Orbital Corporation Limited
ASX:OEC.AX
0.08 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.079 | 8.487 | 4.031 | 12.745 | 6.832 | 8.889 | 12.156 | 19.042 | 22.413 | 11.369 | 12.959 | 2.14 | 5.837 | 2.919 | 2.287 | 2.58 | 8.701 | 4.351 | 7.07 | 3.535 | 3.805 | 1.903 | -7.903 | 3.483 | 11.192 | 5.596 | 13.644 | 12.844 | 2.871 | 3.916 | 3.881 | 3.318 | 3.486 | 0 | 4.11 | 4.101 | 5.088 | 3.391 | 2.548 | 0 | 3.021 | 3.092 | 2.691 | 0 | 4.196 | 2.724 | 4.963 | 4.965 | 0 | 0 | 15.011 | 15.506 | -21.072 | 24.353 | 25.448 | 26.349 | -33.712 | 31.779 | 27.671 | 28.39 | 0 | 8.721 | 0 | 8.128 | 0 | 20.662 | 13.447 | 13.84 | 0 | 0 | 0 | 0 | 6.116 | 6.364 | 6.281 | 6.326 | 5.961 | 6.394 | 6.717 | 6.616 | 3.727 | 3.31 | 3.094 | 3.243 | 2.514 | 2.996 | 3.101 | 3.267 | -1.651 | 8.237 | 8.428 | 8.098 | 1.207 | 0 | 15.389 | 14.654 | 8.208 | 7.869 | 7.904 | 7.271 | 6.114 | 7.415 | 7.098 | 7.203 |
Kosten van de omzet
| 5.925 | 8.916 | 5.669 | 13.309 | 8.362 | 9.572 | 12.585 | 16.653 | 18.896 | 12.049 | 5.23 | 1.081 | 1.887 | 0.944 | 0.525 | 0.881 | 2.922 | 1.461 | 3.654 | 1.827 | 0.891 | 0.446 | 4.73 | 1.781 | 4.967 | 2.484 | 4.363 | 7.061 | 0 | 0 | 0.309 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 10.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -1.846 | -0.429 | -1.638 | -0.564 | -1.53 | -0.683 | -0.429 | 2.389 | 3.517 | -0.68 | 7.729 | 1.059 | 3.95 | 1.975 | 1.762 | 1.699 | 5.779 | 2.89 | 3.416 | 1.708 | 2.914 | 1.457 | -12.633 | 1.703 | 6.225 | 3.113 | 9.281 | 5.783 | 2.871 | 3.916 | 3.572 | 3.318 | 3.486 | 0 | 3.648 | 4.101 | 5.088 | 3.391 | 2.286 | 0 | 3.021 | 3.092 | 2.427 | 0 | 4.196 | 2.724 | 4.752 | 4.965 | 0 | 0 | 4.144 | 15.506 | -21.072 | 24.353 | 25.448 | 26.349 | -33.712 | 31.779 | 27.671 | 28.39 | 0 | 8.721 | 0 | 8.128 | 0 | 20.662 | 13.447 | 13.84 | 0 | 0 | 0 | 0 | 6.116 | 6.364 | 6.281 | 6.326 | 5.961 | 6.394 | 6.717 | 6.616 | 3.727 | 3.31 | 3.094 | 3.243 | 2.514 | 2.996 | 3.101 | 3.267 | -1.651 | 8.237 | 8.428 | 8.098 | 1.207 | 0 | 15.389 | 14.654 | 8.208 | 7.869 | 7.904 | 7.271 | 6.114 | 7.415 | 7.098 | 7.203 |
Brutowinstmarge
