
Orbital Corporation Limited
ASX:OEC.AX
0.09 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.784 | 2.292 | 2.363 | 3.116 | 8.749 | 7.487 | 9.926 | 17.131 | 24.872 | 6.649 | 5.416 | 6.902 | 3.799 | 3.44 | 3.608 | 6.623 | 8.804 | 1.484 | 3.325 | 7.972 | 12.35 | 9.007 | 13.764 | 32.735 | 52.855 | 32.186 | 27.844 | 21.35 | 30.411 | 60.605 | 88.001 | 119.736 | 131.059 | 32.089 | 6.38 | 6.23 |
Kortetermijnbeleggingen
| 0.748 | 0.751 | 0.586 | 0.585 | 0.585 | 0.585 | 0.585 | 2.634 | 1.434 | 1.369 | 1.205 | 0.705 | 1.371 | 3.434 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.532 | 2.292 | 2.363 | 3.116 | 8.749 | 7.487 | 10.511 | 19.765 | 26.306 | 8.018 | 6.621 | 6.902 | 5.17 | 6.874 | 3.608 | 10.123 | 8.804 | 1.484 | 3.325 | 7.972 | 12.35 | 9.007 | 13.764 | 32.735 | 52.855 | 32.186 | 27.844 | 21.35 | 30.411 | 60.605 | 88.001 | 119.736 | 131.059 | 32.089 | 6.38 | 6.23 |
Nettovorderingen
| 1.9 | 2.555 | 1.191 | 4.338 | 5.679 | 4.093 | 13.667 | 6.243 | 5.678 | 6.724 | 2.791 | 4.139 | 3.879 | 6.583 | 4.968 | 4.971 | 7.159 | 14.288 | 3.626 | 2.919 | 3.385 | 3.3 | 6.904 | 10.647 | 14.739 | 13.942 | 20.432 | 11.035 | 4.864 | 6.166 | 11.687 | 22.603 | 35.559 | 12.951 | 16.192 | 4.097 |
Voorraad
| 4.02 | 5.98 | 11.074 | 12.767 | 9.38 | 6.698 | 2.154 | 3.28 | 4.248 | 0.39 | 3.328 | 3.158 | 5.197 | 4.388 | 3.722 | 3.084 | 1.697 | 0.006 | 0.006 | 0.012 | 0.031 | 0.094 | 0.555 | 0.801 | 0.962 | 1.203 | 1.842 | 2.894 | 4.214 | 3.529 | 4.154 | 2.629 | 0.875 | 0.879 | 0.385 | 0 |
Overige vlottende activa
| 0.322 | 0.966 | 0.7 | 0.89 | 0.93 | 4.57 | 1.133 | 0.222 | 0.331 | 1.176 | 4.305 | 1.279 | 0.289 | 0.258 | 0.116 | 0.109 | 0.039 | 0.059 | 0.017 | 0.066 | 0.454 | 0.699 | 0.971 | 2.426 | 2.582 | 0.424 | 1.799 | 7.094 | 0.721 | 10.625 | 0.227 | 0.013 | 0.098 | 0 | 0.011 | 0 |
Totaal vlottende activa
| 11.774 | 11.769 | 15.386 | 21.051 | 24.768 | 22.848 | 26.88 | 29.51 | 36.563 | 16.308 | 15.84 | 15.478 | 14.535 | 18.103 | 12.414 | 18.287 | 17.699 | 15.837 | 6.974 | 10.969 | 16.22 | 13.1 | 22.194 | 46.609 | 71.138 | 47.755 | 51.917 | 42.373 | 40.21 | 80.925 | 104.069 | 144.981 | 167.591 | 45.919 | 22.968 | 10.327 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.896 | 2.44 | 2.046 | 2.504 | 6.212 | 4.516 | 2.216 | 1.497 | 1.925 | 2.259 | 2.845 | 3.383 | 3.949 | 4.571 | 9.073 | 7.567 | 5.586 | 6.107 | 6.432 | 7.424 | 8.449 | 10.382 | 12.626 | 51.692 | 115.539 | 21.174 | 30.942 | 39.388 | 84.036 | 80.81 | 41.469 | 32.68 | 23.03 | 19.139 | 12.734 | 3.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.218 | 5.218 | 0 | 0 | 2.257 | 1.736 | 0.363 | 0.363 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.312 | 3.238 | 3.402 | 1.981 | 0.898 | 0.924 | 0.924 | 0 | 5.218 | 0.312 | 0 | 0.146 | 0.292 | 2.173 | 1.162 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.069 | 169.495 | 334.247 | 382.863 | 361.122 | 332.102 | 245.546 | 243.014 | 258.066 | 248.263 |
