Otto Energy Limited
ASX:OEL.AX
0.011 (AUD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 60.635 | 38.836 | 38.921 | 14.785 | 24.039 | 10.521 | 8.046 | 15.904 | 27.275 | 41.206 | 7.735 | 31.854 | 28.325 | 35.584 | 29.629 | 10.541 | 4.816 | 4.403 | 0.416 | 2.11 |
Kortetermijnbeleggingen
| 0 | 0.795 | 5.174 | 10.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 60.635 | 39.63 | 44.095 | 25.613 | 24.039 | 10.521 | 8.046 | 15.904 | 27.275 | 41.206 | 7.735 | 31.854 | 28.325 | 35.584 | 29.629 | 10.541 | 4.816 | 4.403 | 0.416 | 2.11 |
Nettovorderingen
| 2.737 | 3.17 | 7.549 | 5.173 | 3.066 | 3.311 | 5.452 | 0.116 | 0.144 | 0 | 0.018 | 2.747 | 2.044 | 0.267 | 5.807 | 0.707 | 18.368 | 0.229 | 0.026 | 0.022 |
Voorraad
| 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.422 | 2.941 | 2.133 | 5.321 | 0.002 | -0.006 | -0.011 | -0.004 | -0.008 | -0.006 | -0.005 |
Overige vlottende activa
| 1.104 | 0.789 | 4.925 | 0.582 | 12.026 | 1.238 | 0.388 | 0.384 | 0.414 | 0.701 | 1.758 | 1.377 | 10.351 | 0.024 | 0.071 | 0.045 | 0.2 | 0.092 | 0.017 | 0.04 |
Totaal vlottende activa
| 64.476 | 43.589 | 56.569 | 31.369 | 39.131 | 17.003 | 13.886 | 16.556 | 27.975 | 44.329 | 12.452 | 38.111 | 46.041 | 35.875 | 35.469 | 11.157 | 23.282 | 4.674 | 0.46 | 2.15 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 16.116 | 46.233 | 47.875 | 49.825 | 58.799 | 44.301 | 36.859 | 8.213 | 3.747 | 18.796 | 101.005 | 92.736 | 52.725 | 14.533 | 7.976 | 36.461 | 30.776 | 18.531 | 4.569 | 3.527 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.049 | 6.054 | 6.087 | 33.893 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.049 | 6.054 | 6.087 | 33.893 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.497 | 1.502 | 0.545 | 0.5 | 2.693 | 0 | 0.48 | 0.228 | 0 | 0 | 0 | 0 | 0 | 14.4 | 5.692 | 0 | 0 | 0 | 1.038 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 1.937 | 0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0.56 | 0 | 0.391 | 0 | 0.006 | 7.955 | 8.822 | 6.721 | 0.009 | 0.01 | 32.07 | 15.137 | 0 | 0.917 | 0 |
Totaal niet-vlottende activa
| 17.613 | 47.735 | 48.42 | 50.324 | 61.492 | 44.861 | 37.339 | 8.833 | 3.747 | 18.802 | 108.96 | 101.559 | 61.383 | 34.992 | 19.73 | 74.618 | 79.805 | 18.531 | 6.524 | 3.527 |
Totaal activa
| 82.089 | 91.324 | 104.989 | 81.693 | 100.623 | 61.864 | 51.226 | 25.388 | 31.722 | 63.131 | 121.412 | 139.67 | 107.424 | 70.867 | 55.199 | 85.775 | 103.087 | 23.205 | 6.983 | 5.676 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1.344 | 4.179 | 3.134 | 1.526 | 1.72 | 2.874 | 2.141 | 1.611 | 0.722 | 2.8 | 1.247 | 8.129 | 3.768 | 0.464 | 0.809 | 0.75 | 0.63 | 2.973 | 0.186 | 0.098 |
Kortlopende schulden