| -0.453 | -0.051 | -0.406 | -0.044 | -0.224 | -0.077 | -0.035 | 0.125 | 0.157 | -0.06 | 0.596 | 0.495 | 0.677 | 0.677 | 0.77 | 0.658 | 0.664 | 0.664 | 0.483 | 0.483 | 0.766 | 0.766 | 1.598 | 0.489 | 0.556 | 0.556 | 0.68 | 0.45 | 1 | 1 | 0.92 | 1 | 1 | 0 | 0.888 | 1 | 1 | 1 | 0.897 | 0 | 1 | 1 | 0.902 | 0 | 1 | 1 | 0.957 | 1 | 0 | 0 | 0.276 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.1 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.956 | 0 | 0 | 0 | 0 | 0 | 1.083 | 0.542 | 0.662 | 0.662 | 0.733 | 0.367 | 0.553 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.486 | 0.555 | 0.729 | 0.644 | 0.802 | 0.688 | 0.859 | 0.59 | 0.677 | 0.802 | 0.399 | 0.263 | 0.132 | 0.181 | 0.168 | 0.506 | 0.253 | 0.611 | 0.306 | 0.526 | 0.263 | 0.241 | 0.388 | 0.581 | 0.291 | 0.488 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.208 | 0.142 | 0.142 | 0.08 | 0.08 | 3.399 | 3.601 | 5.22 | 2.958 | 3.58 | 2.432 | 2.583 | 2.583 | 2.317 | 3.628 | 3.265 | 3.265 | 0.015 | 0.008 | 0.006 | 0.003 | 0.241 | 0.098 | 0.163 | 0.082 | 0.144 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.244 | 1.336 | 1.726 | 1.803 | 2.07 | 2.942 | 3.26 | 2.539 | 3.595 | 1.981 | 7.962 | 5.262 | 5.428 | 2.714 | 2.497 | 3.795 | 7.036 | 3.518 | 6.668 | 3.334 | 5.515 | 2.758 | 0.21 | 3.642 | 6.884 | 3.442 | 7.949 | 7.008 | 0 | 0 | 3.255 | 0 | 0 | 0 | 3.718 | 0 | 0 | 0 | 2.715 | 0 | 0 | 0 | 2.991 | 0 | 0 | 0 | 3.394 | 0 | 0 | 0 | 3.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.344 | 1.749 | 5.307 | 0.572 | -2.361 | -0.08 | -1.856 | -0.227 | 0.47 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.668 | -3.446 | 0 | -3.513 | -2.606 | 0 | 0 | -4.315 | -6.483 | -2.432 | 0 | 0 | -2.8 | -2.877 | 0 | 0 | -3.389 | -2.215 | 0 | -3.91 | 0 | 0 | 0 | -17.003 | 31.931 | -36.903 | -38.562 | -39.927 | 48.384 | -45.612 | -39.716 | -40.748 | 0 | -11.164 | 0 | -10.404 | 0 | -21.293 | -20.171 | -20.759 | 0 | 0 | 0 | 0 | -40.702 | -42.383 | -34.795 | -42.384 | -22.991 | -23.913 | -25.121 | -24.745 | -5.678 | -5.241 | -4.899 | -5.134 | -6.218 | -7.418 | -7.678 | -8.09 | 0.948 | -4.261 | -4.359 | -4.189 | -0.556 | 0 | -7.892 | -7.515 | -3.494 | -3.225 | -3.239 | -2.908 | -2.582 | -3.046 | -2.915 | -2.958 |
Bedrijfskosten
| -2.1 | -0.413 | -3.581 | 1.231 | 4.431 | 3.022 | 5.116 | 2.766 | 3.125 | 2.235 | 9.486 | 4.892 | 6.071 | 3.036 | 0.44 | 6.878 | 5.445 | 2.723 | 0.984 | 0.492 | 3.159 | 1.58 | 3.849 | 0.574 | 6.928 | 3.464 | 7.125 | 5.369 | -2.668 | -3.446 | 3.648 | -3.513 | -2.606 | 0 | 3.548 | -4.315 | -6.483 | -2.432 | 3.015 | 0 | -2.8 | -2.877 | 3.363 | 0 | -3.389 | -2.215 | 3.867 | -3.91 | 0 | 0 | 4.361 | -17.003 | 31.931 | -36.903 | -38.562 | -39.927 | 48.384 | -45.612 | -39.716 | -40.748 | 0 | -11.164 | 0 | -10.404 | 0 | -21.293 | -20.171 | -20.759 | 0 | 0 | 0 | 0 | -40.702 | -42.383 | -34.795 | -42.384 | -22.991 | -23.913 | -25.121 | -24.745 | -5.678 | -5.241 | -4.899 | -5.134 | -6.218 | -7.418 | -7.678 | -8.09 | 0.948 | -4.261 | -4.359 | -4.189 | -0.556 | 0 | -7.892 | -7.515 | -3.494 | -3.225 | -3.239 | -2.908 | -2.582 | -3.046 | -2.915 | -2.958 |
Bedrijfsresultaat
| 0.254 | -0.016 | 1.943 | -1.795 | -5.961 | -3.705 | -5.545 | -0.377 | 0.392 | -2.915 | -0.824 | -5.208 | -2.615 | -1.308 | -1.15 | -2.971 | -1.742 | -0.871 | -3.663 | -1.832 | -3.154 | -1.577 | -1.542 | -1.317 | -3.381 | -1.691 | 0.179 | -2.19 | 0.203 | 0.47 | -0.146 | -0.195 | 0.88 | 0 | -0.071 | -0.214 | -1.395 | 0.96 | -0.885 | 0 | 0.222 | 0.215 | -0.798 | 0 | 0.808 | 0.509 | 1.029 | 1.054 | 0 | 0 | -0.223 | -1.497 | 10.859 | -12.55 | -13.114 | -13.578 | 14.672 | -13.833 | -12.045 | -12.358 | 0 | -2.442 | 0 | -2.276 | 0 | -0.631 | -6.724 | -6.92 | 0 | 0 | 0 | 0 | -34.586 | -36.019 | -28.514 | -36.058 | -17.03 | -17.519 | -18.404 | -18.129 | -1.951 | -1.931 | -1.805 | -1.892 | -3.703 | -4.422 | -4.577 | -4.823 | -0.702 | 3.977 | 4.069 | 3.91 | 0.651 | 0 | 7.497 | 7.139 | 4.715 | 4.644 | 4.664 | 4.363 | 3.532 | 4.37 | 4.183 | 4.244 |
Bedrijfsresultaat ratio
| 0.062 | -0.002 | 0.482 | -0.141 | -0.873 | -0.417 | -0.456 | -0.02 | 0.017 | -0.256 | -0.064 | -2.434 | -0.448 | -0.448 | -0.503 | -1.152 | -0.2 | -0.2 | -0.518 | -0.518 | -0.829 | -0.829 | 0.195 | -0.378 | -0.302 | -0.302 | 0.013 | -0.171 | 0.071 | 0.12 | -0.038 | -0.059 | 0.252 | 0 | -0.017 | -0.052 | -0.274 | 0.283 | -0.347 | 0 | 0.073 | 0.07 | -0.297 | 0 | 0.192 | 0.187 | 0.207 | 0.212 | 0 | 0 | -0.015 | -0.097 | -0.515 | -0.515 | -0.515 | -0.515 | -0.435 | -0.435 | -0.435 | -0.435 | 0 | -0.28 | 0 | -0.28 | 0 | -0.031 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -5.655 | -5.66 | -4.54 | -5.7 | -2.857 | -2.74 | -2.74 | -2.74 | -0.524 | -0.583 | -0.583 | -0.583 | -1.473 | -1.476 | -1.476 | -1.476 | 0.426 | 0.483 | 0.483 | 0.483 | 0.54 | 0 | 0.487 | 0.487 | 0.574 | 0.59 | 0.59 | 0.6 | 0.578 | 0.589 | 0.589 | 0.589 |
Totaal overige inkomsten en kosten netto