Goodwill en immateriële activa
| 3.312 | 3.238 | 3.402 | 1.981 | 0.898 | 0.924 | 0.924 | 0 | 5.218 | 5.53 | 16.825 | 0.146 | 2.257 | 1.736 | 0.363 | 0.363 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | -48.184 | 0 | 0.081 | 84.069 | 169.495 | 334.247 | 382.863 | 361.122 | 332.102 | 245.546 | 243.014 | 258.066 | 248.263 |
Langetermijnbeleggingen
| 0.353 | 0.253 | 0 | 0.18 | 0.542 | -0.102 | -0.924 | 0 | 7.143 | 17.742 | 13.98 | 12.468 | 13.696 | 11.406 | 11.534 | 11.264 | 13.109 | 12.974 | 6.321 | 0 | 0 | 0 | 0 | 6.446 | 6.446 | 6.446 | -2.364 | -1.951 | 0 | 4.247 | 0 | 0 | 10.04 | 1.402 | 1.402 | 1.402 |
Belastingvorderingen
| 0 | 5.425 | 0 | 4.07 | 5.423 | 5.542 | 5.507 | 5.507 | 5.482 | 5.621 | 5.001 | 4.656 | 5.767 | 4.958 | 5.215 | 5.054 | 5.494 | 6.082 | 6.445 | 0 | 0 | 0 | 0 | 2.627 | 2.367 | 1.961 | 2.364 | 1.951 | 29.189 | 23.822 | 20.063 | 17.568 | 10.068 | 12.072 | 8.952 | 7.181 |
Overige niet-vlottende activa
| 2.896 | -5.678 | -5.448 | -4.25 | -5.965 | -5.44 | -0.002 | 0 | -7.143 | 0.084 | -16.825 | -4.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.222 | 52.599 | 3.23 | 160.266 | 147.727 | 85.323 | 0 | 0 | 0 | 0.031 | 56.85 | 40.409 | 7.728 | 3.529 |
Totaal niet-vlottende activa
| 10.457 | 5.678 | 5.448 | 4.485 | 7.11 | 5.44 | 7.721 | 7.004 | 12.625 | 31.236 | 21.826 | 15.851 | 25.669 | 22.671 | 26.185 | 24.248 | 24.54 | 25.163 | 19.198 | 7.424 | 8.449 | 10.382 | 22.848 | 65.18 | 127.582 | 189.928 | 262.738 | 294.206 | 447.472 | 491.742 | 422.654 | 382.381 | 345.534 | 316.036 | 288.882 | 263.775 |
Totaal activa
| 22.231 | 19.938 | 22.61 | 29.786 | 37.843 | 33.83 | 34.601 | 36.514 | 49.188 | 47.544 | 37.666 | 36.131 | 40.204 | 40.774 | 38.599 | 42.535 | 42.239 | 41 | 26.172 | 18.393 | 24.669 | 23.482 | 45.042 | 111.789 | 198.72 | 237.683 | 314.655 | 336.579 | 487.682 | 572.667 | 526.723 | 527.362 | 513.125 | 361.955 | 311.85 | 274.102 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.552 | 1.979 | 2.846 | 1.668 | 4.28 | 4.077 | 1.535 | 1.108 | 6.454 | 4.51 | 3.696 | 2.785 | 2.973 | 3.453 | 2.047 | 2.063 | 2.394 | 2.483 | 2.661 | 2.013 | 2.6 | 3.973 | 5.652 | 8.505 | 17.119 | 13.779 | 7.212 | 3.722 | 2.763 | 3.373 | 2.824 | 3.703 | 8.365 | 1.755 | 0.999 | 0.278 |
Kortlopende schulden
