183.185 | -11.161 | -11.161 | -11.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.101 | -11.101 | -11.101 |