| 0.238 | -0.409 | -0.115 | -0.013 | -0.09 | 2.695 | -2.289 | -2.226 | 4.101 | 0.397 | -1.122 | 1.211 | 0.334 | 0.167 | 2.349 | -2.325 | 1.869 | 0.935 | 5.196 | 2.598 | 2.691 | 1.346 | 2.107 | 2.354 | 2.503 | 1.252 | 1.749 | 2.356 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | -1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.492 | -0.425 | 1.828 | -1.808 | -6.051 | -1.01 | -7.834 | -2.603 | 4.493 | -2.518 | -1.946 | -3.997 | -2.281 | -1.141 | 1.199 | -5.296 | 0.127 | 0.064 | 1.533 | 0.767 | -0.463 | -0.232 | 0.566 | 1.038 | -0.878 | -0.439 | 1.928 | 0.166 | 0 | 0 | -0.146 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | -0.656 | 0 | 0 | 0 | -0.77 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | -1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.121 | -0.05 | 0.453 | -0.142 | -0.886 | -0.114 | -0.644 | -0.137 | 0.2 | -0.221 | -0.15 | -1.868 | -0.391 | -0.391 | 0.524 | -2.053 | 0.015 | 0.015 | 0.217 | 0.217 | -0.122 | -0.122 | -0.072 | 0.298 | -0.078 | -0.078 | 0.141 | 0.013 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.257 | 0 | 0 | 0 | -0.286 | 0 | 0 | 0 | 0.222 | 0 | 0 | 0 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0.5 | 0 | 0 | 0 | 4.07 | -0.277 | 1.285 | 0.118 | 0 | 0.037 | 0 | 0 | 0 | 0.095 | 0.047 | 0.041 | 0.021 | 0.114 | 0.057 | 0.047 | 0.024 | 0.066 | 0.066 | 0.348 | 0.174 | 1.711 | 0.019 | -0.203 | -0.47 | 0.051 | 0.195 | -0.88 | 0 | 0.143 | 0.214 | 1.395 | -0.96 | 0.042 | 0 | -0.222 | -0.215 | -0.009 | 0 | -0.808 | -0.509 | 0.05 | -1.054 | 0 | 0 | -0.034 | 1.497 | -10.859 | 12.55 | 13.114 | 13.578 | -14.672 | 13.833 | 12.045 | 12.358 | 0 | 2.442 | 0 | 2.276 | 0 | 0.631 | 6.724 | 6.92 | 0 | 0 | 0 | 0 | 34.586 | 36.019 | 28.514 | 36.058 | 17.03 | 17.519 | 18.404 | 18.129 | 1.951 | 1.931 | 1.805 | 1.892 | 3.703 | 4.422 | 4.577 | 4.823 | 0.702 | -3.977 | -4.069 | -3.91 | -0.651 | 0 | -7.497 | -7.139 | -4.715 | -4.644 | -4.664 | -4.363 | -3.532 | -4.37 | -4.183 | -4.244 |
Nettowinst
| 0.492 | -0.425 | 1.828 | -1.808 | -6.051 | -5.08 | -7.557 | -3.888 | 4.375 | -2.518 | -1.909 | -3.997 | -2.281 | -1.141 | 1.294 | -5.249 | 0.389 | 0.195 | 1.557 | 0.779 | -0.51 | -0.255 | 0.631 | 1.103 | -0.53 | -0.265 | 0.217 | 0.147 | 0.203 | 0.47 | -0.197 | -0.195 | 0.88 | 0 | -0.214 | -0.214 | -1.395 | 0.96 | -0.698 | 0 | 0.222 | 0.215 | -0.763 | 0 | 0.808 | 0.509 | 1.054 | 1.054 | 0 | 0 | -1.45 | -1.497 | 