| 3.128 | 2.634 | 9.252 | 10.968 | 4.887 | 0 | 1.032 | 0.86 | 0.717 | 0.597 | 0.521 | 0.432 | 2.864 | 0.648 | 2.056 | 1.52 | 5.289 | 0 | 0 | 0 | 0.167 | 0.142 | 0.236 | 0.384 | 0.298 | 0.447 | 0.411 | 1.625 | 0.539 | 0.47 | 1.509 | 1.013 | 8.047 | 4.621 | 0.423 | 0.356 |
Belastingschulden
| 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.33 | 1.243 | 4.046 | 4.285 | 1.321 | 2.911 | 0.943 | 2.035 | 2.211 | 2.267 | 0.316 | 0.316 | 0.316 | 0.316 | 0.316 | 1.778 | 0.793 | 0 | 0 | 0.336 | 1.255 | 0 | 2.268 | 3.978 | 2.99 | 3.889 | 5.936 | 6.188 | 3.731 | 1.904 | -1.509 | -1.013 | -8.047 | -4.621 | -0.423 | -0.356 |
Overige kortlopende verplichtingen
| 3.328 | 3.666 | 4.219 | 4.604 | 2.429 | 2.234 | 2.316 | 5.615 | 2.436 | 2.874 | 2.993 | 3.759 | 4.736 | 4.325 | 3.447 | 1.125 | 2.76 | 2.921 | 1.759 | 1.54 | 1.545 | 2.525 | 5.112 | 2.644 | 2.76 | 2.294 | 6.149 | 9.026 | 0.911 | 12.378 | 10.581 | 2.104 | 3.272 | 1.427 | 0.917 | 0.544 |
Totaal kortlopende verplichtingen
| 8.383 | 9.522 | 20.363 | 21.525 | 12.917 | 9.395 | 5.825 | 9.618 | 9.607 | 7.981 | 7.526 | 7.292 | 10.889 | 8.742 | 7.866 | 6.486 | 11.236 | 5.404 | 4.42 | 3.889 | 5.567 | 6.64 | 13.268 | 15.511 | 23.167 | 20.409 | 19.708 | 20.561 | 7.944 | 18.125 | 14.914 | 6.82 | 19.684 | 7.803 | 2.339 | 1.178 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.945 | 2.997 | 0 | 0.847 | 6.752 | 8.277 | 6.738 | 7.242 | 7.562 | 16.604 | 7.811 | 7.799 | 7.709 | 7.777 | 7.604 | 14.873 | 14.151 | 17.958 | 12.809 | 19 | 19.012 | 19.198 | 0.357 | 19.541 | 19.431 | 19.64 | 19.839 | 25.165 | 19.236 | 19.176 | 18.043 | 16.5 | 15 | 15 | 15 | 3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 8.123 | 12.863 | 10.683 | 14.558 | 1.777 | 1.425 | -0.043 | 0.125 | 0.241 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.375 | 4.174 | 7.408 | 16.45 | 8.018 | 29.916 | 37.802 | 30.295 | 23.832 | 20.943 | 14.316 | 7.858 | 0 |
Overige niet-vlottende verplichtingen
| 0.073 | 0.051 | 0.048 | 0.072 | 0.072 | 0.179 | 0.374 | 0.717 | 0.751 | 1.017 | 1.284 | 1.543 | 4.175 | 4.773 | 2.329 | 4.062 | 1.362 | 1.236 | 1.2 | 1.889 | 5.367 | 9.627 | 44.122 | 59.996 | 108.033 | 163.861 | 147.389 | 79.097 | 43.169 | 40.889 | 0.344 | 0.388 | 2.176 | 0.217 | 0.493 | 0.402 |
Totaal niet-vlottende verplichtingen
| 3.018 | 2.344 | 0.048 | 0.919 | 4.854 | 8.277 | 7.113 | 7.713 | 8.313 | 17.621 | 9.095 | 7.757 | 11.884 | 12.55 | 9.933 | 18.935 | 15.513 | 19.194 | 14.009 | 20.889 | 24.379 | 28.825 | 44.479 | 82.207 | 139.761 | 203.772 | 194.361 | 126.838 | 94.098 | 99.292 | 48.682 | 40.845 | 38.36 | 29.533 | 23.351 | 3.402 |
Totaal passiva