| 0 | 0 | 1.949 | 8.33 | 8.318 | 0 | 14.516 | 0 | 0 | 0 | 0 | 4.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2.154 | 6.284 | 0.005 | 0.004 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.205 | 6.284 | 0.005 | 0.004 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.634 | -0.212 | 7.527 | 9.759 | 0.428 | 3.742 | 4.578 | 0.903 | 0.512 | 0.098 | 6.146 | 1.689 | 3.181 | 4.287 | 1.391 | 4.401 | 0.379 | 0.053 | 0.596 | 0.081 |
Totaal kortlopende verplichtingen
| 2.978 | 9.196 | 18.893 | 19.62 | 15.207 | 6.621 | 21.236 | 2.514 | 1.234 | 2.898 | 7.393 | 14.776 | 6.949 | 4.751 | 1.87 | 5.151 | 1.009 | 3.026 | 0.58 | 0.137 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 2.073 | 15.107 | 0 | 0 | 0 | 0 | 0 | 0 | 9.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.935 | 16.459 | 11.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.099 | 9.349 | 5.456 | 6.854 | -0.949 | 2.264 | 1.527 | 0.314 | 0.301 | 0.068 | 8.91 | 8.263 | 6.717 | 0.06 | 0.096 | 0.045 | 0.068 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9.099 | 9.349 | 5.456 | 8.927 | 20.564 | 2.264 | 1.527 | 0.314 | 0.301 | 0.068 | 22.845 | 33.899 | 17.963 | 0.06 | 0.096 | 0.045 | 0.068 | 0 | 0 | 0 |
Totaal passiva
| 12.078 | 18.544 | 24.35 | 28.547 | 35.771 | 8.885 | 22.762 | 2.828 | 1.535 | 2.966 | 30.238 | 48.675 | 24.912 | 4.811 | 1.966 | 5.196 | 1.077 | 3.026 | 0.58 | 0.137 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 199.401 | 200.06 | 193.66 | 177.453 | 193.525 | 178.185 | 122.764 | 106.766 | 109.985 | 81.104 | 131.577 | 131.577 | 131.577 | 131.577 | 129.098 | 122.617 | 112.958 | 23.234 | 7.181 | 5.502 |
Ingehouden winsten
| -145.067 | -143.063 | -128.298 | -138.179 | -150.019 | -145.251 | -113.042 | -102.115 | -98.147 | -34.349 | -53.548 | -53.455 | -62.896 | -77.683 | -90.161 | -58.74 | -14.767 | -4.016 | -1.437 | -0.294 |
Overige gereserveerde algehele resultaten
| 15.677 | 15.783 | 15.278 | 13.871 | 21.346 | 20.046 | 18.741 | 17.909 | 18.348 | 13.41 | 13.145 | 12.873 | 13.831 | 12.162 | 14.296 | 16.701 | 3.819 | 0.961 | 0.659 | 0.332 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | 13.247 | 0 | 0 | 0 | 5.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.044 | -0 | -0 | 0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 70.011 | 72.78 | 80.64 | 53.146 | 64.853 | 52.979 | 28.463 | 22.56 | 30.187 | 60.165 | 91.174 | 90.995 | 82.512 | 66.056 | 53.233 | 80.578 | 102.01 | 20.179 | 6.403 | 5.54 |
Totaal eigen vermogen
| 70.011 | 72.78 | 80.64 | 53.146 | 64.853 | 52.979 | 28.463 | 22.56 | 30.187 | 60.165 | 91.174 | 90.995 | 82.512 | 66.056 | 53.233 | 80.578 | 102.01 | 20.179 | 6.403 | 5.54 |
Totaal passiva en aandeelhoudersvermogen
| 82.089 | 91.324 | 104.989 | 81.693 | 100.623 | 61.864 | 51.226 | 25.388 | 31.722 | 63.131 | 121.412 | 139.67 | 107.424 | 70.867 | 55.199 | 85.775 | 103.087 | 23.205 | 6.983 | 5.676 |