10.859 | -12.55 | -13.114 | -13.578 | 14.672 | -13.833 | -12.045 | -12.358 | 0 | -2.442 | 0 | -2.276 | 0 | -0.631 | -6.724 | -6.92 | 0 | 0 | 0 | 0 | -34.586 | -36.019 | -28.514 | -36.058 | -17.03 | -17.519 | -18.404 | -18.129 | -1.951 | -1.931 | -1.805 | -1.892 | -3.703 | -4.422 | -4.577 | -4.823 | -0.702 | 3.977 | 4.069 | 3.91 | 0.651 | 0 | 7.497 | 7.139 | 4.715 | 4.644 | 4.664 | 4.363 | 3.532 | 4.37 | 4.183 | 4.244 |
Nettowinstmarge
| 0.121 | -0.05 | 0.453 | -0.142 | -0.886 | -0.571 | -0.622 | -0.204 | 0.195 | -0.221 | -0.147 | -1.868 | -0.391 | -0.391 | 0.566 | -2.035 | 0.045 | 0.045 | 0.22 | 0.22 | -0.134 | -0.134 | -0.08 | 0.317 | -0.047 | -0.047 | 0.016 | 0.011 | 0.071 | 0.12 | -0.051 | -0.059 | 0.252 | 0 | -0.052 | -0.052 | -0.274 | 0.283 | -0.274 | 0 | 0.073 | 0.07 | -0.283 | 0 | 0.192 | 0.187 | 0.212 | 0.212 | 0 | 0 | -0.097 | -0.097 | -0.515 | -0.515 | -0.515 | -0.515 | -0.435 | -0.435 | -0.435 | -0.435 | 0 | -0.28 | 0 | -0.28 | 0 | -0.031 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -5.655 | -5.66 | -4.54 | -5.7 | -2.857 | -2.74 | -2.74 | -2.74 | -0.524 | -0.583 | -0.583 | -0.583 | -1.473 | -1.476 | -1.476 | -1.476 | 0.426 | 0.483 | 0.483 | 0.483 | 0.54 | 0 | 0.487 | 0.487 | 0.574 | 0.59 | 0.59 | 0.6 | 0.578 | 0.589 | 0.589 | 0.589 |
WPA (Winst Per Aandeel)
| 0.003 | -0.003 | 0.016 | -0.02 | -0.067 | -0.056 | -0.094 | -0.049 | 0.055 | -0.031 | -0.025 | -0.052 | -0.03 | -0.015 | -2.67 | -0.068 | 0.005 | 0.003 | 0.033 | 0.017 | -0.011 | -0.005 | 4.42 | 3.86 | -0.011 | -0.005 | 0.004 | 0.003 | 0.009 | 0.02 | -0.004 | -0.004 | -0.92 | 1.95 | -0.005 | -0.005 | -0.034 | 0.023 | -0.017 | -0.017 | -3.95 | 0.004 | -0.019 | -0.019 | 0.018 | 0.011 | 0.026 | 0.026 | 0 | 0.008 | -0.041 | -0.041 | 0.31 | -0.35 | -0.37 | -0.38 | 13.93 | -0.4 | -0.34 | -0.35 | 0 | -0.082 | -0.076 | -0.077 | 0 | -0.02 | -0.2 | -0.21 | 0 | -0.68 | -0.69 | -0.69 | -1.07 | -1.11 | -1.11 | -1.12 | -0.53 | -0.54 | -0.57 | -0.56 | -0.06 | -0.052 | -0.048 | -0.051 | -0.11 | -0.14 | -0.14 | -0.15 | -0.022 | 0.16 | 0.16 | 0.16 | -0.17 | 0.31 | 0.31 | 0.3 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 |
Verwaterde WPA