| 11.401 | 13 | 20.411 | 22.444 | 19.741 | 17.851 | 12.938 | 17.331 | 17.92 | 25.602 | 16.621 | 16.634 | 22.773 | 21.292 | 17.799 | 25.421 | 26.749 | 24.598 | 18.429 | 24.778 | 29.946 | 35.465 | 57.747 | 97.718 | 162.928 | 224.181 | 214.069 | 147.399 | 102.042 | 117.417 | 63.596 | 47.665 | 58.044 | 37.336 | 25.69 | 4.58 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.587 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 45.203 | 41.38 | 37.683 | 31.265 | 31.22 | 31.178 | 31.144 | 31.106 | 30.051 | 20.021 | 19.59 | 19.518 | 19.436 | 19.345 | 19.261 | 19.055 | 225.72 | 225.56 | 216.768 | 216.768 | 216.768 | 213.467 | 210.84 | 210.84 | 205.679 | 409.588 | 161.861 | 161.767 | 161.694 | 161.589 | 161.511 | 161.399 | 157.146 | 143.755 | 136.436 | 134.625 |
Ingehouden winsten
| -38.002 | -38.069 | -38.089 | -26.958 | -15.513 | -17.37 | -10.686 | -12.915 | -0.967 | -2.584 | 2.042 | 0.366 | 0.002 | 3.055 | 1.292 | -3.224 | -207.773 | -207.467 | -209.063 | -223.153 | -222.045 | -225.45 | -223.545 | -196.769 | -169.932 | -160.003 | -125.242 | -88.944 | -23.528 | 46.301 | 54.392 | 71.372 | 60.154 | 41.15 | 22.491 | 5.853 |
Overige gereserveerde algehele resultaten
| 3.629 | 3.627 | 2.605 | 3.035 | 2.395 | 2.171 | 1.207 | 0.992 | 1.366 | 3.285 | -0.587 | -0.387 | -2.007 | -2.918 | 0.247 | 1.283 | -2.457 | -1.691 | 0.038 | 0 | 0 | -16.108 | -19.687 | -25.615 | -23.376 | -236.083 | 63.967 | 116.357 | 247.474 | 247.36 | 247.224 | 246.926 | 238.443 | 139.714 | 127.233 | 129.044 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 16.108 | 19.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 10.83 | 6.938 | 2.199 | 7.342 | 18.102 | 15.979 | 21.663 | 19.183 | 30.45 | 20.806 | 21.045 | 19.497 | 17.431 | 19.482 | 20.8 | 17.114 | 15.49 | 16.402 | 7.743 | -6.385 | -5.277 | -11.983 | -12.705 | 14.071 | 35.792 | 13.502 | 100.586 | 189.18 | 385.64 | 455.25 | 463.127 | 479.697 | 455.743 | 324.619 | 286.16 | 269.522 |
Totaal eigen vermogen
| 10.83 | 6.938 | 2.199 | 7.342 | 18.102 | 15.979 | 21.663 | 19.183 | 31.268 | 21.942 | 21.045 | 19.497 | 17.431 | 19.482 | 20.8 | 17.114 | 15.49 | 16.402 | 7.743 | -6.385 | -5.277 | -11.983 | -12.705 | 14.071 | 35.837 | 13.502 | 100.586 | 189.18 | 385.64 | 455.25 | 463.127 | 479.697 | 455.081 | 324.619 | 286.16 | 269.522 |
Totaal passiva en aandeelhoudersvermogen
| 22.231 | 19.938 | 22.61 | 29.786 | 37.843 | 33.83 | 34.601 | 36.514 | 49.188 | 47.544 | 37.666 | 36.131 | 40.204 | 40.774 | 38.599 | 42.535 | 42.239 | 41 | 26.172 | 18.393 | 24.669 | 23.482 | 45.042 | 111.789 | 198.72 | 237.683 | 314.655 | 336.579 | 487.682 | 572.667 | 526.723 | 527.362 | 513.125 | 361.955 | 311.85 | 274.102 |