| 0.003 | -0.003 | 0.016 | -0.02 | -0.067 | -0.056 | -0.094 | -0.049 | 0.054 | -0.031 | -0.025 | -0.052 | -0.03 | -0.015 | -2.67 | -0.068 | 0.005 | 0.003 | 0.033 | 0.017 | -0.011 | -0.005 | 4.42 | 3.86 | -0.011 | -0.005 | 0.004 | 0.003 | 0.009 | 0.02 | -0.004 | -0.004 | -0.92 | 1.95 | -0.005 | -0.005 | -0.034 | 0.023 | -0.017 | -0.017 | -3.95 | 0.004 | -0.019 | -0.019 | 0.018 | 0.011 | 0.026 | 0.026 | 0 | 0.008 | -0.041 | -0.041 | 0.31 | -0.35 | -0.37 | -0.38 | 13.93 | -0.4 | -0.34 | -0.35 | 0 | -0.082 | -0.076 | -0.077 | 0 | -0.02 | -0.2 | -0.21 | 0 | -0.68 | -0.69 | -0.69 | -1.07 | -1.11 | -1.11 | -1.12 | -0.53 | -0.54 | -0.57 | -0.56 | -0.06 | -0.052 | -0.048 | -0.051 | -0.11 | -0.14 | -0.14 | -0.15 | -0.022 | 0.16 | 0.16 | 0.16 | -0.19 | 0.31 | 0.31 | 0.3 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 |
EBITDA
| 0.918 | 0.572 | 2.607 | -1.137 | -5.324 | -3.086 | -4.611 | 0.568 | 1.282 | -1.925 | -0.418 | -4.924 | -2.351 | -1.176 | -0.981 | -2.83 | -1.474 | -0.737 | -3.386 | -1.693 | -2.905 | -1.453 | -1.377 | -1.152 | -2.949 | -1.475 | 0.545 | -1.743 | 0.203 | 0.47 | 0.16 | -0.195 | 0.88 | 0 | 0.176 | -0.214 | -1.395 | 0.96 | -0.585 | 0 | 0.222 | 0.215 | -0.427 | 0 | 0.808 | 0.509 | 1.502 | 1.054 | 0 | 0 | 0.357 | -1.497 | 10.859 | -12.55 | -13.114 | -13.578 | 14.672 | -13.833 | -12.045 | -12.358 | 0 | -2.442 | 0 | -2.276 | 0 | -0.631 | -6.724 | -6.92 | 0 | 0 | 0 | 0 | -34.586 | -36.019 | -28.514 | -36.058 | -17.03 | -17.519 | -18.404 | -18.129 | -1.951 | -1.931 | -1.805 | -1.892 | -3.703 | -4.422 | -4.577 | -4.823 | -0.702 | 3.977 | 4.069 | 3.91 | 0.651 | 0 | 7.497 | 7.139 | 4.715 | 4.644 | 4.664 | 4.363 | 3.532 | 4.37 | 4.183 | 4.244 |
EBITDA ratio
| 0.225 | 0.067 | 0.647 | -0.089 | -0.779 | -0.347 | -0.379 | 0.03 | 0.057 | -0.169 | -0.032 | -2.301 | -0.403 | -0.403 | -0.429 | -1.097 | -0.169 | -0.169 | -0.479 | -0.479 | -0.763 | -0.763 | 0.174 | -0.331 | -0.263 | -0.263 | 0.04 | -0.136 | 0.071 | 0.12 | 0.041 | -0.059 | 0.252 | 0 | 0.043 | -0.052 | -0.274 | 0.283 | -0.229 | 0 | 0.073 | 0.07 | -0.159 | 0 | 0.192 | 0.187 | 0.303 | 0.212 | 0 | 0 | 0.024 | -0.097 | -0.515 | -0.515 | -0.515 | -0.515 | -0.435 | -0.435 | -0.435 | -0.435 | 0 | -0.28 | 0 | -0.28 | 0 | -0.031 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -5.655 | -5.66 | -4.54 | -5.7 | -2.857 | -2.74 | -2.74 | -2.74 | -0.524 | -0.583 | -0.583 | -0.583 | -1.473 | -1.476 | -1.476 | -1.476 | 0.426 | 0.483 | 0.483 | 0.483 | 0.54 | 0 | 0.487 | 0.487 | 0.574 | 0.59 | 0.59 | 0.6 | 0.578 | 0.589 | 0.589 | 0.589 |